First Time Loading...

Huscoke Holdings Ltd
HKEX:704

Watchlist Manager
Huscoke Holdings Ltd Logo
Huscoke Holdings Ltd
HKEX:704
Watchlist
Price: 0.109 HKD Market Closed
Updated: Jun 16, 2024
Have any thoughts about
Huscoke Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Huscoke Holdings Ltd

Revenue
19.1m HKD
Cost of Revenue
5.9m HKD
Gross Profit
25m HKD
Operating Expenses
-31.1m HKD
Operating Income
-6.2m HKD
Other Expenses
1.3B HKD
Net Income
1.3B HKD

Income Statement
Huscoke Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Mar-2023 Sep-2023
Revenue
Revenue
990
N/A
892
-10%
887
-1%
834
-6%
748
-10%
726
-3%
715
-2%
681
-5%
641
-6%
798
+25%
1 235
+55%
1 275
+3%
998
-22%
1 327
+33%
1 813
+37%
2 065
+14%
1 848
-11%
1 432
-23%
1 147
-20%
990
-14%
1 033
+4%
907
-12%
599
-34%
541
-10%
461
-15%
410
-11%
793
+94%
1 133
+43%
1 331
+17%
1 473
+11%
1 478
+0%
1 545
+5%
1 605
+4%
1 178
-27%
1 177
0%
1 236
+5%
867
-30%
439
-49%
17
-96%
35
+100%
19
-45%
Gross Profit
Cost of Revenue
(855)
(766)
(771)
(733)
(675)
(662)
(646)
(635)
(616)
(765)
(1 102)
(1 128)
(845)
(1 058)
(1 390)
(1 612)
(1 670)
(1 444)
(1 182)
(992)
(1 032)
(988)
(716)
(594)
(495)
(395)
(658)
(957)
(1 118)
(1 231)
(1 232)
(1 308)
(1 429)
(1 067)
(1 050)
(1 106)
(754)
(497)
(129)
(126)
6
Gross Profit
135
N/A
126
-7%
116
-7%
101
-14%
72
-28%
64
-11%
69
+8%
46
-34%
25
-46%
33
+34%
133
+303%
147
+11%
154
+4%
269
+75%
423
+57%
453
+7%
178
-61%
(13)
N/A
(35)
-182%
(2)
+95%
1
N/A
(82)
N/A
(117)
-43%
(53)
+55%
(33)
+36%
15
N/A
134
+808%
176
+31%
213
+21%
242
+14%
246
+2%
237
-3%
176
-26%
111
-37%
127
+14%
131
+3%
113
-14%
(58)
N/A
(111)
-91%
(91)
+18%
25
N/A
Operating Income
Operating Expenses
(115)
(97)
(115)
(108)
(82)
(84)
(76)
(68)
(40)
(34)
(57)
(39)
(25)
(44)
(98)
(150)
(153)
(116)
(71)
(85)
(106)
(105)
(114)
(102)
(141)
(144)
(88)
(8)
(173)
(196)
(167)
(54)
(155)
(42)
(209)
(619)
(52)
(104)
79
49
(31)
Selling, General & Administrative
0
(48)
(117)
(111)
(87)
(87)
(85)
(81)
(71)
(62)
(64)
(47)
(45)
(62)
(117)
(177)
(180)
(139)
(122)
(137)
(142)
(143)
(132)
(119)
(120)
(93)
(136)
(195)
(230)
(254)
(241)
(226)
(370)
(171)
(391)
(100)
(165)
(108)
(93)
(150)
(79)
Other Operating Expenses
(115)
(49)
3
3
5
4
9
14
31
28
7
8
20
19
20
27
28
24
51
52
37
38
18
18
(21)
(51)
48
186
57
58
74
172
215
129
183
(519)
113
4
171
199
48
Operating Income
19
N/A
29
+48%
2
-94%
(7)
N/A
(9)
-29%
(19)
-105%
(7)
+66%
(22)
-227%
(15)
+31%
(1)
+91%
76
N/A
108
+42%
128
+19%
226
+76%
325
+44%
304
-6%
25
-92%
(128)
N/A
(106)
+17%
(87)
+18%
(105)
-21%
(187)
-78%
(231)
-23%
(154)
+33%
(175)
-13%
