First Time Loading...
B

Beijing Capital International Airport Co Ltd
HKEX:694

Watchlist Manager
Beijing Capital International Airport Co Ltd
HKEX:694
Watchlist
Price: 2.32 HKD -1.69% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Beijing Capital International Airport Co., Ltd.engages in the the ownership and operation of the international airport in Beijing, and the provision of related services. [ Read More ]

The intrinsic value of one Beijing Capital International Airport Co Ltd stock under the Base Case scenario is 7.81 HKD. Compared to the current market price of 2.32 HKD, Beijing Capital International Airport Co Ltd is Undervalued by 70%.

Key Points:
Intrinsic Value
Base Case
7.81 HKD
Undervaluation 70%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Beijing Capital International Airport Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Beijing Capital International Airport Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Beijing Capital International Airport Co Ltd

Provide an overview of the primary business activities
of Beijing Capital International Airport Co Ltd.

What unique competitive advantages
does Beijing Capital International Airport Co Ltd hold over its rivals?

What risks and challenges
does Beijing Capital International Airport Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing Capital International Airport Co Ltd.

Provide P/S
for Beijing Capital International Airport Co Ltd.

Provide P/E
for Beijing Capital International Airport Co Ltd.

Provide P/OCF
for Beijing Capital International Airport Co Ltd.

Provide P/FCFE
for Beijing Capital International Airport Co Ltd.

Provide P/B
for Beijing Capital International Airport Co Ltd.

Provide EV/S
for Beijing Capital International Airport Co Ltd.

Provide EV/GP
for Beijing Capital International Airport Co Ltd.

Provide EV/EBITDA
for Beijing Capital International Airport Co Ltd.

Provide EV/EBIT
for Beijing Capital International Airport Co Ltd.

Provide EV/OCF
for Beijing Capital International Airport Co Ltd.

Provide EV/FCFF
for Beijing Capital International Airport Co Ltd.

Provide EV/IC
for Beijing Capital International Airport Co Ltd.

Show me price targets
for Beijing Capital International Airport Co Ltd made by professional analysts.

What are the Revenue projections
for Beijing Capital International Airport Co Ltd?

How accurate were the past Revenue estimates
for Beijing Capital International Airport Co Ltd?

What are the Net Income projections
for Beijing Capital International Airport Co Ltd?

How accurate were the past Net Income estimates
for Beijing Capital International Airport Co Ltd?

What are the EPS projections
for Beijing Capital International Airport Co Ltd?

How accurate were the past EPS estimates
for Beijing Capital International Airport Co Ltd?

What are the EBIT projections
for Beijing Capital International Airport Co Ltd?

How accurate were the past EBIT estimates
for Beijing Capital International Airport Co Ltd?

Compare the revenue forecasts
for Beijing Capital International Airport Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing Capital International Airport Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing Capital International Airport Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing Capital International Airport Co Ltd compared to its peers.

Compare the P/E ratios
of Beijing Capital International Airport Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing Capital International Airport Co Ltd with its peers.

Analyze the financial leverage
of Beijing Capital International Airport Co Ltd compared to its main competitors.

Show all profitability ratios
for Beijing Capital International Airport Co Ltd.

Provide ROE
for Beijing Capital International Airport Co Ltd.

Provide ROA
for Beijing Capital International Airport Co Ltd.

Provide ROIC
for Beijing Capital International Airport Co Ltd.

Provide ROCE
for Beijing Capital International Airport Co Ltd.

Provide Gross Margin
for Beijing Capital International Airport Co Ltd.

Provide Operating Margin
for Beijing Capital International Airport Co Ltd.

Provide Net Margin
for Beijing Capital International Airport Co Ltd.

Provide FCF Margin
for Beijing Capital International Airport Co Ltd.

Show all solvency ratios
for Beijing Capital International Airport Co Ltd.

Provide D/E Ratio
for Beijing Capital International Airport Co Ltd.

Provide D/A Ratio
for Beijing Capital International Airport Co Ltd.

Provide Interest Coverage Ratio
for Beijing Capital International Airport Co Ltd.

Provide Altman Z-Score Ratio
for Beijing Capital International Airport Co Ltd.

Provide Quick Ratio
for Beijing Capital International Airport Co Ltd.

Provide Current Ratio
for Beijing Capital International Airport Co Ltd.

Provide Cash Ratio
for Beijing Capital International Airport Co Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing Capital International Airport Co Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing Capital International Airport Co Ltd?

What is the current Free Cash Flow
of Beijing Capital International Airport Co Ltd?

Financials

Balance Sheet Decomposition
Beijing Capital International Airport Co Ltd

Current Assets 3B
Cash & Short-Term Investments 1.3B
Receivables 1.3B
Other Current Assets 415.5m
Non-Current Assets 29.6B
Long-Term Investments 2.8B
PP&E 24.4B
Intangibles 91.3m
Other Non-Current Assets 2.4B
Current Liabilities 13.5B
Accounts Payable 6.7B
Short-Term Debt 6.6B
Other Current Liabilities 255.8m
Non-Current Liabilities 4.2B
Long-Term Debt 4B
Other Non-Current Liabilities 184.3m
Efficiency

Earnings Waterfall
Beijing Capital International Airport Co Ltd

Revenue
4.6B CNY
Cost of Revenue
-4.1m CNY
Gross Profit
4.6B CNY
Operating Expenses
-5.8B CNY
Operating Income
-1.3B CNY
Other Expenses
-432.2m CNY
Net Income
-1.7B CNY

Free Cash Flow Analysis
Beijing Capital International Airport Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Capital International Airport Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Exceptional Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Gross Profit
31/100
Profitability
Score

Beijing Capital International Airport Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Capital International Airport Co Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
22/100
Solvency
Score

Beijing Capital International Airport Co Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Capital International Airport Co Ltd

Wall Street analysts forecast Beijing Capital International Airport Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Capital International Airport Co Ltd is 3.43 HKD with a low forecast of 2.12 HKD and a high forecast of 6.09 HKD.

Lowest
Price Target
2.12 HKD
9% Downside
Average
Price Target
3.43 HKD
48% Upside
Highest
Price Target
6.09 HKD
163% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Beijing Capital International Airport Co Ltd

1M 1M
-6%
6M 6M
-22%
1Y 1Y
-61%
3Y 3Y
-62%
5Y 5Y
-63%
10Y 10Y
-47%
Annual Price Range
2.32
52w Low
2.07
52w High
6.15
Price Metrics
Average Annual Return 0.07%
Standard Deviation of Annual Returns 21.33%
Max Drawdown -74%
Shares Statistics
Market Capitalization 10.6B HKD
Shares Outstanding 4 579 179 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Beijing Capital International Airport Co Ltd

Country

China

Industry

Transportation Infrastructure

Market Cap

10.6B HKD

Dividend Yield

0%

Description

Beijing Capital International Airport Co., Ltd.engages in the the ownership and operation of the international airport in Beijing, and the provision of related services. The company is headquartered in Beijing, Beijing. The company went IPO on 2000-02-01. The firm is mainly engaged in the operation and management of Beijing Capital Airport and the provision of related services in China. Its aeronautical businesses include the provision of aircraft landings and take-offs and passenger service facilities, ground support services and fire-fighting services for domestic and foreign air transportation enterprises. Its non-aeronautical businesses include the provision of ground handling agency services, the provision of in-flight catering services, the operation of duty free and other retail shops in the terminals, the operation of restaurants in the terminals and the leasing of advertizing spaces inside and outside the terminals, among others.

Contact

BEIJING
Beijing
Capital Airport
http://www.bcia.com.cn

IPO

2000-02-01

Employees

1 558

Officers

Executive Chairman
Mr. Changyi Wang
GM & Executive Director
Mr. Zhiliang Han
Chief Financial Officer
Mr. Zhiyong Li
Joint Company Secretary
Ms. Jiong Liu
Deputy General Manager
Ms. Ying Zhao

See Also

Discover More
What is the Intrinsic Value of one Beijing Capital International Airport Co Ltd stock?

The intrinsic value of one Beijing Capital International Airport Co Ltd stock under the Base Case scenario is 7.81 HKD.

Is Beijing Capital International Airport Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2.32 HKD, Beijing Capital International Airport Co Ltd is Undervalued by 70%.