First Time Loading...

FriendTimes Inc
HKEX:6820

Watchlist Manager
FriendTimes Inc Logo
FriendTimes Inc
HKEX:6820
Watchlist
Price: 0.5 HKD -3.85% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
FriendTimes Inc?
Write Note

Intrinsic Value

FriendTimes, Inc. is an investment holding company, which operates as a mobile game developer, publisher and operator in ancient Chinese style female-oriented games. [ Read More ]

The intrinsic value of one FriendTimes Inc stock under the Base Case scenario is 1.56 HKD. Compared to the current market price of 0.5 HKD, FriendTimes Inc is Undervalued by 68%.

Key Points:
Intrinsic Value
Base Case
1.56 HKD
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
FriendTimes Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FriendTimes Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FriendTimes Inc

Current Assets 912.6m
Cash & Short-Term Investments 787.1m
Receivables 113.7m
Other Current Assets 11.8m
Non-Current Assets 531.4m
Long-Term Investments 253.8m
PP&E 263m
Intangibles 2.5m
Other Non-Current Assets 12m
Current Liabilities 123.5m
Accounts Payable 32.3m
Accrued Liabilities 17.5m
Short-Term Debt 39.4m
Other Current Liabilities 34.3m
Non-Current Liabilities 8.1m
Long-Term Debt 476k
Other Non-Current Liabilities 7.6m
Efficiency

Earnings Waterfall
FriendTimes Inc

Revenue
1.1B CNY
Cost of Revenue
-353.6m CNY
Gross Profit
702.4m CNY
Operating Expenses
-803m CNY
Operating Income
-100.6m CNY
Other Expenses
-37.5m CNY
Net Income
-138.1m CNY

Free Cash Flow Analysis
FriendTimes Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

FriendTimes Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Negative Free Cash Flow
Exceptional Revenue Growth Forecast
47/100
Profitability
Score

FriendTimes Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

FriendTimes Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

FriendTimes Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
FriendTimes Inc

Wall Street analysts forecast FriendTimes Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FriendTimes Inc is 1.46 HKD with a low forecast of 1.08 HKD and a high forecast of 1.89 HKD.

Lowest
Price Target
1.08 HKD
116% Upside
Average
Price Target
1.46 HKD
193% Upside
Highest
Price Target
1.89 HKD
278% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FriendTimes Inc?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
FriendTimes Inc

1M 1M
-35%
6M 6M
-57%
1Y 1Y
-42%
3Y 3Y
-68%
5Y 5Y
-58%
10Y 10Y
-58%
Annual Price Range
0.5
52w Low
0.5
52w High
1.62
Price Metrics
Average Annual Return 3.87%
Standard Deviation of Annual Returns 61.59%
Max Drawdown -84%
Shares Statistics
Market Capitalization 1.1B HKD
Shares Outstanding 2 180 850 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

FriendTimes Inc Logo
FriendTimes Inc

Country

China

Industry

Media

Market Cap

1.1B HKD

Dividend Yield

0%

Description

FriendTimes, Inc. is an investment holding company, which operates as a mobile game developer, publisher and operator in ancient Chinese style female-oriented games. The company is headquartered in Suzhou, Jiangsu and currently employs 1,362 full-time employees. The company went IPO on 2019-10-08. The firm is principally engaged in the development, publishing and operation of mobile games business. The Company’s main products include Royal Chaos, Rise of Queendom, Legend of Empress and Fate: Royal Revenge. The firm mainly operates its business in the domestic market.

Contact

JIANGSU
Suzhou
FriendTimes Building, No. 68 Qitai Road, Suzhou Industrial Park
http://www.friendtimes.net/

IPO

2019-10-08

Employees

1 362

Officers

Founder, Executive Chairman & CEO
Mr. Xiaohuang Jiang
VP & Executive Director
Mr. Lin Xu
Chief Financial Officer
Ms. Ya Li
Company Secretary
Ms. Wai Sum Fung A.C.I.S., A.C.S.

See Also

Discover More
What is the Intrinsic Value of one FriendTimes Inc stock?

The intrinsic value of one FriendTimes Inc stock under the Base Case scenario is 1.56 HKD.

Is FriendTimes Inc stock undervalued or overvalued?

Compared to the current market price of 0.5 HKD, FriendTimes Inc is Undervalued by 68%.