K
King Stone Energy Group Ltd
HKEX:663
King Stone Energy Group Ltd
HKEX:663
Price:
0.102
HKD
Market Closed
Market Cap:
HK$121.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
K
|
King Stone Energy Group Ltd
HKEX:663
|
HK |
|
OEKOWORLD AG
XETRA:VVV3
|
DE |
|
NTPC Ltd
BSE:532555
|
IN |
Income Statement
Earnings Waterfall
King Stone Energy Group Ltd
King Stone Energy Group Ltd
Income Statement
King Stone Energy Group Ltd
King Stone Energy Group Ltd
Currency: HKD
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
15
|
12
|
14
|
15
|
13
|
13
|
14
|
7
|
0
|
2
|
0
|
0
|
1
|
0
|
84
|
162
|
172
|
158
|
136
|
136
|
139
|
140
|
109
|
62
|
28
|
13
|
6
|
10
|
11
|
8
|
8
|
7
|
7
|
7
|
7
|
8
|
8
|
6
|
5
|
5
|
|
| Revenue |
192
N/A
|
189
-2%
|
175
-7%
|
151
-13%
|
147
-3%
|
133
-9%
|
235
+76%
|
274
+16%
|
373
+36%
|
594
+59%
|
627
+6%
|
346
-45%
|
89
-74%
|
423
+377%
|
1 008
+138%
|
1 166
+16%
|
995
-15%
|
859
-14%
|
571
-34%
|
243
-58%
|
150
-38%
|
103
-32%
|
40
-61%
|
38
-4%
|
38
0%
|
26
-31%
|
18
-32%
|
21
+19%
|
19
-11%
|
19
+2%
|
24
+23%
|
29
+21%
|
18
-37%
|
13
-26%
|
51
+283%
|
58
+13%
|
86
+49%
|
119
+38%
|
148
+24%
|
158
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(169)
|
(167)
|
(156)
|
(142)
|
(141)
|
(130)
|
(209)
|
(215)
|
(264)
|
(484)
|
(598)
|
(352)
|
(83)
|
(229)
|
(483)
|
(586)
|
(612)
|
(680)
|
(662)
|
(477)
|
(376)
|
(287)
|
(173)
|
(113)
|
(52)
|
(38)
|
(14)
|
(9)
|
(5)
|
(6)
|
(11)
|
(17)
|
(9)
|
(2)
|
(37)
|
(42)
|
(62)
|
(100)
|
(137)
|
(142)
|
|
| Gross Profit |
24
N/A
|
22
-7%
|
19
-14%
|
9
-53%
|
6
-32%
|
3
-46%
|
26
+700%
|
59
+125%
|
109
+84%
|
110
+1%
|
29
-74%
|
(6)
N/A
|
6
N/A
|
194
+2 984%
|
525
+170%
|
579
+10%
|
383
-34%
|
179
-53%
|
(91)
N/A
|
(234)
-157%
|
(226)
+3%
|
(185)
+18%
|
(133)
+28%
|
(75)
+44%
|
(14)
+81%
|
(12)
+14%
|
4
N/A
|
12
+190%
|
13
+15%
|
14
+0%
|
13
-7%
|
12
-5%
|
9
-23%
|
12
+27%
|
15
+24%
|
16
+9%
|
24
+48%
|
19
-21%
|
11
-42%
|
16
+47%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(46)
|
(43)
|
(27)
|
(23)
|
(30)
|
(36)
|
(49)
|
(41)
|
(24)
|
(29)
|
(36)
|
(33)
|
(21)
|
(55)
|
(53)
|
(29)
|
(135)
|
(143)
|
(476)
|
(505)
|
(161)
|
(213)
|
(298)
|
(1 528)
|
(59)
|
(490)
|
