C

China Oceanwide Holdings Ltd
HKEX:715

Watchlist Manager
China Oceanwide Holdings Ltd
HKEX:715
Watchlist
Price: 0.025 HKD -26.47% Market Closed
Market Cap: HK$403.6m

Income Statement

Earnings Waterfall
China Oceanwide Holdings Ltd

Income Statement
China Oceanwide Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Revenue
Interest Expense
0
0
0
8
9
7
34
56
52
39
17
3
3
0
1
2
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
2
6
6
188
710
1 079
1 066
917
711
Revenue
1 954
N/A
2 192
+12%
2 360
+8%
2 602
+10%
2 669
+3%
2 620
-2%
2 675
+2%
2 588
-3%
2 602
+1%
2 710
+4%
2 215
-18%
767
-65%
225
-71%
84
-62%
76
-10%
82
+8%
82
0%
86
+5%
88
+2%
88
-1%
87
-1%
88
+1%
133
+51%
171
+28%
177
+3%
189
+7%
187
-1%
153
-18%
146
-5%
142
-3%
147
+4%
139
-6%
120
-14%
113
-5%
103
-9%
100
-3%
107
+7%
111
+4%
85
-24%
28
-67%
0
-100%
Gross Profit
Cost of Revenue
(1 672)
(1 896)
(2 059)
(2 273)
(2 344)
(2 293)
(2 293)
(2 245)
(2 258)
(2 335)
(1 823)
(561)
(159)
(14)
(12)
(14)
(14)
(15)
(15)
(15)
(16)
(17)
(17)
(17)
(17)
(18)
(16)
(10)
(8)
(9)
(9)
(10)
(10)
(9)
(10)
(9)
(9)
(10)
(8)
(2)
0
Gross Profit
282
N/A
297
+5%
301
+1%
329
+9%
325
-1%
328
+1%
382
+17%
343
-10%
345
+0%
375
+9%
392
+4%
206
-47%
66
-68%
71
+7%
64
-9%
69
+6%
68
-1%
72
+5%
73
+2%
72
-1%
71
-1%
72
+1%
116
+61%
154
+33%
160
+4%
171
+7%
171
0%
143
-16%
138
-4%
133
-4%
138
+4%
128
-7%
110
-15%
104
-5%
93
-11%
91
-2%
98
+8%
101
+4%
77
-24%
26
-67%
0
-100%
Operating Income
Operating Expenses
(184)
(191)
(184)
(191)
(198)
(167)
(117)
(160)
(207)
(72)
2 171
1 987
(190)
125
153
18
(2)
(26)
46
47
26
24
34
(37)
(79)
(18)
(185)
114
(52)
(75)
(79)
(97)
(215)
(170)
(152)
(218)
(852)
(221)
(215)
(193)
(369)
Selling, General & Administrative
(213)
(207)
(206)
(217)
(234)
(281)
(323)
(314)
(261)
(250)
(228)
(158)
(108)
(55)
(43)
(50)
(42)
(26)
(26)
(25)
(24)
(27)
(27)
(32)
(58)
(95)
(110)
(75)
(78)
(76)
(80)
(97)
(138)
(168)
(166)
(153)
(172)
(221)
(215)
(193)
(170)
Other Operating Expenses
29
17
22
26
35
113
206
154
54
178
2 399
2 145
(83)
180
196
67
39
0
71
71
50
50
61
(4)
(21)
77
(75)
189
26
0
0
0
(78)
(2)
14
(65)
(681)
0
0
0
(199)
Operating Income
98
N/A
106
+8%
117
+10%
139
+18%
127
-8%
160
+26%
265
+66%
183
-31%
138
-24%
304
+120%
2 563
+744%
2 193
-14%
(124)
N/A
195
N/A
217
+11%
86
-60%
66
-24%
46
-31%
119
+161%
119
+0%
98
-18%
96
-2%
149
+56%
117
-21%
81
-31%
153
+90%
(15)
N/A
257
N/A
86
-67%
57
