H

Hongkong Chinese Ltd
HKEX:655

Watchlist Manager
Hongkong Chinese Ltd
HKEX:655
Watchlist
Price: 0.241 HKD -0.41% Market Closed
Market Cap: HK$481.6m

Income Statement

Earnings Waterfall
Hongkong Chinese Ltd

Income Statement
Hongkong Chinese Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
5
6
7
17
49
75
71
47
26
19
17
14
10
8
8
0
2
0
1
0
3
0
0
0
4
0
14
0
17
0
0
0
9
0
12
0
11
0
27
0
32
0
0
Revenue
1 178
N/A
1 241
+5%
1 187
-4%
1 009
-15%
1 099
+9%
1 269
+15%
898
-29%
219
-76%
208
-5%
184
-12%
110
-40%
122
+11%
122
0%
116
-5%
103
-11%
101
-3%
102
+2%
1 979
+1 835%
3 970
+101%
2 157
-46%
229
-89%
1 333
+483%
1 327
0%
254
-81%
216
-15%
118
-45%
101
-14%
92
-9%
71
-23%
69
-2%
71
+3%
98
+37%
83
-16%
124
+50%
81
-34%
77
-6%
72
-6%
72
+0%
75
+4%
74
-1%
73
-2%
74
+2%
53
-28%
Gross Profit
Cost of Revenue
(1 030)
(1 097)
(985)
(805)
(935)
(1 065)
(657)
(52)
(94)
(90)
(26)
(23)
(22)
(23)
(19)
(16)
(15)
(1 172)
(2 109)
(976)
(76)
(856)
(828)
(57)
(47)
(10)
(8)
(6)
(3)
(2)
(2)
(17)
(18)
(21)
(4)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Gross Profit
148
N/A
144
-3%
202
+40%
203
+1%
164
-19%
204
+24%
242
+19%
167
-31%
114
-32%
94
-17%
84
-11%
99
+18%
99
+0%
92
-7%
84
-9%
85
+1%
88
+3%
808
+822%
1 861
+130%
1 181
-37%
153
-87%
477
+212%
499
+5%
197
-61%
170
-14%
108
-36%
93
-14%
87
-7%
68
-21%
68
-1%
70
+3%
81
+16%
65
-20%
103
+58%
77
-25%
75
-3%
70
-6%
70
+0%
73
+4%
72
-1%
71
-2%
72
+2%
51
-30%
Operating Income
Operating Expenses
(110)
(168)
(120)
(82)
(151)
(176)
(219)
(172)
(207)
(195)
(136)
(123)
(147)
(141)
(185)
(206)
(131)
(106)
(217)
(199)
(145)
(167)
(150)
(117)
(115)
(91)
(80)
31
(82)
(79)
(76)
(73)
(64)
(90)
(58)
(59)
(53)
(52)
(54)
(43)
(31)
(30)
(35)
Selling, General & Administrative
(71)
(97)
(74)
(47)
(115)
(128)
(159)
(134)
(136)
(117)
(90)
(86)
(102)
(110)
(107)
(112)
(101)
(89)
(82)
(85)
(94)
(96)
(79)
(65)
(61)
(54)
(46)
(41)
(39)
(43)
(38)
(37)
(34)
(51)
(39)
(40)
(34)
(33)
(34)
(26)
(16)
(18)
(22)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
Other Operating Expenses
(40)
(71)
(46)
(35)
(36)
(47)
(61)
(39)
(70)
(78)
(46)
(39)
(44)
(31)
(78)
(93)
(29)
(17)
(135)
(113)
(51)
(71)
(71)
(53)
(54)
(37)
(34)
72
(43)
(36)
(38)
(36)
(30)
(39)
(19)
(19)
(19)
(20)
(20)
(17)
(14)
(12)
(12)
Operating Income
38
N/A
(25)
N/A
82
N/A
122
+49%
14
-89%
28
+106%
22
-20%
(6)
N/A
(93)
-1 584%
(101)
-9%
(52)
+48%
(25)
+53%
(47)
-93%
(49)
-3%
(101)
-106%
(121)
-20%
(43)
+64%
702
N/A
1 644
+134%
982
-40%
8
-99%
310
+3 707%
350
+13%
80
-77%
55
-31%
17
-70%
13
-20%
118
+786%
(14)
N/A
(11)
+22%
(7)
