First Time Loading...

FriendTimes Inc
HKEX:6820

Watchlist Manager
FriendTimes Inc Logo
FriendTimes Inc
HKEX:6820
Watchlist
Price: 0.9 HKD Market Closed
Updated: Apr 19, 2024

Intrinsic Value

FriendTimes, Inc. is an investment holding company, which operates as a mobile game developer, publisher and operator in ancient Chinese style female-oriented games. [ Read More ]

The intrinsic value of one FriendTimes Inc stock under the Base Case scenario is 1.51 HKD. Compared to the current market price of 0.9 HKD, FriendTimes Inc is Undervalued by 41%.

Key Points:
Intrinsic Value
Base Case
1.51 HKD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
FriendTimes Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FriendTimes Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
FriendTimes Inc

Provide an overview of the primary business activities
of FriendTimes Inc.

What unique competitive advantages
does FriendTimes Inc hold over its rivals?

What risks and challenges
does FriendTimes Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for FriendTimes Inc.

Provide P/S
for FriendTimes Inc.

Provide P/E
for FriendTimes Inc.

Provide P/OCF
for FriendTimes Inc.

Provide P/FCFE
for FriendTimes Inc.

Provide P/B
for FriendTimes Inc.

Provide EV/S
for FriendTimes Inc.

Provide EV/GP
for FriendTimes Inc.

Provide EV/EBITDA
for FriendTimes Inc.

Provide EV/EBIT
for FriendTimes Inc.

Provide EV/OCF
for FriendTimes Inc.

Provide EV/FCFF
for FriendTimes Inc.

Provide EV/IC
for FriendTimes Inc.

Show me price targets
for FriendTimes Inc made by professional analysts.

What are the Revenue projections
for FriendTimes Inc?

How accurate were the past Revenue estimates
for FriendTimes Inc?

What are the Net Income projections
for FriendTimes Inc?

How accurate were the past Net Income estimates
for FriendTimes Inc?

What are the EPS projections
for FriendTimes Inc?

How accurate were the past EPS estimates
for FriendTimes Inc?

What are the EBIT projections
for FriendTimes Inc?

How accurate were the past EBIT estimates
for FriendTimes Inc?

Compare the revenue forecasts
for FriendTimes Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of FriendTimes Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of FriendTimes Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of FriendTimes Inc compared to its peers.

Compare the P/E ratios
of FriendTimes Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing FriendTimes Inc with its peers.

Analyze the financial leverage
of FriendTimes Inc compared to its main competitors.

Show all profitability ratios
for FriendTimes Inc.

Provide ROE
for FriendTimes Inc.

Provide ROA
for FriendTimes Inc.

Provide ROIC
for FriendTimes Inc.

Provide ROCE
for FriendTimes Inc.

Provide Gross Margin
for FriendTimes Inc.

Provide Operating Margin
for FriendTimes Inc.

Provide Net Margin
for FriendTimes Inc.

Provide FCF Margin
for FriendTimes Inc.

Show all solvency ratios
for FriendTimes Inc.

Provide D/E Ratio
for FriendTimes Inc.

Provide D/A Ratio
for FriendTimes Inc.

Provide Interest Coverage Ratio
for FriendTimes Inc.

Provide Altman Z-Score Ratio
for FriendTimes Inc.

Provide Quick Ratio
for FriendTimes Inc.

Provide Current Ratio
for FriendTimes Inc.

Provide Cash Ratio
for FriendTimes Inc.

What is the historical Revenue growth
over the last 5 years for FriendTimes Inc?

What is the historical Net Income growth
over the last 5 years for FriendTimes Inc?

What is the current Free Cash Flow
of FriendTimes Inc?

Financials

Balance Sheet Decomposition
FriendTimes Inc

Current Assets 912.6m
Cash & Short-Term Investments 787.1m
Receivables 113.7m
Other Current Assets 11.8m
Non-Current Assets 531.4m
Long-Term Investments 253.8m
PP&E 263m
Intangibles 2.5m
Other Non-Current Assets 12m
Current Liabilities 123.5m
Accounts Payable 32.3m
Accrued Liabilities 17.5m
Short-Term Debt 39.4m
Other Current Liabilities 34.3m
Non-Current Liabilities 8.1m
Long-Term Debt 476k
Other Non-Current Liabilities 7.6m
Efficiency

Earnings Waterfall
FriendTimes Inc

Revenue
1.1B CNY
Cost of Revenue
-353.6m CNY
Gross Profit
702.4m CNY
Operating Expenses
-771.2m CNY
Operating Income
-68.7m CNY
Other Expenses
-69.4m CNY
Net Income
-138.1m CNY

Free Cash Flow Analysis
FriendTimes Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

FriendTimes Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional Revenue Growth Forecast
47/100
Profitability
Score

FriendTimes Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

FriendTimes Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

FriendTimes Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
FriendTimes Inc

Wall Street analysts forecast FriendTimes Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FriendTimes Inc is 1.46 HKD with a low forecast of 1.08 HKD and a high forecast of 1.89 HKD.

Lowest
Price Target
1.08 HKD
20% Upside
Average
Price Target
1.46 HKD
63% Upside
Highest
Price Target
1.89 HKD
110% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
FriendTimes Inc

1M 1M
-10%
6M 6M
-25%
1Y 1Y
-5%
3Y 3Y
-58%
5Y 5Y
-25%
10Y 10Y
-25%
Annual Price Range
0.9
52w Low
0.75
52w High
1.62
Price Metrics
Average Annual Return 3.87%
Standard Deviation of Annual Returns 61.59%
Max Drawdown -76%
Shares Statistics
Market Capitalization 2B HKD
Shares Outstanding 2 180 850 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

FriendTimes Inc Logo
FriendTimes Inc

Country

China

Industry

Media

Market Cap

2B HKD

Dividend Yield

0%

Description

FriendTimes, Inc. is an investment holding company, which operates as a mobile game developer, publisher and operator in ancient Chinese style female-oriented games. The company is headquartered in Suzhou, Jiangsu and currently employs 1,362 full-time employees. The company went IPO on 2019-10-08. The firm is principally engaged in the development, publishing and operation of mobile games business. The Company’s main products include Royal Chaos, Rise of Queendom, Legend of Empress and Fate: Royal Revenge. The firm mainly operates its business in the domestic market.

Contact

JIANGSU
Suzhou
FriendTimes Building, No. 68 Qitai Road, Suzhou Industrial Park
http://www.friendtimes.net/

IPO

2019-10-08

Employees

1 362

Officers

Founder, Executive Chairman & CEO
Mr. Xiaohuang Jiang
VP & Executive Director
Mr. Lin Xu
Chief Financial Officer
Ms. Ya Li
Company Secretary
Ms. Wai Sum Fung A.C.I.S., A.C.S.

See Also

Discover More
What is the Intrinsic Value of one FriendTimes Inc stock?

The intrinsic value of one FriendTimes Inc stock under the Base Case scenario is 1.51 HKD.

Is FriendTimes Inc stock undervalued or overvalued?

Compared to the current market price of 0.9 HKD, FriendTimes Inc is Undervalued by 41%.