Huazhong In Vehicle Holdings Co Ltd
HKEX:6830

Watchlist Manager
Huazhong In Vehicle Holdings Co Ltd Logo
Huazhong In Vehicle Holdings Co Ltd
HKEX:6830
Watchlist
Price: 0.229 HKD 5.05% Market Closed
Market Cap: HK$405.1m

Income Statement

Earnings Waterfall
Huazhong In Vehicle Holdings Co Ltd

Income Statement
Huazhong In Vehicle Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
45
47
48
45
48
46
45
46
42
40
47
48
40
37
38
40
44
42
38
36
36
33
28
0
24
0
22
0
Revenue
1 169
N/A
1 116
-4%
1 156
+4%
1 313
+14%
1 471
+12%
1 607
+9%
1 683
+5%
1 636
-3%
1 636
0%
1 675
+2%
1 739
+4%
1 763
+1%
1 762
0%
1 907
+8%
1 979
+4%
1 923
-3%
2 174
+13%
2 013
-7%
2 005
0%
2 138
+7%
1 895
-11%
1 778
-6%
1 925
+8%
2 015
+5%
1 851
-8%
1 760
-5%
1 847
+5%
2 027
+10%
Gross Profit
Cost of Revenue
(876)
(842)
(914)
(1 051)
(1 124)
(1 232)
(1 279)
(1 208)
(1 239)
(1 269)
(1 260)
(1 265)
(1 247)
(1 368)
(1 477)
(1 434)
(1 688)
(1 591)
(1 520)
(1 604)
(1 468)
(1 374)
(1 458)
(1 535)
(1 350)
(1 256)
(1 342)
(1 486)
Gross Profit
293
N/A
275
-6%
242
-12%
262
+8%
347
+33%
375
+8%
404
+8%
428
+6%
396
-8%
407
+3%
479
+18%
498
+4%
514
+3%
539
+5%
502
-7%
489
-3%
486
-1%
422
-13%
485
+15%
534
+10%
427
-20%
404
-5%
467
+16%
480
+3%
501
+4%
505
+1%
505
+0%
542
+7%
Operating Income
Operating Expenses
(183)
(183)
(217)
(235)
(231)
(236)
(246)
(265)
(259)
(267)
(312)
(323)
(312)
(330)
(327)
(331)
(348)
(318)
(342)
(395)
(376)
(350)
(370)
(394)
(422)
(441)
(435)
(466)
Selling, General & Administrative
(189)
(199)
(228)
(260)
(242)
(244)
(254)
(272)
(271)
(286)
(316)
(325)
(313)
(326)
(348)
(360)
(379)
(347)
(384)
(429)
(393)
(372)
(391)
(413)
(432)
(456)
(463)
(493)
Other Operating Expenses
7
16
11
25
11
8
8
7
12
18
4
2
0
(4)
21
29
31
29
42
33
16
22
22
18
10
15
29
28
Operating Income
110
N/A
92
-17%
25
-73%
27
+9%
116
+331%
139
+19%
159
+14%
164
+3%
137
-16%
139
+2%
167
+20%
175
+5%
202
+15%
209
+3%
175
-16%
158
-10%
138
-13%
104
-25%
143
+38%
139
-3%
51
-63%
54
+6%
97
+81%
86
-11%
79
-9%
64
-19%
70
+11%
76
+8%
Pre-Tax Income
Interest Income Expense
(29)
(44)
(25)
(12)
(34)
(40)
(39)
(38)
(32)
(31)
(23)
(13)
(11)
(5)
(12)
(18)
(26)
(21)
(5)
12
5
(9)
(3)
6
9
14
6
2
Non-Reccuring Items
70
60
15
0
0
0
0
0
0
0
8
11
4
2
14
14
(0)
(3)
(4)
(2)
47
57
49
40
(31)
(27)
(18)
(17)
Total Other Income
0
(0)
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
Pre-Tax Income
151
N/A
108
-28%
15
-86%
15
+1%
83
+456%
99
+20%
120
+21%
125
+5%
105
-17%
109
+4%
152
+40%
174
+14%
195
+12%
206
+5%
177
-14%
154
-13%
112
-27%
80
-28%
134
+68%
148
+10%
103
-30%
102
-1%
143
+40%
131
-8%
57
-57%
51
-11%
58
+13%
61
+6%
Net Income
Tax Provision
(38)
(36)
(9)
(8)
(31)
(31)
(29)
(30)
(30)
(29)
(42)
(45)
(52)
(51)
(36)
(30)
(24)
(20)
(24)
(25)
(28)
(33)
(26)
(23)
(9)
(3)
(10)
(11)
Income from Continuing Operations
113
72
6
7
52
68
91
95
75
80
111
129
143
155
141
124
88
60
110
124
75
70
118
108
48
48
47
50
Income to Minority Interest
(3)
(3)
(4)
(4)
(5)
(5)
(5)
(6)
(5)
(5)
(6)
(6)
(5)
(2)
(2)
(4)
(4)
(3)
(3)
(4)
(24)
(26)
(9)
(11)
(10)
(7)
(5)
(1)
Net Income (Common)
110
N/A
69
-37%
2
-97%
3
+50%
48
+1 487%
63
+32%
87
+37%
89
+3%
69
-22%
75
+8%
105
+40%
123
+17%
138
+12%
153
+10%
139
-9%
120
-14%
84
-30%
57
-32%
108
+88%
120
+12%
51
-58%
44
-14%
108
+147%
97
-11%
39
-60%
41
+7%
42
+2%
50
+18%
EPS (Diluted)
0.06
N/A
0.04
-33%
0
N/A
0.01
N/A
0.03
+200%
0.04
+33%
0.05
+25%
0.05
N/A
0.04
-20%
0.04
N/A
0.06
+50%
0.07
+17%
0.08
+14%
0.09
+12%
0.08
-11%
0.07
-12%
0.05
-29%
0.03
-40%
0.06
+100%
0.07
+17%
0.03
-57%
0.02
-33%
0.06
+200%
0.05
-17%
0.02
-60%
0.02
N/A
0.02
N/A
0.03
+50%