Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
C

China Daye Non-Ferrous Metals Mining Ltd
HKEX:661

Watchlist Manager
China Daye Non-Ferrous Metals Mining Ltd
HKEX:661
Watchlist
Price: 0.136 HKD -2.16% Market Closed
Market Cap: HK$2.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+96%
5Y
+125%
10Y
+68%
Operating Income
+
3Y
+81%
5Y
-21%
10Y
-
Net Income
+
3Y
-52%
5Y
-83%
10Y
-

Earnings Waterfall
China Daye Non-Ferrous Metals Mining Ltd

Income Statement
China Daye Non-Ferrous Metals Mining Ltd

Rotate your device to view
Income Statement
Currency: CNY
Apr-2003 Oct-2003 Apr-2004 Oct-2004 Apr-2005 Oct-2005 Apr-2006 Oct-2006 Apr-2007 Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
34
2
1
2
2
1
0
0
0
1
0
0
0
0
0
5
10
245
307
368
437
537
579
526
506
462
423
417
390
404
411
425
479
455
376
331
310
310
305
324
411
551
570
507
0
0
Revenue
22
N/A
19
-14%
47
+147%
56
+19%
50
-11%
75
+50%
80
+7%
55
-31%
126
+129%
179
+42%
156
-13%
99
-37%
18
-82%
9
-50%
90
+900%
831
+823%
14 410
+1 634%
42
-100%
28 196
+67 033%
28 878
+2%
31 099
+8%
43 598
+40%
43 098
-1%
42 808
-1%
44 728
+4%
39 362
-12%
38 993
-1%
38 916
0%
39 451
+1%
33 529
-15%
31 353
-6%
30 749
-2%
31 772
+3%
32 806
+3%
27 484
-16%
29 388
+7%
34 156
+16%
35 678
+4%
36 807
+3%
33 659
-9%
36 872
+10%
44 785
+21%
56 442
+26%
57 853
+2%
54 334
-6%
66 051
+22%
Gross Profit
Cost of Revenue
(23)
(20)
(48)
(68)
(72)
(87)
(79)
(53)
(122)
(174)
(135)
(84)
(24)
(12)
(89)
(820)
(13 860)
(44)
(27 399)
(28 015)
(30 195)
(42 702)
(42 234)
(42 010)
(44 152)
(39 308)
(38 817)
(38 239)
(38 748)
(32 602)
(30 425)
(29 806)
(30 737)
(31 788)
(26 630)
(28 387)
(32 830)
(34 407)
(35 714)
(32 493)
(35 303)
(42 970)
(54 637)
(56 233)
(53 021)
(64 770)
Gross Profit
(1)
N/A
0
N/A
(2)
N/A
(12)
-500%
(22)
-83%
(12)
+45%
1
N/A
1
N/A
4
+300%
6
+50%
21
+250%
15
-29%
(6)
N/A
(2)
+67%
1
N/A
11
+1 000%
550
+4 900%
(2)
N/A
795
N/A
863
+9%
906
+5%
896
-1%
864
-4%
798
-8%
576
-28%
54
-91%
176
+229%
677
+285%
703
+4%
927
+32%
928
+0%
943
+2%
1 035
+10%
1 018
-2%
854
-16%
1 001
+17%
1 327
+33%
1 271
-4%
1 093
-14%
1 166
+7%
1 570
+35%
1 814
+16%
1 805
-1%
1 620
-10%
1 313
-19%
1 281
-2%
Operating Income
Operating Expenses
(59)
788
(30)
(33)
(21)
(14)
(8)
(2)
(68)
(95)
(1 121)
(1 073)
(407)
(487)
(99)
(37)
(214)
(75)
(519)
(410)
(481)
(352)
(276)
(112)
(356)
(366)
(355)
(386)
(574)
(624)
(447)
(466)
(456)
(384)
(396)
(248)
(447)
(417)
(575)
(837)
(1 121)
(969)
(755)
(972)
(936)
(687)
Selling, General & Administrative
(61)
(60)
(30)
(39)
(23)
(15)
(9)
(7)
(68)
(97)
(1 123)
(1 074)
(407)
(487)
(100)
(38)
(202)
(76)
(506)
(413)
(479)
(337)
(288)
(423)
(397)
(394)
(383)
(405)
(399)
(428)
(438)
(392)
(385)
(509)
(524)
(422)
(469)
(495)
(482)
(440)
(475)
(777)
(845)
(889)
(868)
(789)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
(28)
(29)
0
0
(24)
0
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
2
848
0
6
2
1
1
5
0
0
2
1
0
0
1
0
0
0
17
32
(2)
(15)
36
310
54
28
27
19
(174)
(196)
(10)
(74)
(72)
126
129
174
22
77
(92)
(396)
(646)
(191)
90
(83)
(68)
101
Operating Income
(60)
N/A
787
N/A
(32)
N/A
(45)
-41%
(43)
+4%
(26)
+40%
(7)
+73%
0
N/A
(63)
N/A
(90)
-43%
(1 100)
-1 122%
(1 058)
+4%
(413)
+61%
(489)
-18%
(99)
+80%
(26)
+74%
335
N/A
(77)
N/A
278
N/A
453
+63%
423
-7%
544
+29%
588
+8%
686
+17%
220
-68%
(313)
N/A
(179)
+43%
291
N/A
130
-55%
303
+133%
480
+58%
477
-1%
579
+21%
634
+9%
458
-28%
752
+64%
880
+17%
853
-3%
519
-39%
329
-37%
449
+37%
846
+88%
1 050
+24%
648
-38%
377
-42%
594
+57%
Pre-Tax Income
Interest Income Expense
(63)
(10)
(9)
(33)
(6)
13
(2)
0
0
40
(9)
(58)
(4)
7
0
(5)
(217)
(11)
(152)
(268)
(257)
(357)
(460)
(664)
(430)
(570)
(529)
(402)
(341)
(373)
(453)
(481)
(526)
(407)
(290)
(378)
(223)
(305)
(151)
(175)
(195)
(546)
(656)
(462)
(435)
(461)
Non-Reccuring Items
846
0
4
0
0
0
3
0
0
0
0
0
0
53
53
12
11
(617)
(15)
(3)
(2 245)
(2 125)
58
(177)
(229)
(569)
(460)
(6)
(6)
(0)
(3)
(42)
(40)
(0)
2
(38)
(72)
(73)
(43)
(87)
(99)
(8)
(6)
(133)
(122)
(95)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
4
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
1
0
(1)
(2)
(1)
(1)
(2)
0
0
(2)
4
0
0
(1)
0
0
0
(1)
0
0
1
0
(3)
0
0
0
0
0
0
0
0
0
0
(3)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
Pre-Tax Income
723
N/A
778
+8%
(37)
N/A
(78)
-111%
(49)
+37%
(13)
+73%
(6)
+54%
0
N/A
(63)
N/A
(50)
+21%
(1 105)
-2 110%
(1 112)
-1%
(417)
+63%
(429)
-3%
(46)
+89%
(20)
+57%
128
N/A
(706)
N/A
110
N/A
182
+65%
(2 079)
N/A
(1 937)
+7%
186
N/A
(158)
N/A
(439)
-177%
(1 453)
-231%
(1 168)
+20%
(117)
+90%
(217)
-86%
(70)
+68%
24
N/A
(46)
N/A
14
N/A
226
+1 548%
167
-26%
331
+98%
580
+75%
472
-19%
321
-32%
63
-80%
151
+138%
289
+91%
386
+34%
50
-87%
(183)
N/A
35
N/A
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
(2)
(2)
96
83
(13)
(5)
(20)
150
31
(18)
25
(30)
(78)
32
126
262
99
(48)
73
(22)
(73)
(40)
(37)
(53)
(48)
(29)
(94)
(135)
(93)
(70)
(99)
(86)
(121)
(41)
39
(29)
Income from Continuing Operations
723
778
(37)
(78)
(49)
(13)
(6)
0
(63)
(50)
(1 107)
(1 114)
(321)
(347)
(59)
(25)
109
(556)
142
164
(2 053)
(1 968)
108
(127)
(313)
(1 190)
(1 070)
(165)
(144)
(91)
(48)
(87)
(23)
174
119
302
486
337
228
(6)
52
202
266
10
(144)
5
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
1
2
213
184
(27)
5
(26)
341
(7)
(6)
64
18
(46)
31
71
214
175
1
(3)
(6)
(16)
(14)
(8)
(27)
13
5
(40)
(50)
(18)
117
26
(259)
(262)
31
97
48
Net Income (Common)
722
N/A
778
+8%
(37)
N/A
(78)
-111%
(49)
+37%
(13)
+73%
(6)
+54%
0
N/A
(63)
N/A
(50)
+21%
(1 106)
-2 112%
(1 112)
-1%
(109)
+90%
(163)
-50%
(85)
+48%
(20)
+76%
83
N/A
(214)
N/A
136
N/A
157
+15%
(1 989)
N/A
(1 949)
+2%
63
N/A
(96)
N/A
(241)
-152%
(976)
-305%
(894)
+8%
(163)
+82%
(148)
+10%
(97)
+34%
(64)
+34%
(101)
-58%
(31)
+69%
147
N/A
132
-10%
306
+132%
447
+46%
286
-36%
210
-27%
111
-47%
78
-30%
(56)
N/A
4
N/A
40
+971%
(47)
N/A
54
N/A
EPS (Diluted)
0.59
N/A
0.52
-12%
-0.02
N/A
-0.04
-100%
-0.03
+25%
0
N/A
0
N/A
0
N/A
-0.02
N/A
-0.02
N/A
-0.28
-1 300%
-0.23
+18%
-0.02
+91%
-0.03
-50%
-0.01
+67%
0
N/A
0.01
N/A
-0.04
N/A
0.01
N/A
0.01
N/A
-0.12
N/A
-0.11
+8%
0.01
N/A
-0.01
N/A
-0.01
N/A
-0.06
-500%
-0.05
+17%
-0.01
+80%
-0.01
N/A
-0.01
N/A
0
N/A
-0.01
N/A
0
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.03
+50%
0.02
-33%
0.01
-50%
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 331,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett