
Kerry Properties Ltd
HKEX:683

Intrinsic Value
The intrinsic value of one
Kerry Properties Ltd
stock under the Base Case scenario is
60.61
HKD.
Compared to the current market price of 18.36 HKD,
Kerry Properties Ltd
is
Undervalued by 70%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kerry Properties Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Kerry Properties Ltd
Balance Sheet Decomposition
Kerry Properties Ltd
Current Assets | 57.4B |
Cash & Short-Term Investments | 11B |
Receivables | 2.7B |
Other Current Assets | 43.7B |
Non-Current Assets | 144B |
Long-Term Investments | 136.3B |
PP&E | 6.2B |
Intangibles | 123m |
Other Non-Current Assets | 1.4B |
Free Cash Flow Analysis
Kerry Properties Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Kerry Properties Ltd
Revenue
|
19.5B
HKD
|
Cost of Revenue
|
-13.1B
HKD
|
Gross Profit
|
6.4B
HKD
|
Operating Expenses
|
-2.1B
HKD
|
Operating Income
|
4.3B
HKD
|
Other Expenses
|
-3.5B
HKD
|
Net Income
|
808m
HKD
|
Profitability Score
Profitability Due Diligence
Kerry Properties Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Kerry Properties Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kerry Properties Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Kerry Properties Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kerry Properties Ltd
According to Wall Street analysts, the average 1-year price target for
Kerry Properties Ltd
is 20.16 HKD
with a low forecast of 15.22 HKD and a high forecast of 23.84 HKD.
Dividends
Current shareholder yield for Kerry Properties Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Kerry Properties Ltd
stock under the Base Case scenario is
60.61
HKD.
Compared to the current market price of 18.36 HKD,
Kerry Properties Ltd
is
Undervalued by 70%.