Sino-Ocean Service Holding Ltd
HKEX:6677
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sino-Ocean Service Holding Ltd
HKEX:6677
|
CN |
|
S
|
Sime Darby Plantation Bhd
KLSE:SIMEPLT
|
MY |
|
Chengdu Yunda Technology Co Ltd
SZSE:300440
|
CN |
|
M
|
Mesiniaga Bhd
KLSE:MSNIAGA
|
MY |
|
Sona BLW Precision Forgings Ltd
NSE:SONACOMS
|
IN |
|
C
|
China Oceanwide Holdings Ltd
HKEX:715
|
HK |
|
China Feihe Ltd
HKEX:6186
|
CN |
|
S
|
Shaoyang Victor Hydraulics Co Ltd
SZSE:301079
|
CN |
Income Statement
Earnings Waterfall
Sino-Ocean Service Holding Ltd
Income Statement
Sino-Ocean Service Holding Ltd
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
131
|
52
|
1
|
0
|
2
|
0
|
1
|
0
|
1
|
0
|
0
|
|
| Revenue |
2 023
N/A
|
2 504
+24%
|
2 966
+18%
|
3 205
+8%
|
3 330
+4%
|
3 262
-2%
|
3 133
-4%
|
3 013
-4%
|
2 840
-6%
|
2 790
-2%
|
2 724
-2%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(1 512)
|
(1 809)
|
(2 141)
|
(2 392)
|
(2 557)
|
(2 597)
|
(2 535)
|
(2 410)
|
(2 323)
|
(2 437)
|
(2 566)
|
|
| Gross Profit |
511
N/A
|
695
+36%
|
825
+19%
|
813
-1%
|
773
-5%
|
665
-14%
|
598
-10%
|
604
+1%
|
517
-14%
|
352
-32%
|
159
-55%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(176)
|
(213)
|
(289)
|
(264)
|
(222)
|
(257)
|
(271)
|
(270)
|
(234)
|
(236)
|
(250)
|
|
| Selling, General & Administrative |
(191)
|
(222)
|
(297)
|
(287)
|
(226)
|
(283)
|
(258)
|
(291)
|
(211)
|
(252)
|
(264)
|
|
| Depreciation & Amortization |
(8)
|
0
|
(12)
|
0
|
(20)
|
0
|
(37)
|
0
|
(38)
|
0
|
0
|
|
| Other Operating Expenses |
23
|
9
|
20
|
23
|
25
|
26
|
24
|
21
|
16
|
16
|
14
|
|
| Operating Income |
336
N/A
|
483
+44%
|
536
+11%
|
549
+3%
|
551
+0%
|
408
-26%
|
327
-20%
|
334
+2%
|
284
-15%
|
117
-59%
|
(91)
N/A
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
26
|
29
|
39
|
37
|
32
|
11
|
(10)
|
(9)
|
1
|
1
|
1
|
|
| Non-Reccuring Items |
(31)
|
(38)
|
(20)
|
(45)
|
(476)
|
(485)
|
(253)
|
(332)
|
(269)
|
(509)
|
(1 426)
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
330
N/A
|
474
+43%
|
555
+17%
|
541
-2%
|
106
-80%
|
(66)
N/A
|
64
N/A
|
(7)
N/A
|
15
N/A
|
(391)
N/A
|
(1 516)
-288%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(68)
|
(102)
|
(113)
|
(94)
|
(27)
|
3
|
(24)
|
(21)
|
13
|
50
|
131
|
|
| Income from Continuing Operations |
263
|
372
|
441
|
448
|
79
|
(62)
|
40
|
(28)
|
29
|
(341)
|
(1 385)
|
|
| Income to Minority Interest |
(5)
|
(4)
|
(2)
|
(3)
|
(3)
|
(0)
|
2
|
1
|
0
|
1
|
14
|
|
| Net Income (Common) |
258
N/A
|
368
+43%
|
439
+19%
|
445
+1%
|
76
-83%
|
(63)
N/A
|
42
N/A
|
(27)
N/A
|
29
N/A
|
(341)
N/A
|
(1 371)
-303%
|
|
| EPS (Diluted) |
0.29
N/A
|
0.31
+7%
|
0.37
+19%
|
0.38
+3%
|
0.06
-84%
|
-0.05
N/A
|
0.04
N/A
|
-0.02
N/A
|
0.02
N/A
|
-0.29
N/A
|
-1.16
-300%
|
|