Wisdom Wealth Resources Investment Holding Group Ltd
HKEX:7
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wisdom Wealth Resources Investment Holding Group Ltd
HKEX:7
|
HK |
Income Statement
Earnings Waterfall
Wisdom Wealth Resources Investment Holding Group Ltd
Income Statement
Wisdom Wealth Resources Investment Holding Group Ltd
| Mar-2004 | Sep-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
6
|
5
|
6
|
8
|
11
|
15
|
30
|
30
|
31
|
30
|
32
|
34
|
49
|
52
|
57
|
72
|
0
|
0
|
0
|
0
|
|
| Revenue |
47
N/A
|
45
-3%
|
37
-19%
|
35
-4%
|
44
+26%
|
51
+15%
|
61
+20%
|
91
+48%
|
83
-9%
|
48
-42%
|
36
-25%
|
37
+3%
|
45
+23%
|
42
-8%
|
35
-16%
|
31
-12%
|
23
-25%
|
19
-18%
|
369
+1 841%
|
563
+53%
|
303
-46%
|
313
+3%
|
294
-6%
|
172
-42%
|
181
+5%
|
31
-83%
|
11
-66%
|
97
+823%
|
235
+142%
|
942
+302%
|
1 124
+19%
|
538
-52%
|
606
+13%
|
1 013
+67%
|
836
-18%
|
522
-37%
|
500
-4%
|
512
+2%
|
545
+7%
|
737
+35%
|
732
-1%
|
321
-56%
|
479
+49%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(354)
|
(543)
|
(284)
|
(296)
|
(240)
|
(101)
|
(124)
|
(4)
|
5
|
(52)
|
(160)
|
(891)
|
(1 081)
|
(509)
|
(586)
|
(981)
|
(782)
|
(465)
|
(459)
|
(480)
|
(515)
|
(696)
|
(693)
|
(300)
|
(452)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
0
N/A
|
15
N/A
|
20
+35%
|
19
-7%
|
18
-6%
|
54
+208%
|
71
+32%
|
57
-20%
|
27
-53%
|
16
-41%
|
46
+189%
|
74
+63%
|
51
-31%
|
43
-17%
|
29
-33%
|
20
-32%
|
33
+65%
|
54
+64%
|
58
+8%
|
41
-29%
|
31
-24%
|
29
-6%
|
41
+39%
|
40
-3%
|
20
-48%
|
27
+32%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(39)
|
(38)
|
(34)
|
(31)
|
(39)
|
(49)
|
(53)
|
(65)
|
(65)
|
(48)
|
(47)
|
(42)
|
(44)
|
(46)
|
(47)
|
(42)
|
(355)
|
(31)
|
(25)
|
(41)
|
(52)
|
(53)
|
(62)
|
(79)
|
(71)
|
(53)
|
(51)
|
(68)
|
(103)
|
(62)
|
(56)
|
(68)
|
(59)
|
(62)
|
(54)
|
(59)
|
(65)
|
(84)
|
(80)
|
(167)
|
(2 364)
|
(37)
|
(39)
|
|
| Selling, General & Administrative |
(11)
|
(10)
|
(12)
|
(6)
|
(11)
|
(11)
|
(13)
|
(18)
|
(18)
|
(15)
|
(13)
|
(13)
|
(13)
|
(18)
|
(20)
|
(16)
|
(18)
|
(14)
|
(29)
|
(42)
|
(54)
|
(57)
|
(67)
|
(85)
|
(79)
|
(57)
|
(52)
|
(70)
|
(106)
|
(67)
|
(62)
|
(69)
|
(62)
|
(65)
|
(63)
|
(64)
|
(68)
|
(89)
|
(84)
|
(174)
|
(166)
|
(40)
|
(41)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(26)
|
(25)
|
(20)
|
(24)
|
(27)
|
(37)
|
(39)
|
(46)
|
(46)
|
(33)
|
(34)
|
(29)
|
(31)
|
(28)
|
(27)
|
(26)
|
(337)
|
(17)
|
4
|
1
|
2
|
4
|
5
|
6
|
8
|
4
|
1
|
2
|
3
|
5
|
6
|
1
|
3
|
4
|
9
|
5
|
3
|
5
|
4
|
7
|
(2 198)
|
3
|
2
|
|
| Operating Income |
8
N/A
|
8
-6%
|
3
-65%
|
4
+63%
|
5
+23%
|
2
-59%
|
8
+268%
|
26
+217%
|
18
-31%
|
(0)
N/A
|
(11)
-5 400%
|
(5)
+55%
|
1
N/A
|
(4)
N/A
|
(12)
-180%
|
(11)
+9%
|
(335)
-2 895%
|
(12)
+97%
|
(10)
+14%
|
(20)
-103%
|
(33)
-65%
|
(35)
-5%
|
(8)
+77%
|
(8)
+4%
|
(14)
-84%
|
(26)
-86%
|
(35)
-34%
|
(23)
+36%
|
(28)
-25%
|
(10)
+64%
|
(14)
-31%
|
(40)
-192%
|
(40)
0%
|
(29)
+27%
|
(0)
+98%
|
(1)
-89%
|
(24)
-2 617%
|
(53)
-118%
|
(51)
+4%
|
(126)
-148%
|
(2 324)
-1 742%
|
(17)
