Transcenta Holding Limited
HKEX:6628
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Transcenta Holding Limited
HKEX:6628
|
CN |
|
G
|
Gelion PLC
LSE:GELN
|
AU |
|
Grupo Financiero Banorte SAB de CV
OTC:GBOOY
|
MX |
Income Statement
Earnings Waterfall
Transcenta Holding Limited
Income Statement
Transcenta Holding Limited
| Mar-2021 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
15
|
0
|
18
|
0
|
16
|
0
|
13
|
0
|
0
|
|
| Revenue |
110
N/A
|
108
-2%
|
50
-53%
|
72
+43%
|
102
+42%
|
116
+14%
|
54
-54%
|
22
-59%
|
11
-50%
|
9
-16%
|
7
-21%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(80)
|
(85)
|
(41)
|
(60)
|
(82)
|
(89)
|
(39)
|
(17)
|
(7)
|
(6)
|
(6)
|
|
| Gross Profit |
30
N/A
|
23
-24%
|
9
-59%
|
12
+33%
|
20
+60%
|
27
+35%
|
14
-47%
|
6
-60%
|
4
-31%
|
3
-18%
|
2
-47%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(506)
|
(1 298)
|
(1 664)
|
(1 870)
|
(440)
|
(467)
|
(478)
|
(348)
|
(258)
|
(228)
|
(193)
|
|
| Selling, General & Administrative |
(186)
|
(179)
|
(131)
|
(187)
|
(112)
|
(107)
|
(110)
|
(84)
|
(74)
|
(81)
|
(57)
|
|
| Research & Development |
(275)
|
(338)
|
(315)
|
(467)
|
(318)
|
(352)
|
(347)
|
(242)
|
(150)
|
(124)
|
(102)
|
|
| Depreciation & Amortization |
(48)
|
(53)
|
(46)
|
(66)
|
(32)
|
(39)
|
(43)
|
(42)
|
(49)
|
(48)
|
(44)
|
|
| Other Operating Expenses |
3
|
(727)
|
(1 173)
|
(1 149)
|
22
|
32
|
22
|
20
|
15
|
26
|
9
|
|
| Operating Income |
(476)
N/A
|
(1 275)
-168%
|
(1 655)
-30%
|
(1 857)
-12%
|
(420)
+77%
|
(440)
-5%
|
(463)
-5%
|
(343)
+26%
|
(254)
+26%
|
(224)
+12%
|
(191)
+15%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(8)
|
(31)
|
(39)
|
(38)
|
16
|
0
|
2
|
(11)
|
(0)
|
(1)
|
(6)
|
|
| Non-Reccuring Items |
2
|
(12)
|
(22)
|
(25)
|
(3)
|
(0)
|
(1)
|
(6)
|
(36)
|
(42)
|
(6)
|
|
| Pre-Tax Income |
(483)
N/A
|
(1 318)
-173%
|
(1 716)
-30%
|
(1 920)
-12%
|
(407)
+79%
|
(441)
-8%
|
(463)
-5%
|
(359)
+22%
|
(291)
+19%
|
(267)
+8%
|
(204)
+23%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(482)
|
(1 318)
|
(1 716)
|
(1 920)
|
(407)
|
(440)
|
(463)
|
(359)
|
(290)
|
(266)
|
(204)
|
|
| Income to Minority Interest |
7
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(476)
N/A
|
(1 312)
-176%
|
(1 716)
-31%
|
(1 920)
-12%
|
(407)
+79%
|
(440)
-8%
|
(463)
-5%
|
(359)
+22%
|
(290)
+19%
|
(266)
+8%
|
(204)
+24%
|
|
| EPS (Diluted) |
-1.07
N/A
|
-2.95
-176%
|
-3.85
-31%
|
-4.41
-15%
|
-0.94
+79%
|
-1.07
-14%
|
-1.14
-7%
|
-0.88
+23%
|
-0.72
+18%
|
-0.66
+8%
|
-0.49
+26%
|
|