H

Hin Sang Group (International) Holding Co Ltd
HKEX:6893

Watchlist Manager
Hin Sang Group (International) Holding Co Ltd
HKEX:6893
Watchlist
Price: 0.232 HKD -4.92% Market Closed
Market Cap: HK$253.3m

Income Statement

Earnings Waterfall
Hin Sang Group (International) Holding Co Ltd

Income Statement
Hin Sang Group (International) Holding Co Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
2
5
6
7
11
13
13
12
14
16
16
17
0
0
Revenue
227
N/A
218
-4%
202
-7%
191
-5%
189
-1%
187
-1%
184
-2%
180
-2%
176
-2%
149
-15%
119
-20%
98
-18%
121
+23%
119
-1%
81
-31%
93
+14%
93
0%
87
-7%
92
+6%
96
+4%
Gross Profit
Cost of Revenue
(89)
(82)
(69)
(59)
(57)
(60)
(57)
(49)
(58)
(62)
(51)
(46)
(51)
(50)
(43)
(41)
(35)
(32)
(32)
(31)
Gross Profit
138
N/A
136
-2%
133
-2%
133
0%
131
-1%
127
-3%
127
+0%
132
+3%
118
-10%
87
-27%
69
-21%
52
-24%
69
+32%
68
-1%
39
-43%
52
+34%
57
+11%
55
-5%
60
+10%
64
+7%
Operating Income
Operating Expenses
(109)
(118)
(118)
(117)
(124)
(125)
(125)
(126)
(114)
(98)
(98)
(92)
(78)
(73)
(71)
(71)
(78)
(88)
(79)
(81)
Selling, General & Administrative
(113)
(119)
(119)
(119)
(125)
(124)
(126)
(127)
(115)
(101)
(99)
(94)
(85)
(82)
(76)
(73)
(81)
(88)
(83)
(75)
Other Operating Expenses
5
1
0
2
1
(1)
1
1
1
3
1
2
7
10
5
2
3
(0)
4
(6)
Operating Income
30
N/A
18
-40%
15
-15%
16
+6%
7
-56%
2
-74%
2
+8%
6
+201%
5
-19%
(11)
N/A
(29)
-162%
(40)
-38%
(9)
+78%
(4)
+53%
(32)
-672%
(19)
+42%
(21)
-9%
(33)
-62%
(19)
+44%
(17)
+9%
Pre-Tax Income
Interest Income Expense
(3)
(1)
(2)
7
10
(3)
(9)
(8)
(8)
(9)
(10)
(12)
(13)
(14)
(17)
(16)
(12)
(12)
(21)
(23)
Non-Reccuring Items
0
0
0
0
(16)
(16)
(0)
(3)
(25)
(23)
3
10
11
0
(0)
0
(4)
0
(9)
0
Total Other Income
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
27
N/A
17
-38%
13
-22%
23
+77%
1
-95%
(17)
N/A
(8)
+56%
(4)
+45%
(29)
-589%
(43)
-50%
(37)
+15%
(42)
-16%
(11)
+73%
(18)
-56%
(49)
-177%
(35)
+28%
(37)
-4%
(46)
-24%
(49)
-8%
(40)
+19%
Net Income
Tax Provision
(6)
(4)
(5)
(7)
(8)
(7)
(4)
(3)
(4)
(2)
(0)
(0)
(2)
(2)
0
0
0
1
(0)
(0)
Income from Continuing Operations
21
13
8
16
(7)
(25)
(12)
(7)
(32)
(45)
(37)
(43)
(13)
(19)
(49)
(35)
(36)
(45)
(49)
(40)
Income to Minority Interest
(0)
0
1
3
8
14
16
16
12
5
5
5
1
1
(0)
(0)
(0)
0
0
(0)
Net Income (Common)
21
N/A
13
-39%
10
-24%
19
+92%
1
-97%
(11)
N/A
5
N/A
9
+102%
(20)
N/A
(39)
-98%
(32)
+18%
(38)
-19%
(12)
+69%
(19)
-59%
(49)
-162%
(36)
+28%
(37)
-3%
(45)
-23%
(49)
-9%
(40)
+19%
EPS (Diluted)
0.03
N/A
0.02
-33%
0.01
-50%
0.01
N/A
0
N/A
-0.01
N/A
0
N/A
0.01
N/A
-0.02
N/A
-0.04
-100%
-0.03
+25%
-0.03
N/A
-0.01
+67%
-0.02
-100%
-0.05
-150%
-0.03
+40%
-0.03
N/A
-0.04
-33%
-0.05
-25%
-0.04
+20%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett