Joy Spreader Group Inc
HKEX:6988
Cash Flow Statement
Cash Flow Statement
Joy Spreader Group Inc
Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||
Net Income |
0
|
133
|
0
|
242
|
0
|
(332)
|
0
|
|
Depreciation & Amortization |
0
|
10
|
0
|
20
|
0
|
47
|
0
|
|
Other Non-Cash Items |
0
|
73
|
0
|
26
|
0
|
48
|
0
|
|
Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
2
|
3
|
|
Change in Working Capital |
(234)
|
(628)
|
(804)
|
(630)
|
(249)
|
(290)
|
(506)
|
|
Cash from Operating Activities |
(145)
N/A
|
(411)
-184%
|
(587)
-43%
|
(342)
+42%
|
(249)
+27%
|
(526)
-111%
|
(506)
+4%
|
|
Investing Cash Flow | ||||||||
Capital Expenditures |
(15)
|
(14)
|
(23)
|
(40)
|
(48)
|
(35)
|
(21)
|
|
Other Items |
26
|
(6)
|
(29)
|
(39)
|
(77)
|
(57)
|
(18)
|
|
Cash from Investing Activities |
11
N/A
|
(21)
N/A
|
(52)
-153%
|
(79)
-52%
|
(126)
-60%
|
(92)
+27%
|
(39)
+58%
|
|
Financing Cash Flow | ||||||||
Net Issuance of Common Stock |
142
|
1 554
|
1 519
|
(150)
|
471
|
586
|
0
|
|
Net Issuance of Debt |
(2)
|
(3)
|
(5)
|
(6)
|
(12)
|
(17)
|
(15)
|
|
Other |
(14)
|
(56)
|
(66)
|
(13)
|
9
|
19
|
10
|
|
Cash from Financing Activities |
125
N/A
|
1 495
+1 094%
|
1 448
-3%
|
(169)
N/A
|
467
N/A
|
587
+26%
|
(5)
N/A
|
|
Change in Cash | ||||||||
Effect of Foreign Exchange Rates |
(0)
|
0
|
(11)
|
(2)
|
(9)
|
(54)
|
(56)
|
|
Net Change in Cash |
(9)
N/A
|
1 064
N/A
|
798
-25%
|
(591)
N/A
|
84
N/A
|
(85)
N/A
|
(607)
-613%
|
|
Free Cash Flow | ||||||||
Free Cash Flow |
(160)
N/A
|
(425)
-166%
|
(610)
-43%
|
(382)
+37%
|
(297)
+22%
|
(561)
-89%
|
(528)
+6%
|