Infinity Development Holdings Company Ltd
HKEX:640
Balance Sheet
Balance Sheet Decomposition
Infinity Development Holdings Company Ltd
Infinity Development Holdings Company Ltd
Balance Sheet
Infinity Development Holdings Company Ltd
| Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
6
|
4
|
6
|
24
|
23
|
15
|
18
|
29
|
94
|
106
|
92
|
72
|
75
|
179
|
256
|
133
|
307
|
296
|
|
| Cash |
6
|
4
|
6
|
24
|
23
|
15
|
18
|
29
|
94
|
106
|
92
|
72
|
75
|
179
|
130
|
0
|
0
|
296
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
126
|
133
|
307
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
25
|
4
|
|
| Total Receivables |
57
|
81
|
56
|
79
|
103
|
113
|
126
|
139
|
145
|
146
|
164
|
198
|
167
|
166
|
171
|
271
|
215
|
233
|
|
| Accounts Receivables |
46
|
61
|
51
|
72
|
89
|
95
|
110
|
117
|
119
|
117
|
164
|
182
|
147
|
142
|
149
|
239
|
198
|
233
|
|
| Other Receivables |
11
|
21
|
5
|
7
|
14
|
18
|
16
|
22
|
26
|
29
|
0
|
15
|
20
|
24
|
22
|
32
|
16
|
0
|
|
| Inventory |
37
|
50
|
38
|
43
|
80
|
59
|
80
|
69
|
71
|
55
|
63
|
76
|
66
|
39
|
100
|
128
|
71
|
72
|
|
| Other Current Assets |
15
|
22
|
36
|
22
|
22
|
35
|
18
|
24
|
45
|
24
|
17
|
18
|
17
|
10
|
77
|
23
|
25
|
19
|
|
| Total Current Assets |
114
|
157
|
135
|
167
|
228
|
223
|
242
|
261
|
363
|
330
|
337
|
364
|
326
|
394
|
477
|
558
|
643
|
624
|
|
| PP&E Net |
32
|
32
|
30
|
36
|
45
|
51
|
46
|
48
|
45
|
66
|
100
|
113
|
112
|
121
|
109
|
123
|
155
|
196
|
|
| PP&E Gross |
32
|
32
|
30
|
36
|
45
|
51
|
46
|
48
|
45
|
66
|
0
|
113
|
112
|
121
|
109
|
123
|
155
|
0
|
|
| Accumulated Depreciation |
12
|
16
|
20
|
24
|
29
|
35
|
42
|
43
|
49
|
49
|
0
|
62
|
72
|
86
|
94
|
100
|
121
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
37
|
36
|
32
|
13
|
3
|
4
|
3
|
3
|
3
|
3
|
7
|
6
|
|
| Long-Term Investments |
14
|
15
|
11
|
12
|
21
|
23
|
38
|
84
|
84
|
130
|
78
|
80
|
81
|
73
|
6
|
14
|
15
|
19
|
|
| Other Long-Term Assets |
1
|
3
|
3
|
19
|
19
|
18
|
18
|
18
|
14
|
13
|
12
|
12
|
11
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
161
N/A
|
207
+28%
|
179
-14%
|
234
+31%
|
313
+34%
|
317
+1%
|
381
+20%
|
447
+17%
|
537
+20%
|
553
+3%
|
530
-4%
|
573
+8%
|
534
-7%
|
592
+11%
|
595
+1%
|
698
+17%
|
819
+17%
|
846
+3%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
32
|
38
|
28
|
38
|
57
|
24
|
28
|
35
|
33
|
27
|
81
|
112
|
40
|
44
|
28
|
59
|
56
|
163
|
|
| Accrued Liabilities |
2
|
2
|
2
|
5
|
6
|
6
|
8
|
9
|
23
|
24
|
0
|
0
|
53
|
58
|
66
|
77
|
94
|
0
|
|
| Short-Term Debt |
30
|
40
|
20
|
12
|
45
|
51
|
37
|
10
|
0
|
0
|
0
|
0
|
0
|
34
|
38
|
30
|
39
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
6
|
3
|
5
|
11
|
7
|
10
|
44
|
24
|
45
|
27
|
37
|
0
|
2
|
2
|
3
|
2
|
3
|
|
| Other Current Liabilities |
2
|
3
|
5
|
5
|
5
|
17
|
19
|
14
|
15
|
16
|
13
|
20
|
17
|
17
|
21
|
32
|
34
|
40
|
|
| Total Current Liabilities |
71
|
90
|
58
|
65
|
123
|
105
|
103
|
112
|
96
|
112
|
121
|
168
|
111
|
154
|
155
|
201
|
225
|
206
|
|
| Long-Term Debt |
10
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
3
|
3
|
4
|
|
| Deferred Income Tax |
1
|
1
|
2
|
2
|
4
|
5
|
7
|
11
|
13
|
13
|
13
|
13
|
14
|
12
|
10
|
6
|
8
|
7
|
|
| Total Liabilities |
82
N/A
|
96
+17%
|
62
-35%
|
67
+8%
|
127
+90%
|
109
-14%
|
110
+1%
|
124
+12%
|
109
-12%
|
125
+15%
|
135
+8%
|
181
+35%
|
125
-31%
|
169
+36%
|
167
-2%
|
210
+26%
|
236
+12%
|
218
-8%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
1
|
1
|
0
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Retained Earnings |
76
|
105
|
112
|
93
|
108
|
129
|
154
|
185
|
226
|
249
|
389
|
244
|
290
|
316
|
313
|
391
|
477
|
499
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
64
|
64
|
64
|
99
|
121
|
195
|
180
|
0
|
165
|
139
|
124
|
124
|
124
|
124
|
124
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
|
| Other Equity |
3
|
5
|
5
|
6
|
10
|
10
|
13
|
12
|
1
|
7
|
0
|
24
|
26
|
23
|
17
|
31
|
23
|
0
|
|
| Total Equity |
80
N/A
|
111
+39%
|
117
+5%
|
167
+43%
|
186
+11%
|
208
+11%
|
271
+31%
|
323
+19%
|
428
+32%
|
428
+0%
|
395
-8%
|
391
-1%
|
409
+5%
|
422
+3%
|
429
+1%
|
487
+14%
|
584
+20%
|
628
+8%
|
|
| Total Liabilities & Equity |
161
N/A
|
207
+28%
|
179
-14%
|
234
+31%
|
313
+34%
|
317
+1%
|
381
+20%
|
447
+17%
|
537
+20%
|
553
+3%
|
530
-4%
|
573
+8%
|
534
-7%
|
592
+11%
|
595
+1%
|
698
+17%
|
819
+17%
|
846
+3%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
188
|
188
|
188
|
250
|
250
|
250
|
285
|
298
|
321
|
316
|
316
|
308
|
290
|
282
|
282
|
282
|
282
|
282
|
|