First Time Loading...

Shangri-La Asia Ltd
HKEX:69

Watchlist Manager
Shangri-La Asia Ltd Logo
Shangri-La Asia Ltd
HKEX:69
Watchlist
Price: 5.3 HKD -1.67% Market Closed
Updated: Apr 16, 2024

Intrinsic Value

Shangri-La Asia Ltd. engages in the ownership and operation of hotels and associated properties and the provision of hotel management and related services. [ Read More ]

The intrinsic value of one Shangri-La Asia Ltd stock under the Base Case scenario is 10.06 HKD. Compared to the current market price of 5.3 HKD, Shangri-La Asia Ltd is Undervalued by 47%.

Key Points:
Intrinsic Value
Base Case
10.06 HKD
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shangri-La Asia Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shangri-La Asia Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shangri-La Asia Ltd

Provide an overview of the primary business activities
of Shangri-La Asia Ltd.

What unique competitive advantages
does Shangri-La Asia Ltd hold over its rivals?

What risks and challenges
does Shangri-La Asia Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shangri-La Asia Ltd.

Provide P/S
for Shangri-La Asia Ltd.

Provide P/E
for Shangri-La Asia Ltd.

Provide P/OCF
for Shangri-La Asia Ltd.

Provide P/FCFE
for Shangri-La Asia Ltd.

Provide P/B
for Shangri-La Asia Ltd.

Provide EV/S
for Shangri-La Asia Ltd.

Provide EV/GP
for Shangri-La Asia Ltd.

Provide EV/EBITDA
for Shangri-La Asia Ltd.

Provide EV/EBIT
for Shangri-La Asia Ltd.

Provide EV/OCF
for Shangri-La Asia Ltd.

Provide EV/FCFF
for Shangri-La Asia Ltd.

Provide EV/IC
for Shangri-La Asia Ltd.

Show me price targets
for Shangri-La Asia Ltd made by professional analysts.

What are the Revenue projections
for Shangri-La Asia Ltd?

How accurate were the past Revenue estimates
for Shangri-La Asia Ltd?

What are the Net Income projections
for Shangri-La Asia Ltd?

How accurate were the past Net Income estimates
for Shangri-La Asia Ltd?

What are the EPS projections
for Shangri-La Asia Ltd?

How accurate were the past EPS estimates
for Shangri-La Asia Ltd?

What are the EBIT projections
for Shangri-La Asia Ltd?

How accurate were the past EBIT estimates
for Shangri-La Asia Ltd?

Compare the revenue forecasts
for Shangri-La Asia Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shangri-La Asia Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shangri-La Asia Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shangri-La Asia Ltd compared to its peers.

Compare the P/E ratios
of Shangri-La Asia Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shangri-La Asia Ltd with its peers.

Analyze the financial leverage
of Shangri-La Asia Ltd compared to its main competitors.

Show all profitability ratios
for Shangri-La Asia Ltd.

Provide ROE
for Shangri-La Asia Ltd.

Provide ROA
for Shangri-La Asia Ltd.

Provide ROIC
for Shangri-La Asia Ltd.

Provide ROCE
for Shangri-La Asia Ltd.

Provide Gross Margin
for Shangri-La Asia Ltd.

Provide Operating Margin
for Shangri-La Asia Ltd.

Provide Net Margin
for Shangri-La Asia Ltd.

Provide FCF Margin
for Shangri-La Asia Ltd.

Show all solvency ratios
for Shangri-La Asia Ltd.

Provide D/E Ratio
for Shangri-La Asia Ltd.

Provide D/A Ratio
for Shangri-La Asia Ltd.

Provide Interest Coverage Ratio
for Shangri-La Asia Ltd.

Provide Altman Z-Score Ratio
for Shangri-La Asia Ltd.

Provide Quick Ratio
for Shangri-La Asia Ltd.

Provide Current Ratio
for Shangri-La Asia Ltd.

Provide Cash Ratio
for Shangri-La Asia Ltd.

What is the historical Revenue growth
over the last 5 years for Shangri-La Asia Ltd?