-33%
58
+2%
31
-47%
(106)
N/A
(66)
+37%
(59)
+11%
(127)
-116%
(755)
-493%
(120)
+84%
(138)
-15%
(168)
-22%
(369)
-120%
Pre-Tax Income
Interest Income Expense
41
47
53
51
57
59
14
(26)
(27)
(14)
19
92
88
56
76
73
74
75
77
89
100
104
0
0
86
0
200
0
(8)
29
32
(7)
(3)
12
(6)
(188)
(722)
(1 111)
(1 112)
(1 123)
(711)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38
0
0
0
0
(78)
0
0
0
(617)
0
(4 170)
(4 289)
(1 029)
(1 222)
Total Other Income
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
139
N/A
153
+11%
170
+11%
190
+12%
184
-3%
219
+19%
279
+27%
157
-44%
111
-29%
290
+161%
2 582
+791%
2 286
-11%
(36)
N/A
251
N/A
293
+17%
160
-46%
140
-13%
120
-14%
196
+63%
208
+6%
198
-5%
200
+1%
149
-25%
117
-21%
166
+42%
153
-8%
224
+46%
257
+15%
78
-70%
87
+11%
90
+4%
(54)
N/A
(108)
-102%
(54)
+50%
(65)
-20%
(933)
-1 337%
(1 477)
-58%
(5 401)
-266%
(5 539)
-3%
(2 319)
+58%
(2 302)
+1%
Net Income
Tax Provision
(24)
(17)
(24)
(19)
(10)
(27)
(83)
(106)
64
32
(141)
(71)
(20)
(22)
(19)
(19)
(22)
(22)
(21)
(17)
(13)
(17)
(21)
(23)
(24)
(22)
(66)
(87)
(37)
(15)
(19)
(26)
(27)
(18)
(12)
(5)
15
30
9
(108)
(102)
Income from Continuing Operations
115
136
147
171
174
193
196
52
175
322
2 441
2 215
(56)
229
274
141
118
98
175
192
185
183
128
94
142
131
157
170
40
71
71
(80)
(136)
(72)
(77)
(938)
(1 462)
(5 371)
(5 530)
(2 427)
(2 405)
Income to Minority Interest
(7)
(8)
(7)
(8)
(7)
(7)
(8)
(2)
(6)
(11)
(25)
(26)
(8)
(8)
(7)
(8)
(9)
(7)
(8)
(10)
(9)
(8)
(9)
(9)
(8)
(8)
(30)
(34)
(8)
1
2
31
37
14
13
11
10
11
10
7
9
Net Income (Common)
108
N/A
128
+19%
139
+9%
163
+17%
168
+3%
186
+11%
187
+1%
50
-73%
169
+238%
312
+84%
2 226
+614%
2 009
-10%
(69)
N/A
188
N/A
265
+41%
152
-43%
113
-26%
91
-20%
167
+83%
182
+9%
176
-4%
175
-1%
119
-32%
86
-28%
134
+57%
123
-9%
128
+4%
136
+7%
32
-76%
70
+119%
71
+0%
(49)
N/A
(98)
-101%
(58)
+41%
(64)
-11%
(927)
-1 341%
(1 453)
-57%
(5 360)
-269%
(5 521)
-3%
(2 420)
+56%
(2 395)
+1%
EPS (Diluted)
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.03
N/A
0.03
N/A
0.03
N/A
0.01
-67%
0.03
+200%
0.04
+33%
0.26
+550%
0.24
-8%
-0.01
N/A
0.02
N/A
0.03
+50%
0.02
-33%
0.01
-50%
0.01
N/A
0.02
+100%
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.01
-50%
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
0
N/A
0
N/A
-0.06
N/A
-0.09
-50%
-0.33
-267%
-0.34
-3%
-0.15
+56%
-0.15
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett