FriendTimes Inc
HKEX:6820
Intrinsic Value
FriendTimes, Inc. is an investment holding company, which operates as a mobile game developer, publisher and operator in ancient Chinese style female-oriented games. [ Read More ]
The intrinsic value of one FriendTimes Inc stock under the Base Case scenario is 1.51 HKD. Compared to the current market price of 0.9 HKD, FriendTimes Inc is Undervalued by 41%.
Valuation Backtest
FriendTimes Inc
Run backtest to discover the historical profit from buying and selling FriendTimes Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
FriendTimes Inc
Current Assets | 912.6m |
Cash & Short-Term Investments | 787.1m |
Receivables | 113.7m |
Other Current Assets | 11.8m |
Non-Current Assets | 531.4m |
Long-Term Investments | 253.8m |
PP&E | 263m |
Intangibles | 2.5m |
Other Non-Current Assets | 12m |
Current Liabilities | 123.5m |
Accounts Payable | 32.3m |
Accrued Liabilities | 17.5m |
Short-Term Debt | 39.4m |
Other Current Liabilities | 34.3m |
Non-Current Liabilities | 8.1m |
Long-Term Debt | 476k |
Other Non-Current Liabilities | 7.6m |
Earnings Waterfall
FriendTimes Inc
Revenue
|
1.1B
CNY
|
Cost of Revenue
|
-353.6m
CNY
|
Gross Profit
|
702.4m
CNY
|
Operating Expenses
|
-771.2m
CNY
|
Operating Income
|
-68.7m
CNY
|
Other Expenses
|
-69.4m
CNY
|
Net Income
|
-138.1m
CNY
|
Free Cash Flow Analysis
FriendTimes Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
FriendTimes Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
FriendTimes Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
FriendTimes Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
FriendTimes Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
FriendTimes Inc
According to Wall Street analysts, the average 1-year price target for FriendTimes Inc is 1.46 HKD with a low forecast of 1.08 HKD and a high forecast of 1.89 HKD.
Shareholder Return
Price
FriendTimes Inc
Average Annual Return | 3.87% |
Standard Deviation of Annual Returns | 61.59% |
Max Drawdown | -76% |
Market Capitalization | 2B HKD |
Shares Outstanding | 2 180 850 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
FriendTimes, Inc. is an investment holding company, which operates as a mobile game developer, publisher and operator in ancient Chinese style female-oriented games. The company is headquartered in Suzhou, Jiangsu and currently employs 1,362 full-time employees. The company went IPO on 2019-10-08. The firm is principally engaged in the development, publishing and operation of mobile games business. The Company’s main products include Royal Chaos, Rise of Queendom, Legend of Empress and Fate: Royal Revenge. The firm mainly operates its business in the domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one FriendTimes Inc stock under the Base Case scenario is 1.51 HKD.
Compared to the current market price of 0.9 HKD, FriendTimes Inc is Undervalued by 41%.