Tysan Holdings Ltd
HKEX:687

Watchlist Manager
Tysan Holdings Ltd Logo
Tysan Holdings Ltd
HKEX:687
Watchlist
Price: 0.335 HKD Market Closed
Market Cap: 1.1B HKD

Intrinsic Value

The intrinsic value of one Tysan Holdings Ltd stock under the Base Case scenario is 0.19 HKD. Compared to the current market price of 0.335 HKD, Tysan Holdings Ltd is Overvalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.19 HKD
Overvaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tysan Holdings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Tysan Holdings Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Tysan Holdings Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tysan Holdings Ltd.

Explain Valuation
Compare Tysan Holdings Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tysan Holdings Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tysan Holdings Ltd

Current Assets 1.6B
Cash & Short-Term Investments 929.7m
Receivables 638.8m
Other Current Assets 77.5m
Non-Current Assets 211.6m
PP&E 204m
Other Non-Current Assets 7.6m
Current Liabilities 582.8m
Accounts Payable 723m
Accrued Liabilities 199.6m
Other Current Liabilities -339.9m
Non-Current Liabilities 85m
Long-Term Debt 76.6m
Other Non-Current Liabilities 8.3m
Efficiency

Free Cash Flow Analysis
Tysan Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tysan Holdings Ltd

Revenue
2.5B HKD
Cost of Revenue
-2.4B HKD
Gross Profit
101.7m HKD
Operating Expenses
-61.1m HKD
Operating Income
40.6m HKD
Other Expenses
23.6m HKD
Net Income
64.2m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tysan Holdings Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
Net Margin is Increasing
44/100
Profitability
Score

Tysan Holdings Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tysan Holdings Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
69/100
Solvency
Score

Tysan Holdings Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tysan Holdings Ltd

There are no price targets for Tysan Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tysan Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tysan Holdings Ltd stock?

The intrinsic value of one Tysan Holdings Ltd stock under the Base Case scenario is 0.19 HKD.

Is Tysan Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.335 HKD, Tysan Holdings Ltd is Overvalued by 43%.

Back to Top