(129)
+26%
47
N/A
168
+261%
40
-76%
46
+14%
79
+72%
183
+133%
21
-89%
69
+234%
(82)
N/A
(488)
-497%
61
N/A
(162)
N/A
(33)
+80%
(42)
-29%
(6)
+85%
Pre-Tax Income
Interest Income Expense
(7)
(3)
(4)
(4)
(5)
(7)
(6)
(4)
(2)
(9)
(27)
(27)
(5)
4
(43)
(72)
(111)
(67)
(108)
(92)
20
(6)
(22)
(35)
(24)
(9)
(2)
(4)
(8)
(5)
(1)
1
(16)
(9)
32
48
33
17
11
(9)
(32)
Non-Reccuring Items
(2)
(2)
0
0
(3)
0
0
2
(26)
(27)
(1 870)
(1 859)
0
(11)
0
0
(466)
(476)
(237)
(213)
(5)
(770)
(843)
(16)
59
(10)
24
24
94
(12)
99
0
(0)
2
(477)
(1)
(91)
1
0
1 694
1 694
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
(2)
0
12
28
16
0
0
0
(0)
(0)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
(24)
(2)
(3)
(6)
(6)
Pre-Tax Income
10
N/A
24
+135%
(2)
N/A
(12)
-448%
(18)
-53%
(14)
+20%
16
N/A
(8)
N/A
(43)
-445%
(37)
+12%
(1 821)
-4 795%
(1 778)
+2%
124
N/A
212
+71%
282
+33%
232
-18%
(552)
N/A
(671)
-22%
(451)
+33%
(391)
+13%
(90)
+77%
(963)
-975%
(1 096)
-14%
(205)
+81%
(139)
+32%
(148)
-6%
69
N/A
187
+172%
127
-32%
28
-78%
177
+521%
184
+4%
5
-97%
62
+1 140%
(528)
N/A
(465)
+12%
(22)
+95%
(146)
-578%
(25)
+83%
1 637
N/A
1 650
+1%
Net Income
Tax Provision
(2)
(2)
2
3
(1)
(1)
1
1
0
(2)
(16)
(22)
(42)
(69)
(88)
(73)
69
92
52
51
0
0
0
0
9
1
(9)
(1)
5
6
(30)
(30)
(12)
(22)
(5)
(4)
(10)
(0)
0
(388)
(388)
Income from Continuing Operations
9
22
(0)
(9)
(19)
(15)
17
(7)
(42)
(39)
(1 837)
(1 799)
82
143
195
159
(483)
(580)
(399)
(340)
(90)
(963)
(1 096)
(205)
(131)
(147)
60
186
132
34
147
154
(7)
40
(533)
(470)
(31)
(146)
(25)
1 249
1 262
Income to Minority Interest
2
(1)
3
2
6
7
2
0
0
0
(5)
(10)
(14)
(21)
(27)
(24)
(5)
9
9
7
8
53
107
62
20
15
(5)
(17)
(14)
(7)
(18)
(16)
(3)
(8)
48
42
(0)
13
0
1
(2)
Net Income (Common)
11
N/A
21
+97%
3
-86%
(7)
N/A
(13)
-97%
(8)
+38%
19
N/A
(7)
N/A
(42)
-538%
(39)
+7%
(1 858)
-4 652%
(1 822)
+2%
94
N/A
143
+53%
168
+17%
134
-20%
(488)
N/A
(571)
-17%
(390)
+32%
(334)
+15%
(82)
+75%
(910)
-1 013%
(989)
-9%
(143)
+86%
(110)
+23%
(131)
-19%
56
N/A
169
+204%
118
-30%
27
-77%
129
+380%
139
+7%
(9)
N/A
32
N/A
(485)
N/A
(428)
+12%
(31)
+93%
(133)
-325%
(25)
+81%
1 250
N/A
1 260
+1%
EPS (Diluted)
0.11
N/A
0.22
+100%
0.04
-82%
-0.07
N/A
-0.14
-100%
-0.08
+43%
0.2
N/A
-0.07
N/A
-0.44
-529%
-0.4
+9%
-1.93
-383%
-1.52
+21%
0.07
N/A
0.1
+43%
0.14
+40%
0.11
-21%
-0.41
N/A
-0.48
-17%
-0.33
+31%
-0.28
+15%
-0.07
+75%
-0.76
-986%
-0.83
-9%
-0.12
+86%
-0.92
-667%
-0.11
+88%
0.22
N/A
0.07
-68%
0.29
+314%
0.11
-62%
0.3
+173%
0.51
+70%
-0.02
N/A
0.06
N/A
-1.07
N/A
-0.95
+11%
-0.09
+91%
-0.36
-300%
-0.09
+75%
3.47
N/A
4.33
+25%

See Also

Discover More