China Oceanwide Holdings Ltd
HKEX:715
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
China Oceanwide Holdings Ltd
HKEX:715
|
HK |
|
X
|
Xinyaqiang Silicon Chemistry Co Ltd
SSE:603155
|
CN |
|
Comstock Resources Inc
NYSE:CRK
|
US |
|
Grupo Comercial Chedraui SAB de CV
BMV:CHDRAUIB
|
MX |
|
Yomeishu Seizo Co Ltd
TSE:2540
|
JP |
Income Statement
Earnings Waterfall
China Oceanwide Holdings Ltd
Income Statement
China Oceanwide Holdings Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
8
|
9
|
7
|
34
|
56
|
52
|
39
|
17
|
3
|
3
|
0
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
6
|
188
|
710
|
1 079
|
1 066
|
917
|
711
|
|
| Revenue |
1 954
N/A
|
2 192
+12%
|
2 360
+8%
|
2 602
+10%
|
2 669
+3%
|
2 620
-2%
|
2 675
+2%
|
2 588
-3%
|
2 602
+1%
|
2 710
+4%
|
2 215
-18%
|
767
-65%
|
225
-71%
|
84
-62%
|
76
-10%
|
82
+8%
|
82
0%
|
86
+5%
|
88
+2%
|
88
-1%
|
87
-1%
|
88
+1%
|
133
+51%
|
171
+28%
|
177
+3%
|
189
+7%
|
187
-1%
|
153
-18%
|
146
-5%
|
142
-3%
|
147
+4%
|
139
-6%
|
120
-14%
|
113
-5%
|
103
-9%
|
100
-3%
|
107
+7%
|
111
+4%
|
85
-24%
|
28
-67%
|
0
-100%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 672)
|
(1 896)
|
(2 059)
|
(2 273)
|
(2 344)
|
(2 293)
|
(2 293)
|
(2 245)
|
(2 258)
|
(2 335)
|
(1 823)
|
(561)
|
(159)
|
(14)
|
(12)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(16)
|
(10)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(10)
|
(9)
|
(9)
|
(10)
|
(8)
|
(2)
|
0
|
|
| Gross Profit |
282
N/A
|
297
+5%
|
301
+1%
|
329
+9%
|
325
-1%
|
328
+1%
|
382
+17%
|
343
-10%
|
345
+0%
|
375
+9%
|
392
+4%
|
206
-47%
|
66
-68%
|
71
+7%
|
64
-9%
|
69
+6%
|
68
-1%
|
72
+5%
|
73
+2%
|
72
-1%
|
71
-1%
|
72
+1%
|
116
+61%
|
154
+33%
|
160
+4%
|
171
+7%
|
171
0%
|
143
-16%
|
138
-4%
|
133
-4%
|
138
+4%
|
128
-7%
|
110
-15%
|
104
-5%
|
93
-11%
|
91
-2%
|
98
+8%
|
101
+4%
|
77
-24%
|
26
-67%
|
0
-100%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(184)
|
(191)
|
(184)
|
(191)
|
(198)
|
(167)
|
(117)
|
(160)
|
(207)
|
(72)
|
2 171
|
1 987
|
(190)
|
125
|
153
|
18
|
(2)
|
(26)
|
46
|
47
|
26
|
24
|
34
|
(37)
|
(79)
|
(18)
|
(185)
|
114
|
(52)
|
(75)
|
(79)
|
(97)
|
(215)
|
(170)
|
(152)
|
(218)
|
(852)
|
(221)
|
(215)
|
(193)
|
(369)
|
|
| Selling, General & Administrative |
(213)
|
(207)
|
(206)
|
(217)
|
(234)
|
(281)
|
(323)
|
(314)
|
(261)
|
(250)
|
(228)
|
(158)
|
(108)
|
(55)
|
(43)
|
(50)
|
(42)
|
(26)
|
(26)
|
(25)
|
(24)
|
(27)
|
(27)
|
(32)
|
(58)
|
(95)
|
(110)
|
(75)
|
(78)
|
(76)
|
(80)
|
(97)
|
(138)
|
(168)
|
(166)
|
(153)
|
(172)
|
(221)
|
(215)
|
(193)
|
(170)
|
|
| Other Operating Expenses |
29
|
17
|
22
|
26
|
35
|
113
|
206
|
154
|
54
|
178
|
2 399
|
2 145
|
(83)
|
180
|
196
|
67
|
39
|
0
|
71
|
71
|
50
|
50
|
61
|
(4)
|
(21)
|
77
|
(75)
|
189
|
26
|
0
|
0
|
0
|
(78)
|
(2)
|
14
|
(65)
|
(681)
|
0
|
0
|
0
|
(199)
|
|
| Operating Income |
98
N/A
|
106
+8%
|
117
+10%
|
139
+18%
|
127
-8%
|
160
+26%
|
265
+66%
|
183
-31%
|
138
-24%
|
304
+120%
|
2 563
+744%
|
2 193
-14%
|