(95)
|
(139)
|
(60)
|
(100)
|
(81)
|
(153)
|
(21)
|
(122)
|
(239)
|
(225)
|
(39)
|
(90)
|
1
|
(44)
|
|
| Selling, General & Administrative |
(39)
|
(38)
|
(29)
|
(27)
|
(33)
|
(35)
|
(40)
|
(33)
|
(26)
|
(35)
|
(37)
|
(30)
|
(26)
|
(62)
|
(58)
|
(78)
|
(187)
|
(178)
|
(106)
|
(102)
|
(156)
|
(169)
|
(131)
|
(105)
|
(70)
|
(66)
|
(64)
|
(58)
|
(60)
|
(63)
|
(97)
|
(49)
|
(17)
|
(45)
|
(240)
|
(197)
|
(41)
|
(61)
|
(2)
|
(34)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(7)
|
(5)
|
2
|
4
|
2
|
(1)
|
(9)
|
(8)
|
2
|
6
|
1
|
(3)
|
5
|
7
|
5
|
49
|
52
|
36
|
(370)
|
(403)
|
(5)
|
(44)
|
(167)
|
(1 423)
|
11
|
(425)
|
(31)
|
(81)
|
(0)
|
(37)
|
15
|
(103)
|
(4)
|
(78)
|
1
|
(29)
|
2
|
(28)
|
3
|
(11)
|
|
| Operating Income |
(23)
N/A
|
(21)
+9%
|
(8)
+62%
|
(14)
-75%
|
(24)
-79%
|
(33)
-35%
|
(22)
+31%
|
19
N/A
|
85
+350%
|
81
-5%
|
(7)
N/A
|
(39)
-446%
|
(15)
+62%
|
140
N/A
|
472
+237%
|
551
+17%
|
248
-55%
|
36
-85%
|
(567)
N/A
|
(739)
-30%
|
(387)
+48%
|
(397)
-2%
|
(431)
-9%
|
(1 603)
-272%
|
(74)
+95%
|
(502)
-583%
|
(91)
+82%
|
(127)
-40%
|
(47)
+63%
|
(87)
-86%
|
(69)
+21%
|
(141)
-105%
|
(12)
+91%
|
(111)
-811%
|
(224)
-102%
|
(209)
+7%
|
(15)
+93%
|
(71)
-360%
|
12
N/A
|
(28)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(11)
|
(11)
|
(11)
|
(5)
|
2
|
6
|
4
|
0
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(84)
|
(162)
|
(172)
|
(155)
|
(130)
|
(129)
|
(146)
|
(155)
|
(110)
|
(48)
|
(26)
|
(27)
|
35
|
3
|
26
|
18
|
(24)
|
(6)
|
(30)
|
(20)
|
(10)
|
(4)
|
3
|
(2)
|
(21)
|
(7)
|
|
| Non-Reccuring Items |
27
|
33
|
11
|
74
|
68
|
(1)
|
(2)
|
0
|
0
|
0
|
(13)
|
(5)
|
(1 063)
|
(1 694)
|
(1 108)
|
(486)
|
30
|
(824)
|
(1 581)
|
(931)
|
(1 030)
|
(829)
|
(1 306)
|
0
|
(444)
|
0
|
(79)
|
1
|
(45)
|
0
|
(89)
|
(0)
|
(60)
|
3
|
(26)
|
7
|
(19)
|
(1)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(18)
|
(44)
|
(47)
|
(47)
|
(48)
|
(46)
|
(45)
|
(44)
|
(37)
|
(39)
|
(45)
|
(44)
|
(44)
|
218
|
238
|
|
| Pre-Tax Income |
(8)
N/A
|
1
N/A
|
(8)
N/A
|
49
N/A
|
39
-22%
|
(28)
N/A
|
(14)
+50%
|
23
N/A
|
85
+270%
|
79
-7%
|
(21)
N/A
|
(43)
-107%
|
(1 079)
-2 438%
|
(1 555)
-44%
|
(721)
+54%
|
(97)
+87%
|
106
N/A
|
(943)
N/A
|
