Honma Golf Ltd
HKEX:6858
Honma Golf Ltd
HKEX:6858
Price:
3.38 HKD
0.9%
Updated:
May 7, 2024
Income Statement
Earnings Waterfall
Honma Golf Ltd
Honma Golf Ltd
|
Revenue
|
27.8B
JPY
|
|
Cost of Revenue
|
-13.8B
JPY
|
|
Gross Profit
|
14B
JPY
|
|
Operating Expenses
|
-10.6B
JPY
|
|
Operating Income
|
3.4B
JPY
|
|
Other Expenses
|
77.5m
JPY
|
|
Net Income
|
3.5B
JPY
|
Income Statement
Honma Golf Ltd
Honma Golf Ltd
Currency: JPY
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
27 771
N/A
|
26 858
-3%
|
23 787
-11%
|
22 249
-6%
|
22 735
+2%
|
25 554
+12%
|
28 971
+13%
|
32 027
+11%
|
29 495
-8%
|
27 762
-6%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(11 714)
|
(12 337)
|
(11 670)
|
(10 758)
|
(11 290)
|
(12 181)
|
(13 285)
|
(15 036)
|
(14 507)
|
(13 763)
|
|
| Gross Profit |
16 057
N/A
|
14 522
-10%
|
12 118
-17%
|
11 491
-5%
|
11 445
0%
|
13 373
+17%
|
15 686
+17%
|
16 990
+8%
|
14 988
-12%
|
13 999
-7%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(10 825)
|
(11 850)
|
(11 896)
|
(11 729)
|
(9 930)
|
(9 972)
|
(10 123)
|
(10 954)
|
(10 977)
|
(10 579)
|
|
| Selling, General & Administrative |
(10 866)
|
(11 370)
|
(11 733)
|
(11 566)
|
(10 149)
|
(9 929)
|
(10 173)
|
(10 875)
|
(10 988)
|
(10 524)
|
|
| Other Operating Expenses |
41
|
(480)
|
(162)
|
(163)
|
219
|
(43)
|
50
|
(79)
|
11
|
(55)
|
|
| Operating Income |
5 231
N/A
|
2 671
-49%
|
222
-92%
|
(237)
N/A
|
1 515
N/A
|
3 401
+124%
|
5 563
+64%
|
6 036
+9%
|
4 011
-34%
|
3 420
-15%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
424
|
(290)
|
(554)
|
(41)
|
1 055
|
1 169
|
2 011
|
3 508
|
338
|
580
|
|
| Non-Reccuring Items |
(52)
|
(52)
|
(27)
|
0
|
(150)
|
29
|
(13)
|
(2)
|
(257)
|
0
|
|
| Total Other Income |
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
|
| Pre-Tax Income |
5 604
N/A
|
2 329
-58%
|
(358)
N/A
|
(278)
+22%
|
2 420
N/A
|
4 598
+90%
|
7 560
+64%
|
9 542
+26%
|
4 093
-57%
|
4 000
-2%
|
|
| Net Income | |||||||||||
| Tax Provision |
(1 395)
|
(305)
|
(375)
|
(1 206)
|
(561)
|
(587)
|
(1 369)
|
(1 612)
|
(837)
|
(502)
|
|
| Income from Continuing Operations |
4 209
|
2 023
|
(732)
|
(1 485)
|
1 859
|
4 011
|
6 191
|
7 930
|
3 256
|
3 498
|
|
| Income to Minority Interest |
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
4 209
N/A
|
2 024
-52%
|
(732)
N/A
|
(1 485)
-103%
|
1 859
N/A
|
4 011
+116%
|
6 191
+54%
|
7 930
+28%
|
3 255
-59%
|
3 498
+7%
|
|
| EPS (Diluted) |
6.91
N/A
|
3.32
-52%
|
-1.2
N/A
|
-2.45
-104%
|
3.07
N/A
|
6.62
+116%
|
10.22
+54%
|
13.09
+28%
|
5.38
-59%
|
5.78
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
