Bonjour Holdings Ltd
HKEX:653
Intrinsic Value
Bonjour Holdings Ltd. is an investment company, which engages in the manufacturing and trading of beauty and healthcare products. [ Read More ]
The intrinsic value of one
Bonjour Holdings Ltd
stock under the Base Case scenario is
0.327
HKD.
Compared to the current market price of 0.063 HKD,
Bonjour Holdings Ltd
is
Undervalued by 81%.
Bonjour Holdings Ltd's market capitalization is 299.5m HKD.
Bonjour Holdings Ltd stock price is 0.063 HKD.
Bonjour Holdings Ltd stock price (0.063 HKD) is 81% less than its Intrinsic Value (0.327 HKD).
Bonjour Holdings Ltd stock price (0.063 HKD) is 87% less than its DCF Value (0.483 HKD). Open DCF Valuation
Bonjour Holdings Ltd stock price (0.063 HKD) is 63% less than its Relative Value (0.171 HKD). Open Relative Valuation
Bonjour Holdings Ltd has upside potential of 424% compared to the average analyst price target.
Open Wall St Estimates
Bonjour Holdings Ltd has positive Gross Profit for the last twelve months.
Bonjour Holdings Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from -19% to -13%, and is approaching profitability.
Bonjour Holdings Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 25%.
Bonjour Holdings Ltd's Altman Z-Score is equal to 2.89.
Bonjour Holdings Ltd's Revenue has been growing by an exceptional 21% per year for the last 3 years.
Bonjour Holdings Ltd has positive Net Income for the last twelve months.
Bonjour Holdings Ltd's Revenue has grown by an exceptional 412% over the past 12 months.
Bonjour Holdings Ltd's ROE (Return on Equity) has significantly increased in the last 3 years from -84% to 25%.
Bonjour Holdings Ltd's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -13%.
Bonjour Holdings Ltd's short-term liabilties (147m HKD) exceed its short-term assets (94m HKD).
Bonjour Holdings Ltd's long-term assets (504m HKD) exceed its long-term liabilties (222m HKD).
Bonjour Holdings Ltd has negative Operating Income for the last twelve months.
Bonjour Holdings Ltd has positive Net Debt. This means that the company has more debt (73m HKD) than cash and short-term investments (16m HKD).
Bonjour Holdings Ltd has negative Free Cash Flow for the last twelve months.
Bonjour Holdings Ltd's D/E (Debt to Equity) is very low and is equal to 0.26.
Bonjour Holdings Ltd has negative three-year average ROE (Return on Equity): -21%. The company is not efficient at transforming stockholders' equity into net income.
Bonjour Holdings Ltd has negative three-year average ROIC (Return on Invested Capital): -21%. The company is not efficient at using invested capital to generate operating income.
Valuation Backtest
Bonjour Holdings Ltd
Run backtest to discover the historical profit from buying and selling
Bonjour Holdings Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Bonjour Holdings Ltd
Balance Sheet Decomposition
Bonjour Holdings Ltd
| Current Assets | 94.4m |
| Cash & Short-Term Investments | 16.1m |
| Receivables | 1.2m |
| Other Current Assets | 77.1m |
| Non-Current Assets | 409.7m |
| Long-Term Investments | 369.4m |
| PP&E | 38.4m |
| Other Non-Current Assets | 2m |
| Current Liabilities | 147.4m |
| Accounts Payable | 4.8m |
| Other Current Liabilities | 142.6m |
| Non-Current Liabilities | 74.5m |
| Long-Term Debt | 73.3m |
| Other Non-Current Liabilities | 1.2m |
Earnings Waterfall
Bonjour Holdings Ltd
|
Revenue
|
950.3m
HKD
|
|
Cost of Revenue
|
-887.2m
HKD
|
|
Gross Profit
|
63.1m
HKD
|
|
Operating Expenses
|
-122.7m
HKD
|
|
Operating Income
|
-59.6m
HKD
|
|
Other Expenses
|
113.6m
HKD
|
|
Net Income
|
54m
HKD
|
Free Cash Flow Analysis
Bonjour Holdings Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Bonjour Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Bonjour Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Bonjour Holdings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Bonjour Holdings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Bonjour Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
Bonjour Holdings Ltd
is 0.33 HKD
.
Shareholder Return
Price
Bonjour Holdings Ltd
| Average Annual Return | -0.66% |
| Standard Deviation of Annual Returns | 54.98% |
| Max Drawdown | -86% |
| Market Capitalization | 299.5m HKD |
| Shares Outstanding | 4 754 320 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Bonjour Holdings Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Bonjour Holdings Ltd. is an investment company, which engages in the manufacturing and trading of beauty and healthcare products. The main businesses of the Company include the operation of retail stores, the retailing and distribution of beauty and healthcare products, as well as the retailing of snacks. Its distribution brands include Yumei and WOWWOW, among others. The firm mainly operates its businesses in Hong Kong, Macau and mainland China.
Contact
IPO
Employees
Officers
The intrinsic value of one
Bonjour Holdings Ltd
stock under the Base Case scenario is
0.327
HKD.
Compared to the current market price of 0.063 HKD,
Bonjour Holdings Ltd
is
Undervalued by 81%.
You don't have any saved screeners yet
