CHTC Fong's International Co Ltd
HKEX:641
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CHTC Fong's International Co Ltd
HKEX:641
|
HK |
|
Charlestowne Premium Beverages Inc
OTC:FPWM
|
US |
|
BBR Holdings (S) Ltd
SGX:KJ5
|
SG |
|
K
|
Kumkang Kind Co Ltd
KRX:014280
|
KR |
Income Statement
Earnings Waterfall
CHTC Fong's International Co Ltd
Income Statement
CHTC Fong's International Co Ltd
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
34
|
42
|
49
|
52
|
45
|
44
|
50
|
47
|
53
|
64
|
69
|
72
|
70
|
0
|
|
| Revenue |
3 472
N/A
|
2 997
-14%
|
2 663
-11%
|
2 420
-9%
|
2 275
-6%
|
2 450
+8%
|
2 672
+9%
|
2 731
+2%
|
2 489
-9%
|
2 059
-17%
|
1 740
-15%
|
1 798
+3%
|
1 968
+9%
|
2 157
+10%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(2 369)
|
(2 081)
|
(1 882)
|
(1 730)
|
(1 597)
|
(1 755)
|
(2 033)
|
(2 081)
|
(1 845)
|
(1 520)
|
(1 251)
|
(1 290)
|
(1 471)
|
(1 588)
|
|
| Gross Profit |
1 103
N/A
|
916
-17%
|
781
-15%
|
690
-12%
|
678
-2%
|
694
+2%
|
640
-8%
|
650
+2%
|
643
-1%
|
539
-16%
|
490
-9%
|
508
+4%
|
497
-2%
|
569
+14%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(885)
|
(858)
|
(475)
|
(369)
|
(575)
|
(648)
|
(802)
|
(812)
|
(750)
|
(625)
|
(613)
|
(585)
|
(519)
|
(540)
|
|
| Selling, General & Administrative |
(901)
|
(882)
|
(824)
|
(767)
|
(745)
|
(773)
|
(838)
|
(848)
|
(785)
|
(692)
|
(655)
|
(632)
|
(557)
|
(578)
|
|
| Depreciation & Amortization |
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
23
|
24
|
349
|
398
|
170
|
125
|
35
|
36
|
35
|
67
|
43
|
47
|
38
|
38
|
|
| Operating Income |
218
N/A
|
58
-74%
|
307
+432%
|
321
+5%
|
103
-68%
|
46
-55%
|
(162)
N/A
|
(162)
+0%
|
(107)
+34%
|
(86)
+19%
|
(123)
-42%
|
(78)
+37%
|
(22)
+72%
|
29
N/A
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(38)
|
(46)
|
(57)
|
(67)
|
(47)
|
(44)
|
(59)
|
(26)
|
(39)
|
(68)
|
(53)
|
(63)
|
(55)
|
(44)
|
|
| Non-Reccuring Items |
(18)
|
(18)
|
(0)
|
(1)
|
(3)
|
3
|
406
|
401
|
(2)
|
(1)
|
(67)
|
(67)
|
(24)
|
(23)
|
|
| Total Other Income |
(8)
|
(7)
|
(6)
|
(5)
|
(6)
|
(7)
|
(12)
|
(14)
|
(10)
|
(8)
|
(6)
|
(4)
|
(4)
|
(5)
|
|
| Pre-Tax Income |
154
N/A
|
(14)
N/A
|
243
N/A
|
248
+2%
|
48
-81%
|
(1)
N/A
|
172
N/A
|
199
+16%
|
(158)
N/A
|
(163)
-3%
|
(248)
-53%
|
(212)
+15%
|
(105)
+51%
|
(42)
+60%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(29)
|
(24)
|
(64)
|
(54)
|
(28)
|
(28)
|
(94)
|
(85)
|
(9)
|
(8)
|
10
|
8
|
(11)
|
(12)
|
|
| Income from Continuing Operations |
125
|
(38)
|
179
|
194
|
19
|
(29)
|
78
|
114
|
(167)
|
(171)
|
(239)
|
(205)
|
(116)
|
(55)
|
|
| Income to Minority Interest |
16
|
15
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
(2)
|
(2)
|
|
| Net Income (Common) |
141
N/A
|
(23)
N/A
|
169
N/A
|
181
+7%
|
6
-97%
|
(45)
N/A
|
77
N/A
|
116
+51%
|
(205)
N/A
|
(208)
-1%
|
(239)
-15%
|
(206)
+14%
|
(118)
+42%
|
(57)
+52%
|
|
| EPS (Diluted) |
0.13
N/A
|
-0.02
N/A
|
0.16
N/A
|
0.17
+6%
|
0.02
-88%
|
-0.03
N/A
|
0.07
N/A
|
0.1
+43%
|
-0.18
N/A
|
-0.18
N/A
|
-0.22
-22%
|
-0.19
+14%
|
-0.11
+42%
|
-0.05
+55%
|
|