T
Tempus Holdings Ltd
HKEX:6880
Tempus Holdings Ltd
HKEX:6880
Price:
0.134
HKD
Market Closed
Market Cap:
HK$58.5m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Tempus Holdings Ltd
HKEX:6880
|
HK |
Income Statement
Earnings Waterfall
Tempus Holdings Ltd
Tempus Holdings Ltd
Income Statement
Tempus Holdings Ltd
Tempus Holdings Ltd
Currency: HKD
| Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
19
|
27
|
58
|
76
|
49
|
59
|
39
|
39
|
15
|
5
|
95
|
116
|
42
|
|
| Revenue |
246
N/A
|
252
+2%
|
259
+3%
|
288
+11%
|
340
+18%
|
375
+10%
|
390
+4%
|
409
+5%
|
461
+13%
|
660
+43%
|
792
+20%
|
834
+5%
|
1 221
+46%
|
545
-55%
|
385
-29%
|
451
+17%
|
240
-47%
|
403
+68%
|
473
+17%
|
461
-3%
|
411
-11%
|
72
-83%
|
149
+108%
|
147
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(77)
|
(85)
|
(90)
|
(98)
|
(113)
|
(121)
|
(133)
|
(144)
|
(166)
|
(376)
|
(513)
|
(536)
|
(783)
|
(323)
|
(176)
|
(214)
|
(58)
|
(201)
|
(232)
|
(191)
|
(225)
|
(31)
|
(58)
|
(51)
|
|
| Gross Profit |
168
N/A
|
167
-1%
|
169
+1%
|
191
+13%
|
227
+19%
|
254
+12%
|
256
+1%
|
265
+3%
|
295
+11%
|
284
-4%
|
279
-2%
|
298
+7%
|
438
+47%
|
222
-49%
|
209
-6%
|
237
+13%
|
183
-23%
|
203
+11%
|
241
+19%
|
269
+12%
|
187
-31%
|
41
-78%
|
91
+123%
|
97
+6%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(147)
|
(157)
|
(164)
|
(186)
|
(215)
|
(238)
|
(244)
|
(241)
|
(273)
|
(279)
|
(275)
|
(299)
|
(432)
|
(265)
|
(281)
|
(302)
|
(237)
|
(215)
|
(264)
|
(295)
|
(229)
|
(58)
|
(106)
|
(112)
|
|
| Selling, General & Administrative |
(91)
|
(102)
|
(111)
|
(127)
|
(148)
|
(170)
|
(150)
|
(103)
|
(102)
|
(284)
|
(384)
|
(313)
|
(463)
|
(282)
|
(293)
|
(311)
|
(258)
|
(224)
|
(262)
|
(302)
|
(238)
|
(59)
|
(108)
|
(101)
|
|
| Research & Development |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(4)
|
(5)
|
(7)
|
(8)
|
0
|
(8)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(55)
|
(52)
|
(49)
|
(53)
|
(60)
|
(60)
|
(93)
|
(129)
|
(162)
|
5
|
109
|
14
|
31
|
17
|
13
|
9
|
21
|
10
|
(3)
|
7
|
9
|
1
|
2
|
(10)
|
|
| Operating Income |
22
N/A
|
11
-51%
|
6
-45%
|
5
-10%
|
11
+119%
|
16
+38%
|
12
-21%
|
24
+91%
|
22
-8%
|
4
-79%
|
4
-4%
|
(0)
N/A
|
7
N/A
|
(43)
N/A
|
(71)
-66%
|
(65)
+8%
|
(54)
+17%
|
(12)
+78%
|
(23)
-95%
|
(26)
-11%
|
(43)
-64%
|
(17)
+61%
|
(15)
+11%
|
(15)
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
1
|
1
|
3
|
0
|
(1)
|
4
|
(7)
|
(5)
|
2
|
4
|
42
|
46
|
6
|
(37)
|
(96)
|
(105)
|
(65)
|
(62)
|
(24)
|
(0)
|
(95)
|
(116)
|
(42)
|
|
| Non-Reccuring Items |
(0)
|
(2)
|
(3)
|
(3)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(7)
|
(65)
|
(44)
|
(3)
|
(13)
|
(23)
|
2
|
0
|
(13)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
21
N/A
|
10
-52%
|
4
-63%
|
5
+27%
|
12
+149%
|
14
+21%
|
16
+13%
|
15
-4%
|
15
-1%
|
6
-60%
|
8
+33%
|
41
+404%
|
53
+28%
|
(38)
N/A
|
(115)
-206%
|
(227)
-97%
|
(204)
+10%
|
(80)
+61%
|
(98)
-22%
|
(73)
+25%
|
(41)
+44%
|
(111)
-171%
|
(144)
-29%
|
(57)
+60%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(6)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(8)
|
(11)
|
(10)
|
(14)
|
(2)
|
2
|
(1)
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
15
|
7
|
2
|
3
|
9
|
10
|
12
|
11
|
11
|
(2)
|
(3)
|
32
|
39
|
(40)
|
(114)
|
(228)
|
(203)
|
(81)
|
(99)
|
(75)
|
(42)
|
(111)
|
(144)
|
(57)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(2)
|
(7)
|
(10)
|
(0)
|
3
|
2
|
1
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Net Income (Common) |
15
N/A
|
7
-52%
|
2
-72%
|
3
+30%
|
9
+238%
|
10
+14%
|
12
+21%
|
11
-9%
|
11
-5%
|
(8)
N/A
|
(10)
-30%
|
24
N/A
|
28
+18%
|
(34)
N/A
|
(104)
-207%
|
(262)
-152%
|
(238)
+9%
|
(82)
+66%
|
(100)
-22%
|
(75)
+26%
|
(42)
+44%
|
(111)
-165%
|
(144)
-29%
|
(57)
+60%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.03
-57%
|
0.01
-67%
|
0.01
N/A
|
0.03
+200%
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.03
-25%
|
-0.02
N/A
|
-0.03
-50%
|
0.07
N/A
|
0.08
+14%
|
-0.12
N/A
|
-0.29
-142%
|
-0.74
-155%
|
-0.68
+8%
|
-0.24
+65%
|
-0.29
-21%
|
-0.21
+28%
|
-0.11
+48%
|
-0.25
-127%
|
-0.33
-32%
|
-0.13
+61%
|
|
Switch to:
Switch to:
See Also
Discover More