What is the historical Net Income growth
over the last 5 years for Shangri-La Asia Ltd?

What is the current Free Cash Flow
of Shangri-La Asia Ltd?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Shangri-La Asia Ltd

Current Assets 1.5B
Cash & Short-Term Investments 978.3m
Receivables 362.7m
Other Current Assets 114.8m
Non-Current Assets 11.4B
Long-Term Investments 6.1B
PP&E 5B
Intangibles 104.7m
Other Non-Current Assets 131.4m
Current Liabilities 1.5B
Accounts Payable 639m
Other Current Liabilities 829.1m
Non-Current Liabilities 6.2B
Long-Term Debt 5.6B
Other Non-Current Liabilities 565.1m
Efficiency

Earnings Waterfall
Shangri-La Asia Ltd

Revenue
2.1B USD
Cost of Revenue
-975m USD
Gross Profit
1.2B USD
Operating Expenses
-940.4m USD
Operating Income
226.3m USD
Other Expenses
-42.2m USD
Net Income
184.1m USD

Free Cash Flow Analysis
Shangri-La Asia Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shangri-La Asia Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
41/100
Profitability
Score

Shangri-La Asia Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shangri-La Asia Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Average Altman Z-Score
33/100
Solvency
Score

Shangri-La Asia Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shangri-La Asia Ltd

Wall Street analysts forecast Shangri-La Asia Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shangri-La Asia Ltd is 7.81 HKD with a low forecast of 6.77 HKD and a high forecast of 8.93 HKD.

Lowest
Price Target
6.77 HKD
28% Upside
Average
Price Target
7.81 HKD
47% Upside
Highest
Price Target
8.93 HKD
68% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Shangri-La Asia Ltd

1M 1M
+5%
6M 6M
+3%
1Y 1Y
-31%
3Y 3Y
-29%
5Y 5Y
-51%
10Y 10Y
-56%
Annual Price Range
5.3
52w Low
4.75
52w High
7.64
Price Metrics
Average Annual Return -11.03%
Standard Deviation of Annual Returns 11.7%
Max Drawdown -61%
Shares Statistics
Market Capitalization 19B HKD
Shares Outstanding 3 585 525 056
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shangri-La Asia Ltd Logo
Shangri-La Asia Ltd

Country

Hong Kong

Industry

Hotels, Restaurants & Leisure

Market Cap

19B HKD

Dividend Yield

0%

Description

Shangri-La Asia Ltd. engages in the ownership and operation of hotels and associated properties and the provision of hotel management and related services. Hotel Ownership segment is engaged in hotel operation in Hong Kong, Mainland China, Singapore and Malaysia, among others. Property Rentals segment is engaged in the leasing of office properties, commercial properties and serviced apartments. Hotel Management segment is engaged in the provision of hotel management services. Property Sales segment is engaged in the sales of properties. The firm is also engaged in other businesses, such as wine trading and operation of golf courses. The hotels under the Company include Shangri-la and Hotel Jin, among others.

Contact

28/F, Kerry Centre, 683 King's Road, Quarry Bay
+85225993000.0
https://www.shangri-la.com/

IPO

1993-06-17

Employees

24 100

Officers

Executive Chairman of the Board
Ms. Hui Kwong Kuok
Group Chief Investment Officer, CFO & Executive Director
Mr. Chee Wui Chua
Group COO, Deputy CEO & Executive VP of Operations - China
Mr. Chuen Kee Paw
Group Chief Technology Officer
Mr. Kwok Fung Lam
SNL Contact Person
Ms. May Yip
General Counsel & Company Secretary
Mr. Chow Loong Seow
Show More
Group Chief Human Resources Officer
Mr. Chen Kiong Tan
Show Less

See Also

Discover More
What is the Intrinsic Value of one Shangri-La Asia Ltd stock?

The intrinsic value of one Shangri-La Asia Ltd stock under the Base Case scenario is 10.06 HKD.

Is Shangri-La Asia Ltd stock undervalued or overvalued?

Compared to the current market price of 5.3 HKD, Shangri-La Asia Ltd is Undervalued by 47%.