Kerry Logistics Network Ltd
HKEX:636
Kerry Logistics Network Ltd
HKEX:636
Price:
6.55
HKD
-1.06%
Market Cap:
HK$11.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kerry Logistics Network Ltd
HKEX:636
|
HK |
|
C
|
Car Group Ltd
SWB:WN6
|
AU |
|
IFB Agro Industries Ltd
NSE:IFBAGRO
|
IN |
|
Quaker Chemical Corp
NYSE:KWR
|
US |
|
Z
|
Zhejiang Wellsun Intelligent Technology Co Ltd
SZSE:300882
|
CN |
|
Kajima Corp
TSE:1812
|
JP |
|
United Internet AG
XETRA:UTDI
|
DE |
|
Y
|
Yau Lee Holdings Ltd
HKEX:406
|
HK |
Income Statement
Earnings Waterfall
Kerry Logistics Network Ltd
Kerry Logistics Network Ltd
Income Statement
Kerry Logistics Network Ltd
Kerry Logistics Network Ltd
Currency: HKD
| Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
94
|
102
|
102
|
117
|
135
|
141
|
145
|
142
|
160
|
195
|
224
|
279
|
358
|
357
|
251
|
210
|
251
|
151
|
371
|
485
|
577
|
587
|
625
|
0
|
0
|
|
| Revenue |
19 969
N/A
|
20 431
+2%
|
21 115
+3%
|
21 266
+1%
|
21 079
-1%
|
21 406
+2%
|
24 036
+12%
|
27 280
+13%
|
30 788
+13%
|
34 544
+12%
|
38 139
+10%
|
40 488
+6%
|
41 139
+2%
|
43 214
+5%
|
49 617
+15%
|
84 271
+70%
|
78 955
-6%
|
126 989
+61%
|
82 330
-35%
|
57 492
-30%
|
47 408
-18%
|
47 525
+0%
|
58 274
+23%
|
60 053
+3%
|
56 336
-6%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(17 091)
|
(17 487)
|
(17 976)
|
(17 935)
|
(17 659)
|
(17 961)
|
(20 424)
|
(23 458)
|
(26 607)
|
(29 983)
|
(33 383)
|
(35 504)
|
(35 737)
|
(37 626)
|
(44 988)
|
(76 148)
|
(69 951)
|
(112 697)
|
(73 555)
|
(51 573)
|
(42 506)
|
(42 235)
|
(52 627)
|
(53 991)
|
(50 445)
|
|
| Gross Profit |
2 878
N/A
|
2 945
+2%
|
3 139
+7%
|
3 331
+6%
|
3 421
+3%
|
3 444
+1%
|
3 612
+5%
|
3 823
+6%
|
4 181
+9%
|
4 560
+9%
|
4 756
+4%
|
4 983
+5%
|
5 403
+8%
|
5 588
+3%
|
4 630
-17%
|
8 123
+75%
|
9 004
+11%
|
14 292
+59%
|
8 774
-39%
|
5 920
-33%
|
4 901
-17%
|
5 291
+8%
|
5 647
+7%
|
6 062
+7%
|
5 891
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(1 469)
|
(1 462)
|
(1 587)
|
(1 678)
|
(1 720)
|
(1 753)
|
(1 872)
|
(1 972)
|
(2 179)
|
(2 452)
|
(2 538)
|
(2 639)
|
(2 842)
|
(2 875)
|
(2 634)
|
(4 219)
|
(3 627)
|
(5 465)
|
(3 200)
|
(2 703)
|
(2 705)
|
(2 449)
|
(2 905)
|
(3 139)
|
(3 143)
|
|
| Selling, General & Administrative |
(1 469)
|
(1 463)
|
(1 587)
|
(1 678)
|
(1 720)
|
(1 753)
|
(1 872)
|
(1 973)
|
(2 179)
|
(2 452)
|
(2 538)
|
(2 639)
|
(2 842)
|
(2 875)
|
(2 634)
|
(4 219)
|
(3 627)
|
(5 465)
|
(3 200)
|
(2 722)
|
(2 710)
|
(2 456)
|
(2 931)
|
(3 208)
|
(3 292)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
5
|
7
|
26
|
70
|
150
|
|
| Operating Income |
1 409
N/A
|
1 482
+5%
|
1 552
+5%
|
1 653
+6%
|
1 701
+3%
|
1 691
-1%
|
1 740
+3%
|
1 850
+6%
|
2 002
+8%
|
2 109
+5%
|
2 217
+5%
|
2 344
+6%
|
2 561
+9%
|
2 713
+6%
|
1 996
-26%
|
3 904
+96%
|
5 377
+38%
|
8 827
+64%
|
5 575
-37%
|
3 217
-42%
|
2 197
-32%
|
2 842
+29%
|
2 742
-4%
|
2 923
+7%
|
2 748
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
673
|
324
|
708
|
724
|
764
|
756
|
792
|
855
|
957
|
946
|
1 038
|
990
|
337
|
432
|
46
|
89
|
310
|
282
|
(146)
|
(289)
|
(301)
|
(342)
|
(478)
|
(548)
|
(510)
|
|
| Non-Reccuring Items |
360
|
384
|
57
|
81
|
82
|
87
|
102
|
38
|
10
|
136
|
122
|
1 986
|
2 030
|
45
|
59
|
(42)
|
(122)
|
16
|
514
|
386
|
11
|
(3)
|
9
|
19
|
100
|
|
| Pre-Tax Income |
2 441
N/A
|
2 190
-10%
|
2 317
+6%
|
2 458
+6%
|
2 546
+4%
|
2 535
0%
|
2 633
+4%
|
2 742
+4%
|
2 969
+8%
|
3 190
+7%
|
3 378
+6%
|
5 320
+57%
|
4 928
-7%
|
3 190
-35%
|
2 101
-34%
|
3 951
+88%
|
5 564
+41%
|
9 125
+64%
|
5 942
-35%
|
3 314
-44%
|
1 907
-42%
|
2 497
+31%
|
2 272
-9%
|
2 395
+5%
|
2 339
-2%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(305)
|
(323)
|
(353)
|
(400)
|
(401)
|
(367)
|
(398)
|
(437)
|
(469)
|
(505)
|
(507)
|
(549)
|
(589)
|
(573)
|
(593)
|
(977)
|
(1 299)
|
(2 165)
|
(1 425)
|
(785)
|
(464)
|
(612)
|
(659)
|
(716)
|
(639)
|
|
| Income from Continuing Operations |
2 136
|
1 866
|
1 964
|
2 058
|
2 145
|
2 168
|
2 236
|
2 306
|
2 499
|
2 685
|
2 872
|
4 772
|
4 339
|
2 617
|
1 508
|
2 975
|
4 265
|
6 960
|
4 518
|
2 529
|
1 443
|
1 885
|
1 614
|
1 679
|
1 700
|
|
| Income to Minority Interest |
(302)
|
(301)
|
(306)
|
(333)
|
(341)
|
(355)
|
(358)
|
(351)
|
(384)
|
(409)
|
(432)
|
(490)
|
(551)
|
(545)
|
(348)
|
(722)
|
(956)
|
(1 274)
|
(558)
|
(372)
|
(220)
|
(427)
|
(268)
|
(296)
|
(284)
|
|
| Net Income (Common) |
1 835
N/A
|
1 565
-15%
|
1 659
+6%
|
1 725
+4%
|
1 804
+5%
|
1 812
+0%
|
1 877
+4%
|
1 956
+4%
|
2 116
+8%
|
2 276
+8%
|
2 440
+7%
|
4 282
+75%
|
3 788
-12%
|
2 071
-45%
|
2 896
+40%
|
6 276
+117%
|
7 939
+26%
|
10 315
+30%
|
3 579
-65%
|
1 570
-56%
|
791
-50%
|
1 255
+59%
|
1 542
+23%
|
1 346
-13%
|
1 411
+5%
|
|
| EPS (Diluted) |
1.4
N/A
|
0.92
-34%
|
0.98
+7%
|
1.01
+3%
|
1.06
+5%
|
1.07
+1%
|
1.11
+4%
|
1.15
+4%
|
1.25
+9%
|
1.34
+7%
|
1.43
+7%
|
2.51
+76%
|
2.21
-12%
|
1.19
-46%
|
1.62
+36%
|
3.47
+114%
|
4.39
+27%
|
5.7
+30%
|
1.98
-65%
|
0.86
-57%
|
0.43
-50%
|
0.67
+56%
|
0.83
+24%
|
0.75
-10%
|
0.79
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
