M
MEGAIN Holding (Cayman) Co Ltd
HKEX:6939
MEGAIN Holding (Cayman) Co Ltd
HKEX:6939
Price:
1.72
HKD
-0.58%
Market Closed
Market Cap:
HK$892.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
MEGAIN Holding (Cayman) Co Ltd
HKEX:6939
|
CN |
|
C
|
Citaglobal Bhd
KLSE:CITAGLB
|
MY |
Income Statement
Earnings Waterfall
MEGAIN Holding (Cayman) Co Ltd
MEGAIN Holding (Cayman) Co Ltd
Income Statement
MEGAIN Holding (Cayman) Co Ltd
MEGAIN Holding (Cayman) Co Ltd
Currency: CNY
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
168
N/A
|
177
+5%
|
173
-2%
|
185
+6%
|
172
-7%
|
151
-12%
|
150
-1%
|
155
+3%
|
155
+0%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(81)
|
(90)
|
(83)
|
(97)
|
(105)
|
(98)
|
(101)
|
(118)
|
(147)
|
|
| Gross Profit |
87
N/A
|
86
-1%
|
91
+5%
|
87
-4%
|
67
-23%
|
53
-21%
|
48
-8%
|
37
-24%
|
9
-76%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(44)
|
(40)
|
(42)
|
(46)
|
(46)
|
(47)
|
(46)
|
(57)
|
(65)
|
|
| Selling, General & Administrative |
(29)
|
(26)
|
(27)
|
(30)
|
(33)
|
(34)
|
(34)
|
(43)
|
(47)
|
|
| Research & Development |
(20)
|
(20)
|
(18)
|
(18)
|
(16)
|
(16)
|
(19)
|
(20)
|
(22)
|
|
| Other Operating Expenses |
5
|
6
|
3
|
2
|
3
|
3
|
7
|
6
|
4
|
|
| Operating Income |
43
N/A
|
47
+9%
|
48
+4%
|
41
-15%
|
21
-50%
|
6
-71%
|
2
-70%
|
(21)
N/A
|
(57)
-176%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
3
|
5
|
6
|
7
|
7
|
4
|
9
|
8
|
(1)
|
|
| Non-Reccuring Items |
(7)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(14)
|
(21)
|
|
| Pre-Tax Income |
38
N/A
|
52
+35%
|
54
+5%
|
48
-11%
|
27
-43%
|
10
-63%
|
11
+6%
|
(26)
N/A
|
(79)
-199%
|
|
| Net Income | ||||||||||
| Tax Provision |
(7)
|
(8)
|
(10)
|
(9)
|
(4)
|
(2)
|
(1)
|
(3)
|
(5)
|
|
| Income from Continuing Operations |
31
|
44
|
45
|
40
|
23
|
9
|
10
|
(29)
|
(84)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
31
N/A
|
44
+40%
|
45
+3%
|
40
-11%
|
23
-42%
|
9
-63%
|
10
+11%
|
(29)
N/A
|
(84)
-185%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.08
+33%
|
0.09
+12%
|
0.08
-11%
|
0.04
-50%
|
0.02
-50%
|
0.02
N/A
|
-0.06
N/A
|
-0.16
-167%
|
|
Switch to:
Switch to:
See Also
Discover More
