T
Tianyun International Holdings Ltd
HKEX:6836
Tianyun International Holdings Ltd
HKEX:6836
Price:
3.2
HKD
Market Closed
Market Cap:
HK$3.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Tianyun International Holdings Ltd
HKEX:6836
|
CN |
|
C
|
Centrus Energy Corp
AMEX:LEU
|
US |
|
Titan International Inc
NYSE:TWI
|
US |
|
Q
|
Qibu Corp Ltd
SSE:603557
|
CN |
|
Nexus Infrastructure PLC
LSE:NEXS
|
UK |
|
Tirupati Tyres Ltd
BSE:539040
|
IN |
Income Statement
Earnings Waterfall
Tianyun International Holdings Ltd
Tianyun International Holdings Ltd
Income Statement
Tianyun International Holdings Ltd
Tianyun International Holdings Ltd
Currency: CNY
| Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
2
|
1
|
3
|
8
|
13
|
14
|
13
|
14
|
9
|
5
|
1
|
(3)
|
6
|
8
|
|
| Revenue |
653
N/A
|
689
+5%
|
746
+8%
|
842
+13%
|
941
+12%
|
959
+2%
|
1 063
+11%
|
911
-14%
|
850
-7%
|
945
+11%
|
872
-8%
|
728
-16%
|
681
-7%
|
708
+4%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(454)
|
(491)
|
(541)
|
(608)
|
(677)
|
(690)
|
(767)
|
(657)
|
(616)
|
(686)
|
(636)
|
(538)
|
(491)
|
(505)
|
|
| Gross Profit |
199
N/A
|
198
-1%
|
204
+3%
|
234
+14%
|
263
+13%
|
269
+2%
|
296
+10%
|
254
-14%
|
235
-8%
|
260
+11%
|
235
-9%
|
190
-19%
|
190
0%
|
202
+7%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(31)
|
(43)
|
(45)
|
(45)
|
(46)
|
(49)
|
(58)
|
(55)
|
(58)
|
(70)
|
(86)
|
(88)
|
(82)
|
(98)
|
|
| Selling, General & Administrative |
(28)
|
(43)
|
(40)
|
(47)
|
(41)
|
(52)
|
(55)
|
(65)
|
(42)
|
(60)
|
(66)
|
(54)
|
(60)
|
(73)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(28)
|
(38)
|
(23)
|
(24)
|
|
| Depreciation & Amortization |
(3)
|
0
|
(5)
|
0
|
(8)
|
0
|
(9)
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
1
|
3
|
3
|
6
|
10
|
(4)
|
(3)
|
8
|
4
|
1
|
(0)
|
|
| Operating Income |
168
N/A
|
155
-8%
|
160
+3%
|
188
+18%
|
217
+15%
|
220
+1%
|
238
+8%
|
199
-17%
|
176
-11%
|
189
+7%
|
149
-21%
|
102
-31%
|
108
+6%
|
104
-3%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
2
|
(1)
|
(11)
|
(11)
|
(13)
|
(6)
|
7
|
11
|
15
|
18
|
11
|
7
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
(5)
|
(4)
|
0
|
0
|
0
|
(135)
|
(135)
|
(135)
|
(2)
|
107
|
|
| Total Other Income |
0
|
0
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
166
N/A
|
154
-7%
|
161
+4%
|
184
+14%
|
200
+9%
|
204
+2%
|
225
+10%
|
193
-14%
|
183
-5%
|
65
-64%
|
28
-56%
|
(15)
N/A
|
117
N/A
|
216
+85%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(38)
|
(34)
|
(37)
|
(45)
|
(53)
|
(54)
|
(56)
|
(46)
|
(34)
|
(33)
|
(29)
|
(22)
|
(21)
|
(30)
|
|
| Income from Continuing Operations |
129
|
119
|
123
|
138
|
148
|
150
|
169
|
146
|
149
|
32
|
(1)
|
(37)
|
97
|
186
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
129
N/A
|
119
-7%
|
123
+3%
|
138
+12%
|
148
+7%
|
150
+2%
|
169
+12%
|
147
-13%
|
149
+2%
|
32
-78%
|
(1)
N/A
|
(37)
-3 852%
|
97
N/A
|
186
+93%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.12
-8%
|
0.13
+8%
|
0.14
+8%
|
0.15
+7%
|
0.15
N/A
|
0.17
+13%
|
0.15
-12%
|
0.15
N/A
|
0.03
-80%
|
0
N/A
|
-0.04
N/A
|
0.1
N/A
|
0.19
+90%
|
|
Switch to:
Switch to:
See Also
Discover More
