STAR CM Holdings Ltd
HKEX:6698
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
STAR CM Holdings Ltd
HKEX:6698
|
CN |
|
Ningbo Shimao Energy Co Ltd
SSE:605028
|
CN |
Income Statement
Earnings Waterfall
STAR CM Holdings Ltd
Income Statement
STAR CM Holdings Ltd
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
3
|
0
|
0
|
0
|
|
| Revenue |
835
N/A
|
427
-49%
|
354
-17%
|
163
-54%
|
151
-7%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(563)
|
(486)
|
(454)
|
(123)
|
(96)
|
|
| Gross Profit |
272
N/A
|
(59)
N/A
|
(100)
-69%
|
40
N/A
|
55
+38%
|
|
| Operating Income | ||||||
| Operating Expenses |
(173)
|
(309)
|
(1 456)
|
(172)
|
(136)
|
|
| Selling, General & Administrative |
(196)
|
(310)
|
(287)
|
(158)
|
(141)
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
23
|
1
|
(1 169)
|
(14)
|
5
|
|
| Operating Income |
99
N/A
|
(368)
N/A
|
(1 556)
-323%
|
(132)
+92%
|
(81)
+39%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(2)
|
(43)
|
(81)
|
(19)
|
(27)
|
|
| Non-Reccuring Items |
0
|
(1 191)
|
0
|
(80)
|
(78)
|
|
| Pre-Tax Income |
97
N/A
|
(1 601)
N/A
|
(1 637)
-2%
|
(231)
+86%
|
(186)
+19%
|
|
| Net Income | ||||||
| Tax Provision |
(16)
|
(33)
|
(36)
|
1
|
1
|
|
| Income from Continuing Operations |
81
|
(1 634)
|
(1 673)
|
(230)
|
(185)
|
|
| Income to Minority Interest |
3
|
30
|
27
|
(2)
|
(2)
|
|
| Net Income (Common) |
84
N/A
|
(1 605)
N/A
|
(1 646)
-3%
|
(233)
+86%
|
(187)
+20%
|
|
| EPS (Diluted) |
0.23
N/A
|
-4.18
N/A
|
-4.13
+1%
|
-0.58
+86%
|
-0.47
+19%
|
|