(124)
N/A
|
195
N/A
|
217
+11%
|
86
-60%
|
66
-24%
|
46
-31%
|
119
+161%
|
119
+0%
|
98
-18%
|
96
-2%
|
149
+56%
|
117
-21%
|
81
-31%
|
153
+90%
|
(15)
N/A
|
257
N/A
|
86
-67%
|
57
-33%
|
58
+2%
|
31
-47%
|
(106)
N/A
|
(66)
+37%
|
(59)
+11%
|
(127)
-116%
|
(755)
-493%
|
(120)
+84%
|
(138)
-15%
|
(168)
-22%
|
(369)
-120%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
41
|
47
|
53
|
51
|
57
|
59
|
14
|
(26)
|
(27)
|
(14)
|
19
|
92
|
88
|
56
|
76
|
73
|
74
|
75
|
77
|
89
|
100
|
104
|
0
|
0
|
86
|
0
|
200
|
0
|
(8)
|
29
|
32
|
(7)
|
(3)
|
12
|
(6)
|
(188)
|
(722)
|
(1 111)
|
(1 112)
|
(1 123)
|
(711)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
(617)
|
0
|
(4 170)
|
(4 289)
|
(1 029)
|
(1 222)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
139
N/A
|
153
+11%
|
170
+11%
|
190
+12%
|
184
-3%
|
219
+19%
|
279
+27%
|
157
-44%
|
111
-29%
|
290
+161%
|
2 582
+791%
|
2 286
-11%
|
(36)
N/A
|
251
N/A
|
293
+17%
|
160
-46%
|
140
-13%
|
120
-14%
|
196
+63%
|
208
+6%
|
198
-5%
|
200
+1%
|
149
-25%
|
117
-21%
|
166
+42%
|
153
-8%
|
224
+46%
|
257
+15%
|
78
-70%
|
87
+11%
|
90
+4%
|
(54)
N/A
|
(108)
-102%
|
(54)
+50%
|
(65)
-20%
|
(933)
-1 337%
|
(1 477)
-58%
|
(5 401)
-266%
|
(5 539)
-3%
|
(2 319)
+58%
|
(2 302)
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(24)
|
(17)
|
(24)
|
(19)
|
(10)
|
(27)
|
(83)
|
(106)
|
64
|
32
|
(141)
|
(71)
|
(20)
|
(22)
|
(19)
|
(19)
|
(22)
|
(22)
|
(21)
|
(17)
|
(13)
|
(17)
|
(21)
|
(23)
|
(24)
|
(22)
|
(66)
|
(87)
|
(37)
|
(15)
|
(19)
|
(26)
|
(27)
|
(18)
|
(12)
|
(5)
|
15
|
30
|
9
|
(108)
|
(102)
|
|
| Income from Continuing Operations |
115
|
136
|
147
|
171
|
174
|
193
|
196
|
52
|
175
|
322
|
2 441
|
2 215
|
(56)
|
229
|
274
|
141
|
118
|
98
|
175
|
192
|
185
|
183
|
128
|
94
|
142
|
131
|
157
|
170
|
40
|
71
|
71
|
(80)
|
(136)
|
(72)
|
(77)
|
(938)
|
(1 462)
|
(5 371)
|
(5 530)
|
(2 427)
|
(2 405)
|
|
| Income to Minority Interest |
(7)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(8)
|
(2)
|
(6)
|
(11)
|
(25)
|
(26)
|
(8)
|
(8)
|
(7)
|
(8)
|
(9)
|
(7)
|
(8)
|
(10)
|
(9)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(30)
|
(34)
|
(8)
|
1
|
2
|
31
|
37
|
14
|
13
|
11
|
10
|
11
|
10
|
7
|
9
|
|
| Net Income (Common) |
108
N/A
|
128
+19%
|
139
+9%
|
163
+17%
|
168
+3%
|
186
+11%
|
187
+1%
|
50
-73%
|
169
+238%
|
312
+84%
|
2 226
+614%
|
2 009
-10%
|
(69)
N/A
|
188
N/A
|
265
+41%
|
152
-43%
|
113
-26%
|
91
-20%
|
167
+83%
|
182
+9%
|
176
-4%
|
175
-1%
|
119
-32%
|
86
-28%
|
134
+57%
|
123
-9%
|
128
+4%
|
136
+7%
|
32
-76%
|
70
+119%
|
71
+0%
|
(49)
N/A
|
(98)
-101%
|
(58)
+41%
|
(64)
-11%
|
(927)
-1 341%
|
(1 453)
-57%
|
(5 360)
-269%
|
(5 521)
-3%
|
(2 420)
+56%
|
(2 395)
+1%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.01
-67%
|
0.03
+200%
|
0.04
+33%
|
0.26
+550%
|
0.24
-8%
|
-0.01
N/A
|
0.02
N/A
|
0.03
+50%
|
0.02
-33%
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.06
N/A
|
-0.09
-50%
|
-0.33
-267%
|
-0.34
-3%
|
-0.15
+56%
|
-0.15
N/A
|
|