Rich Goldman Holdings Ltd
HKEX:70
Cash Flow Statement
Cash Flow Statement
Rich Goldman Holdings Ltd
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
(49)
|
0
|
(45)
|
0
|
(26)
|
0
|
(11)
|
0
|
11
|
0
|
10
|
0
|
(24)
|
0
|
222
|
0
|
202
|
0
|
355
|
0
|
440
|
0
|
565
|
0
|
515
|
0
|
(999)
|
0
|
(467)
|
0
|
40
|
0
|
128
|
0
|
96
|
0
|
(79)
|
0
|
(14)
|
0
|
(3)
|
0
|
1
|
0
|
(45)
|
0
|
(102)
|
|
| Depreciation & Amortization |
0
|
3
|
0
|
2
|
0
|
1
|
0
|
1
|
0
|
16
|
0
|
18
|
0
|
18
|
0
|
18
|
0
|
17
|
0
|
10
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
206
|
0
|
109
|
0
|
81
|
0
|
61
|
0
|
47
|
0
|
21
|
0
|
20
|
0
|
20
|
0
|
22
|
0
|
23
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
74
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
25
|
0
|
20
|
0
|
22
|
0
|
5
|
0
|
(3)
|
0
|
4
|
0
|
280
|
0
|
292
|
0
|
330
|
0
|
68
|
0
|
(11)
|
0
|
3
|
0
|
187
|
0
|
1 467
|
0
|
536
|
0
|
136
|
0
|
(103)
|
0
|
(61)
|
0
|
68
|
0
|
19
|
0
|
(3)
|
0
|
12
|
0
|
73
|
0
|
132
|
|
| Cash Taxes Paid |
0
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
7
|
0
|
7
|
0
|
2
|
0
|
4
|
0
|
5
|
|
| Cash Interest Paid |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
7
|
0
|
10
|
|
| Change in Working Capital |
41
|
(36)
|
(51)
|
3
|
(1)
|
1
|
(6)
|
(5)
|
16
|
8
|
1
|
(41)
|
(50)
|
(263)
|
475
|
(49)
|
319
|
(44)
|
391
|
71
|
506
|
(76)
|
272
|
(97)
|
471
|
(122)
|
669
|
(117)
|
66
|
(275)
|
466
|
457
|
481
|
189
|
126
|
(5)
|
113
|
(91)
|
(2)
|
298
|
202
|
(98)
|
(139)
|
(134)
|
(64)
|
(124)
|
(27)
|
(1)
|
|
| Cash from Operating Activities |
41
N/A
|
(56)
N/A
|
(51)
+9%
|
(20)
+62%
|
(1)
+96%
|
(3)
-225%
|
(6)
-112%
|
(9)
-64%
|
16
N/A
|
32
+93%
|
1
-96%
|
(9)
N/A
|
(50)
-485%
|
12
N/A
|
475
+3 924%
|
483
+2%
|
319
-34%
|
506
+59%
|
391
-23%
|
504
+29%
|
506
+0%
|
353
-30%
|
272
-23%
|
472
+74%
|
471
0%
|
582
+24%
|
669
+15%
|
352
-47%
|
66
-81%
|
(1)
N/A
|
466
N/A
|
742
+59%
|
481
-35%
|
295
-39%
|
126
-57%
|
91
-28%
|
113
+25%
|
(55)
N/A
|
(2)
+95%
|
324
N/A
|
202
-38%
|
(83)
N/A
|
(139)
-66%
|
(100)
+28%
|
(64)
+36%
|
(74)
-16%
|
(27)
+64%
|
52
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(8)
|
0
|
(1)
|
0
|
0
|
0
|
(20)
|
0
|
(95)
|
0
|
(0)
|
0
|
(2)
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(57)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(2)
|
0
|
(3)
|
0
|
(4)
|
|
| Other Items |
(71)
|
(10)
|
(11)
|
(4)
|
(3)
|
(1)
|
0
|
0
|
(116)
|
0
|
5
|
4
|
(148)
|
(315)
|
(174)
|
52
|
51
|
82
|
89
|
17
|
249
|
162
|
(62)
|
(269)
|
(436)
|
(390)
|
(92)
|
(34)
|
(92)
|
(0)
|
33
|
(186)
|
(500)
|
3
|
166
|
(476)
|
(336)
|
25
|
3
|
4
|
(34)
|
(31)
|
4
|
3
|
1
|
3
|
2
|
45
|
|
| Cash from Investing Activities |
(76)
N/A
|
(18)
+76%
|
(19)
-5%
|
(5)
+74%
|
(4)
+14%
|
(1)
+81%
|
0
N/A
|
(20)
N/A
|
(116)
-479%
|
(95)
+18%
|
5
N/A
|
4
-23%
|
(148)
N/A
|
(318)
-115%
|
(174)
+45%
|
52
N/A
|
51
-2%
|
82
+60%
|
89
+8%
|
16
-82%
|
249
+1 477%
|
162
-35%
|
(62)
N/A
|
(326)
-425%
|
(436)
-34%
|
(390)
+11%
|
(92)
+76%
|
(34)
+63%
|
(92)
-168%
|
(0)
+100%
|
33
N/A
|
(186)
N/A
|
(500)
-169%
|
2
N/A
|
166
+6 759%
|
(477)
N/A
|
(336)
+30%
|
25
N/A
|
3
-88%
|
3
+5%
|
(34)
N/A
|
(33)
+3%
|
4
N/A
|
1
-63%
|
1
-17%
|
1
-34%
|
2
+101%
|
41
+2 641%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
34
|
62
|
0
|
18
|
0
|
88
|
0
|
63
|
0
|
0
|
0
|
82
|
0
|
203
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
129
|
0
|
0
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
18
|
0
|
6
|
0
|
(21)
|
0
|
(1)
|
0
|
40
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
(92)
|
0
|
7
|
0
|
(2)
|
0
|
(2)
|
0
|
(2)
|
0
|
(2)
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(224)
|
0
|
45
|
0
|
95
|
0
|
(56)
|
|
| Other |
0
|
0
|
15
|
(1)
|
(13)
|
(1)
|
62
|
(0)
|
102
|
(0)
|
(4)
|
(1)
|
369
|
(20)
|
(506)
|
(534)
|
(406)
|
(529)
|
138
|
(522)
|
(627)
|
(312)
|
(255)
|
(307)
|
(94)
|
(240)
|
(484)
|
(302)
|
(45)
|
(3)
|
91
|
(108)
|
(124)
|
(282)
|
(282)
|
(125)
|
(165)
|
(44)
|
122
|
(24)
|
(233)
|
(1)
|
8
|
(1)
|
110
|
(7)
|
(8)
|
(43)
|
|
| Cash from Financing Activities |
34
N/A
|
80
+135%
|
74
-7%
|
23
-69%
|
11
-52%
|
66
+512%
|
62
-6%
|
62
-1%
|
102
+66%
|
39
-61%
|
(4)
N/A
|
79
N/A
|
369
+365%
|
184
-50%
|
(506)
N/A
|
(534)
-5%
|
(406)
+24%
|
(619)
-52%
|
(481)
+22%
|
(522)
-9%
|
(627)
-20%
|
(404)
+36%
|
(255)
+37%
|
(170)
+33%
|
(94)
+45%
|
(243)
-157%
|
(484)
-100%
|
(304)
+37%
|
(45)
+85%
|
91
N/A
|
91
+0%
|
(111)
N/A
|
(124)
-12%
|
(296)
-140%
|
(282)
+5%
|
(125)
+56%
|
(165)
-32%
|
105
N/A
|
122
+16%
|
(24)
N/A
|
(233)
-890%
|
(225)
+3%
|
8
N/A
|
44
+430%
|
110
+149%
|
88
-20%
|
(8)
N/A
|
(99)
-1 135%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
9
|
(4)
|
(12)
|
(0)
|
(2)
|
1
|
|
| Net Change in Cash |
(1)
N/A
|
5
N/A
|
4
-34%
|
(2)
N/A
|
6
N/A
|
63
+1 000%
|
57
-10%
|
33
-43%
|
3
-92%
|
(24)
N/A
|
3
N/A
|
75
+2 892%
|
171
+129%
|
(122)
N/A
|
(205)
-68%
|
2
N/A
|
(36)
N/A
|
(31)
+13%
|
(1)
+98%
|
(2)
-233%
|
128
N/A
|
112
-13%
|
(45)
N/A
|
(24)
+47%
|
(60)
-149%
|
(50)
+16%
|
92
N/A
|
13
-86%
|
(70)
N/A
|
90
N/A
|
590
+553%
|
446
-25%
|
(142)
N/A
|
1
N/A
|
9
+600%
|
(511)
N/A
|
(388)
+24%
|
76
N/A
|
123
+62%
|
304
+147%
|
(66)
N/A
|
(342)
-421%
|
(118)
+66%
|
(58)
+50%
|
35
N/A
|
14
-60%
|
(35)
N/A
|
(4)
+89%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
36
N/A
|
(65)
N/A
|
(51)
+20%
|
(21)
+59%
|
(1)
+96%
|
(3)
-225%
|
(6)
-112%
|
(29)
-427%
|
16
N/A
|
(63)
N/A
|
1
N/A
|
(9)
N/A
|
(50)
-465%
|
10
N/A
|
475
+4 846%
|
483
+2%
|
319
-34%
|
506
+59%
|
391
-23%
|
503
+29%
|
506
+1%
|
353
-30%
|
272
-23%
|
415
+53%
|
471
+13%
|
582
+24%
|
669
+15%
|
352
-47%
|
66
-81%
|
(1)
N/A
|
466
N/A
|
742
+59%
|
481
-35%
|
294
-39%
|
126
-57%
|
89
-29%
|
113
+27%
|
(55)
N/A
|
(2)
+95%
|
324
N/A
|
202
-38%
|
(85)
N/A
|
(139)
-64%
|
(102)
+26%
|
(64)
+37%
|
(77)
-20%
|
(27)
+65%
|
48
N/A
|
|