
Fosun International Ltd
HKEX:656

Intrinsic Value
The intrinsic value of one
Fosun International Ltd
stock under the Base Case scenario is
17.7
HKD.
Compared to the current market price of 4.15 HKD,
Fosun International Ltd
is
Undervalued by 77%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Fosun International Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Fosun International Ltd
Balance Sheet Decomposition
Fosun International Ltd
Current Assets | 466.7B |
Cash & Short-Term Investments | 262.6B |
Receivables | 46.6B |
Other Current Assets | 157.5B |
Non-Current Assets | 329.8B |
Long-Term Investments | 177.2B |
PP&E | 80.1B |
Intangibles | 64.5B |
Other Non-Current Assets | 8B |
Free Cash Flow Analysis
Fosun International Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Fosun International Ltd
Revenue
|
192.1B
CNY
|
Cost of Revenue
|
-137.4B
CNY
|
Gross Profit
|
54.7B
CNY
|
Operating Expenses
|
-58.9B
CNY
|
Operating Income
|
-4.2B
CNY
|
Other Expenses
|
-166.6m
CNY
|
Net Income
|
-4.3B
CNY
|
Profitability Score
Profitability Due Diligence
Fosun International Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Fosun International Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Fosun International Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
Fosun International Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Fosun International Ltd
According to Wall Street analysts, the average 1-year price target for
Fosun International Ltd
is 5.1 HKD
with a low forecast of 4.75 HKD and a high forecast of 5.57 HKD.
Dividends
Current shareholder yield for Fosun International Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Fosun International Ltd
stock under the Base Case scenario is
17.7
HKD.
Compared to the current market price of 4.15 HKD,
Fosun International Ltd
is
Undervalued by 77%.