Immunotech Biopharm Ltd
HKEX:6978
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Immunotech Biopharm Ltd
HKEX:6978
|
CN |
|
Chainqui Construction Development Co Ltd
TWSE:2509
|
TW |
Balance Sheet
Balance Sheet Decomposition
Immunotech Biopharm Ltd
Immunotech Biopharm Ltd
Balance Sheet
Immunotech Biopharm Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
128
|
282
|
845
|
353
|
58
|
52
|
47
|
54
|
|
| Cash |
128
|
282
|
845
|
353
|
58
|
52
|
47
|
54
|
|
| Short-Term Investments |
46
|
0
|
0
|
0
|
21
|
125
|
11
|
100
|
|
| Total Receivables |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
5
|
4
|
11
|
7
|
5
|
6
|
5
|
|
| Other Current Assets |
8
|
20
|
34
|
48
|
31
|
32
|
24
|
13
|
|
| Total Current Assets |
186
|
308
|
884
|
412
|
118
|
214
|
87
|
172
|
|
| PP&E Net |
79
|
85
|
154
|
427
|
527
|
501
|
452
|
407
|
|
| PP&E Gross |
79
|
85
|
154
|
427
|
527
|
501
|
452
|
407
|
|
| Accumulated Depreciation |
20
|
16
|
28
|
49
|
88
|
138
|
195
|
247
|
|
| Intangible Assets |
3
|
8
|
7
|
14
|
42
|
42
|
20
|
18
|
|
| Note Receivable |
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
132
|
163
|
140
|
46
|
0
|
0
|
|
| Other Long-Term Assets |
10
|
14
|
31
|
81
|
51
|
43
|
5
|
6
|
|
| Total Assets |
279
N/A
|
417
+49%
|
1 210
+190%
|
1 098
-9%
|
879
-20%
|
846
-4%
|
564
-33%
|
603
+7%
|
|
| Liabilities | |||||||||
| Accounts Payable |
5
|
5
|
6
|
32
|
37
|
223
|
166
|
35
|
|
| Accrued Liabilities |
3
|
15
|
11
|
18
|
16
|
10
|
9
|
9
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
268
|
337
|
|
| Current Portion of Long-Term Debt |
3
|
176
|
7
|
20
|
26
|
25
|
27
|
26
|
|
| Other Current Liabilities |
8
|
11
|
8
|
110
|
129
|
123
|
92
|
84
|
|
| Total Current Liabilities |
19
|
206
|
32
|
180
|
208
|
203
|
430
|
491
|
|
| Long-Term Debt |
31
|
35
|
44
|
91
|
124
|
432
|
89
|
78
|
|
| Minority Interest |
2
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
|
| Other Liabilities |
13
|
5
|
6
|
4
|
41
|
39
|
61
|
51
|
|
| Total Liabilities |
65
N/A
|
248
+284%
|
83
-67%
|
275
+233%
|
371
+35%
|
673
+81%
|
577
-14%
|
617
+7%
|
|
| Equity | |||||||||
| Common Stock |
0
|
1
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
215
|
9
|
279
|
584
|
898
|
1 232
|
1 419
|
1 650
|
|
| Additional Paid In Capital |
0
|
159
|
1 402
|
1 402
|
1 402
|
1 402
|
1 402
|
1 632
|
|
| Total Equity |
215
N/A
|
169
-21%
|
1 128
+567%
|
822
-27%
|
508
-38%
|
174
-66%
|
13
N/A
|
14
-5%
|
|
| Total Liabilities & Equity |
279
N/A
|
417
+49%
|
1 210
+190%
|
1 098
-9%
|
879
-20%
|
846
-4%
|
564
-33%
|
603
+7%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
400
|
400
|
515
|
515
|
560
|
560
|
560
|
618
|
|