(2 277)
-142%
|
(1 799)
+21%
|
(1 564)
+13%
|
(1 381)
+12%
|
(1 846)
-34%
|
(1 651)
+11%
|
(543)
+67%
|
(547)
-1%
|
(179)
+67%
|
(170)
+5%
|
(112)
+34%
|
(117)
-4%
|
(227)
-95%
|
(191)
+16%
|
(146)
+23%
|
(165)
-13%
|
(299)
-82%
|
(251)
+16%
|
(76)
+70%
|
(118)
-56%
|
209
N/A
|
203
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
2
|
0
|
(37)
|
(101)
|
(107)
|
(40)
|
184
|
522
|
433
|
96
|
9
|
43
|
52
|
80
|
64
|
10
|
10
|
6
|
7
|
18
|
18
|
1
|
1
|
(1)
|
0
|
(1)
|
(0)
|
(2)
|
(3)
|
|
| Income from Continuing Operations |
(9)
|
1
|
(8)
|
49
|
39
|
(28)
|
(15)
|
21
|
85
|
79
|
(21)
|
(41)
|
(1 079)
|
(1 593)
|
(822)
|
(204)
|
65
|
(759)
|
(1 755)
|
(1 366)
|
(1 468)
|
(1 372)
|
(1 803)
|
(1 599)
|
(463)
|
(483)
|
(169)
|
(161)
|
(106)
|
(110)
|
(209)
|
(173)
|
(145)
|
(164)
|
(300)
|
(251)
|
(77)
|
(118)
|
208
|
200
|
|
| Income to Minority Interest |
2
|
0
|
2
|
6
|
7
|
7
|
9
|
7
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(19)
|
(21)
|
(10)
|
40
|
100
|
79
|
94
|
93
|
80
|
43
|
141
|
172
|
57
|
60
|
46
|
45
|
66
|
66
|
56
|
49
|
31
|
37
|
34
|
34
|
(99)
|
(109)
|
|
| Net Income (Common) |
(7)
N/A
|
1
N/A
|
(5)
N/A
|
56
N/A
|
46
-17%
|
(22)
N/A
|
(6)
+74%
|
28
N/A
|
117
+319%
|
106
-9%
|
(78)
N/A
|
(93)
-19%
|
(1 079)
-1 058%
|
(1 599)
-48%
|
(841)
+47%
|
(225)
+73%
|
55
N/A
|
(719)
N/A
|
(1 655)
-130%
|
(1 287)
+22%
|
(1 374)
-7%
|
(1 279)
+7%
|
(1 724)
-35%
|
786
N/A
|
2 020
+157%
|
(311)
N/A
|
(111)
+64%
|
(101)
+10%
|
(60)
+40%
|
(65)
-8%
|
(143)
-121%
|
(107)
+25%
|
(88)
+17%
|
(115)
-30%
|
(269)
-133%
|
(215)
+20%
|
(43)
+80%
|
(84)
-97%
|
108
N/A
|
91
-16%
|
|
| EPS (Diluted) |
-0.21
N/A
|
0
N/A
|
-0.03
N/A
|
0.36
N/A
|
0.29
-19%
|
-0.14
N/A
|
-0.03
+79%
|
0.18
N/A
|
0.74
+311%
|
0.67
-9%
|
-0.49
N/A
|
-0.58
-18%
|
-6.66
-1 048%
|
-2.42
+64%
|
-0.91
+62%
|
-0.14
+85%
|
0.03
N/A
|
-0.51
N/A
|
-1.16
-127%
|
-0.47
+59%
|
-0.48
-2%
|
-0.42
+13%
|
-0.57
-36%
|
0.23
N/A
|
0.56
+143%
|
-0.08
N/A
|
-0.16
-100%
|
-0.01
+94%
|
-0.07
-600%
|
-0.01
+86%
|
-0.18
-1 700%
|
-0.13
+28%
|
-0.11
+15%
|
-0.14
-27%
|
-0.32
-129%
|
-0.25
+22%
|
-0.05
+80%
|
-0.09
-80%
|
0.1
N/A
|
0.08
-20%
|
|
Switch to:
Switch to:
See Also
Discover More