+39%
8
N/A
1
-85%
13
+990%
19
+49%
16
-17%
17
+8%
18
+3%
18
+5%
29
+57%
39
+37%
42
+6%
15
-63%
Pre-Tax Income
Interest Income Expense
(10)
29
135
208
455
836
1 116
747
(145)
(405)
(281)
135
2 253
3 122
974
(91)
(81)
72
(304)
(450)
697
610
(249)
27
(5)
(147)
214
88
(118)
272
430
(563)
(955)
(789)
637
761
474
265
141
(379)
(1 234)
(615)
(900)
Non-Reccuring Items
(89)
0
(91)
(91)
(5)
155
136
(35)
25
(10)
5
0
0
0
0
0
17
0
(15)
0
(6)
205
202
(11)
(0)
0
114
0
(2)
0
3
0
(1)
(1)
(2)
(1)
(0)
0
(0)
(0)
(0)
0
(7)
Total Other Income
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
Pre-Tax Income
(62)
N/A
5
N/A
126
+2 696%
239
+90%
464
+94%
1 019
+120%
1 275
+25%
707
-45%
(213)
N/A
(515)
-142%
(328)
+36%
111
N/A
2 206
+1 889%
3 074
+39%
873
-72%
(211)
N/A
(108)
+49%
773
N/A
1 324
+71%
531
-60%
699
+32%
1 125
+61%
303
-73%
95
-69%
50
-48%
(130)
N/A
341
N/A
206
-40%
(133)
N/A
261
N/A
427
+64%
(555)
N/A
(954)
-72%
(777)
+19%
654
N/A
775
+19%
491
-37%
283
-42%
159
-44%
(350)
N/A
(1 194)
-241%
(573)
+52%
(892)
-56%
Net Income
Tax Provision
(5)
(10)
(15)
(12)
(47)
(42)
(7)
(25)
(18)
2
0
(4)
(1)
1
(1)
(2)
(7)
(290)
(821)
(559)
(34)
(67)
(72)
(26)
(5)
1
(4)
(3)
(2)
(3)
(3)
(10)
(10)
(12)
16
16
(4)
(4)
(3)
(4)
(6)
(6)
(0)
Income from Continuing Operations
(66)
(6)
111
227
417
977
1 268
682
(231)
(513)
(328)
107
2 205
3 074
872
(213)
(115)
484
503
(27)
665
1 058
231
69
44
(129)
337
202
(136)
258
424
(565)
(964)
(789)
670
791
488
279
156
(354)
(1 201)
(579)
(892)
Income to Minority Interest
2
2
1
1
(25)
(27)
(1)
2
4
19
2
(14)
2
3
(1)
(2)
3
(81)
(189)
(112)
(10)
(5)
(2)
(2)
1
2
1
0
1
1
1
0
(0)
1
0
0
1
1
1
1
1
0
0
Net Income (Common)
(65)
N/A
(4)
+94%
112
N/A
228
+104%
392
+72%
950
+143%
1 267
+33%
684
-46%
(227)
N/A
(495)
-118%
(326)
+34%
93
N/A
2 207
+2 268%
3 077
+39%
871
-72%
(215)
N/A
(112)
+48%
403
N/A
314
-22%
(139)
N/A
655
N/A
1 053
+61%
229
-78%
68
-70%
45
-34%
(133)
N/A
327
N/A
193
-41%
11
-94%
406
+3 654%
425
+5%
(430)
N/A
(830)
-93%
(654)
+21%
670
N/A
791
+18%
489
-38%
280
-43%
157
-44%
(353)
N/A
(1 200)
-240%
(579)
+52%
(892)
-54%
EPS (Diluted)
-0.04
N/A
0
N/A
0.08
N/A
0.16
+100%
0.27
+69%
0.65
+141%
0.86
+32%
0.46
-47%
-0.14
N/A
-0.27
-93%
-0.18
+33%
0.05
N/A
1.21
+2 320%
1.62
+34%
0.45
-72%
-0.11
N/A
-0.06
+45%
0.2
N/A
0.16
-20%
-0.07
N/A
0.33
N/A
0.52
+58%
0.11
-79%
0.03
-73%
0.02
-33%
-0.06
N/A
0.17
N/A
0.1
-41%
0
N/A
0.2
N/A
0.21
+5%
-0.21
N/A
-0.41
-95%
-0.32
+22%
0.34
N/A
0.4
+18%
0.24
-40%
0.14
-42%
0.08
-43%
-0.18
N/A
-0.6
-233%
-0.29
+52%
-0.45
-55%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett