S

Sichuan Kelun-Biotech Biopharmaceutical Co Ltd
HKEX:6990

Watchlist Manager
Sichuan Kelun-Biotech Biopharmaceutical Co Ltd
HKEX:6990
Watchlist
Price: 405 HKD -0.39% Market Closed
Market Cap: 94.4B HKD

Relative Value

The Relative Value of one Sichuan Kelun-Biotech Biopharmaceutical Co Ltd stock under the Base Case scenario is 289.48 HKD. Compared to the current market price of 405 HKD, Sichuan Kelun-Biotech Biopharmaceutical Co Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
289.48 HKD
Overvaluation 29%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
16
vs Industry
27
Median 3Y
19.7
Median 5Y
19.7
Industry
7.9
Forward
42.3
vs History
vs Industry
Median 3Y
-143.7
Median 5Y
-143.7
Industry
23.7
Forward
-163.4
vs History
vs Industry
0
Median 3Y
-149.4
Median 5Y
-149.4
Industry
22
vs History
vs Industry
0
Median 3Y
-276.9
Median 5Y
-276.9
Industry
23.8
vs History
25
vs Industry
5
Median 3Y
11.5
Median 5Y
11.5
Industry
3.3
vs History
16
vs Industry
23
Median 3Y
18.2
Median 5Y
18.2
Industry
8.3
Forward
40.1
vs History
16
vs Industry
17
Median 3Y
29.4
Median 5Y
29.4
Industry
10.1
vs History
vs Industry
Median 3Y
-171.5
Median 5Y
-171.5
Industry
6.4
Forward
-204
vs History
vs Industry
Median 3Y
-162.4
Median 5Y
-162.4
Industry
7
Forward
-151.8
vs History
vs Industry
0
Median 3Y
-143.4
Median 5Y
-143.4
Industry
8.3
vs History
vs Industry
Median 3Y
-122.2
Median 5Y
-122.2
Industry
6.5
vs History
45
vs Industry
0
Median 3Y
101.2
Median 5Y
101.2
Industry
5.7

Multiples Across Competitors

Competitors Multiples
Sichuan Kelun-Biotech Biopharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Sichuan Kelun-Biotech Biopharmaceutical Co Ltd
HKEX:6990
94.4B HKD 57 -118.4 -104.4 -104.4
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 786 100.8 -160 580.3 -194 995.7 -192 770.6
US
Abbvie Inc
NYSE:ABBV
398.1B USD 6.7 169.5 16.4 23.3
US
Amgen Inc
NASDAQ:AMGN
174.6B USD 4.9 24.9 18 18
US
Gilead Sciences Inc
NASDAQ:GILD
151.1B USD 5.2 18.6 12.5 12.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
113.8B USD 9.7 31 22.7 23.7
US
Epizyme Inc
F:EPE
94.1B EUR 2 085.2 -532.1 -579.4 -563.9
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.1B USD 5.6 17.3 16.5 18.6
AU
CSL Ltd
ASX:CSL
84.2B AUD 3.6 18.5 12.5 15.6
NL
argenx SE
XBRU:ARGX
45B EUR 14.7 34.5 59.5 61.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.4B USD 16.3 1 203.2 158 191.7
P/E Multiple
Earnings Growth PEG
CN
S
Sichuan Kelun-Biotech Biopharmaceutical Co Ltd
HKEX:6990
Average P/E: 189.7
Negative Multiple: -118.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 580.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
169.5
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.9
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.6
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.3
9%
1.9
AU
CSL Ltd
ASX:CSL
18.5
11%
1.7
NL
argenx SE
XBRU:ARGX
34.5
40%
0.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 203.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Sichuan Kelun-Biotech Biopharmaceutical Co Ltd
HKEX:6990
Average EV/EBITDA: 39.5
Negative Multiple: -104.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 995.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.4
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.7
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -579.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.5
11%
1.5
AU
CSL Ltd
ASX:CSL
12.5
8%
1.6
NL
argenx SE
XBRU:ARGX
59.5
807%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
158
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Sichuan Kelun-Biotech Biopharmaceutical Co Ltd
HKEX:6990
Average EV/EBIT: 45.6
Negative Multiple: -104.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 770.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.3
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.7
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563.9 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.6
13%
1.4
AU
CSL Ltd
ASX:CSL
15.6
11%
1.4
NL
argenx SE
XBRU:ARGX
61.1
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
191.7
N/A N/A