+99%
|
(12)
+28%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
51
|
58
|
10
|
16
|
9
|
3
|
7
|
31
|
5
|
(31)
|
(23)
|
(11)
|
16
|
18
|
(20)
|
(36)
|
9
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(10)
|
(11)
|
123
|
120
|
4 499
|
264
|
(3 907)
|
986
|
857
|
(190)
|
(7)
|
393
|
489
|
410
|
17
|
(1 979)
|
(55)
|
(111)
|
(51)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(27)
|
(23)
|
(80)
|
(97)
|
(54)
|
(340)
|
0
|
(19)
|
0
|
0
|
0
|
(0)
|
17
|
(16)
|
(33)
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
(0)
|
(16)
|
(20)
|
(33)
|
(37)
|
0
|
0
|
(0)
|
0
|
(284)
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
8
N/A
|
59
+613%
|
60
+3%
|
14
-77%
|
21
+53%
|
11
-47%
|
11
-1%
|
33
+188%
|
49
+51%
|
(23)
N/A
|
(69)
-204%
|
(51)
+26%
|
(90)
-76%
|
(85)
+5%
|
(48)
+44%
|
(371)
-679%
|
(372)
0%
|
(22)
+94%
|
(13)
+43%
|
(22)
-78%
|
(36)
-62%
|
(39)
-9%
|
4
N/A
|
(29)
N/A
|
(57)
-99%
|
(40)
+30%
|
85
N/A
|
94
+11%
|
4 467
+4 628%
|
253
-94%
|
(3 921)
N/A
|
930
N/A
|
798
-14%
|
(251)
N/A
|
(44)
+82%
|
393
N/A
|
465
+18%
|
356
-23%
|
(34)
N/A
|
(2 389)
-6 840%
|
(2 379)
+0%
|
(128)
+95%
|
(63)
+51%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(3)
|
(6)
|
(6)
|
1
|
1
|
(32)
|
(1 131)
|
(74)
|
969
|
(253)
|
(220)
|
38
|
(9)
|
(116)
|
(140)
|
(117)
|
(22)
|
443
|
443
|
12
|
(4)
|
|
| Income from Continuing Operations |
8
|
59
|
60
|
14
|
21
|
11
|
11
|
29
|
46
|
(24)
|
(71)
|
(51)
|
(90)
|
(85)
|
(48)
|
(371)
|
(372)
|
(22)
|
(13)
|
(22)
|
(36)
|
(39)
|
1
|
(34)
|
(63)
|
(39)
|
87
|
63
|
3 337
|
180
|
(2 952)
|
677
|
577
|
(213)
|
(54)
|
276
|
325
|
240
|
(57)
|
(1 946)
|
(1 936)
|
(116)
|
(68)
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
1
|
9
|
8
|
1
|
14
|
29
|
17
|
101
|
100
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(2)
|
(7)
|
(1)
|
(3)
|
(1)
|
47
|
1
|
3
|
0
|
1
|
1
|
1
|
(8)
|
(9)
|
11
|
11
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
8
N/A
|
58
+621%
|
60
+2%
|
14
-77%
|
21
+51%
|
11
-46%
|
11
-3%
|
29
+163%
|
48
+65%
|
(15)
N/A
|
(63)
-308%
|
(50)
+20%
|
(76)
-53%
|
(56)
+26%
|
(31)
+45%
|
(270)
-780%
|
(272)
-1%
|
(21)
+92%
|
(12)
+45%
|
(22)
-82%
|
(35)
-61%
|
(38)
-9%
|
0
N/A
|
(36)
N/A
|
(70)
-92%
|
(5)
+93%
|
120
N/A
|
12
-90%
|
3 283
+28 049%
|
160
-95%
|
(2 970)
N/A
|
678
N/A
|
578
-15%
|
(212)
N/A
|
(53)
+75%
|
268
N/A
|
316
+18%
|
250
-21%
|
(45)
N/A
|
(1 946)
-4 181%
|
(1 936)
+1%
|
(116)
+94%
|
(68)
+42%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.12
+500%
|
0.13
+8%
|
0.03
-77%
|
0.04
+33%
|
0.02
-50%
|
0.02
N/A
|
0.05
+150%
|
0.08
+60%
|
-0.03
N/A
|
-0.1
-233%
|
-0.08
+20%
|
-0.12
-50%
|
-0.09
+25%
|
-0.05
+44%
|
-0.42
-740%
|
-0.43
-2%
|
-0.03
+93%
|
-0.01
+67%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
0
N/A
|
-0.02
N/A
|
-0.04
-100%
|
0
N/A
|
0.04
N/A
|
0.02
-50%
|
1.08
+5 300%
|
0.05
-95%
|
-0.74
N/A
|
0.16
N/A
|
0.14
-12%
|
-0.11
N/A
|
-0.01
+91%
|
0.13
N/A
|
0.14
+8%
|
0.09
-36%
|
-0.01
N/A
|
-0.63
-6 200%
|
-0.6
+5%
|
-0.04
+93%
|
-0.02
+50%
|
|