Bairong Inc
HKEX:6608
Cash Flow Statement
Cash Flow Statement
Bairong Inc
Sep-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
---|---|---|---|---|---|---|
Operating Cash Flow | ||||||
Net Income |
(152)
|
(109)
|
(3 661)
|
(3 604)
|
0
|
|
Depreciation & Amortization |
75
|
78
|
81
|
84
|
0
|
|
Change in Deffered Taxes |
(4)
|
(2)
|
11
|
7
|
0
|
|
Other Non-Cash Items |
154
|
155
|
3 850
|
3 770
|
0
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
1
|
4
|
|
Change in Working Capital |
97
|
87
|
(8)
|
8
|
2
|
|
Cash from Operating Activities |
171
N/A
|
209
+22%
|
272
+30%
|
265
-3%
|
68
-74%
|
|
Investing Cash Flow | ||||||
Capital Expenditures |
(30)
|
(18)
|
(16)
|
(21)
|
(27)
|
|
Other Items |
(468)
|
(233)
|
(554)
|
162
|
(1 384)
|
|
Cash from Investing Activities |
(499)
N/A
|
(252)
+50%
|
(570)
-127%
|
141
N/A
|
(1 411)
N/A
|
|
Financing Cash Flow | ||||||
Net Issuance of Common Stock |
0
|
0
|
3 177
|
3 073
|
(169)
|
|
Net Issuance of Debt |
(65)
|
(65)
|
(64)
|
(49)
|
(72)
|
|
Other |
0
|
0
|
(24)
|
(29)
|
(17)
|
|
Cash from Financing Activities |
(65)
N/A
|
(65)
0%
|
3 088
N/A
|
2 996
-3%
|
(258)
N/A
|
|
Change in Cash | ||||||
Effect of Foreign Exchange Rates |
(1)
|
(1)
|
(56)
|
(98)
|
(12)
|
|
Net Change in Cash |
(394)
N/A
|
(109)
+72%
|
2 734
N/A
|
3 305
+21%
|
(1 613)
N/A
|
|
Free Cash Flow | ||||||
Free Cash Flow |
140
N/A
|
190
+36%
|
256
+35%
|
244
-5%
|
41
-83%
|