T

Tai United Holdings Ltd
HKEX:718

Watchlist Manager
Tai United Holdings Ltd
HKEX:718
Watchlist
Price: 0.032 HKD
Market Cap: 168m HKD

Income Statement

Earnings Waterfall
Tai United Holdings Ltd

Revenue
125.4m HKD
Cost of Revenue
-34.1m HKD
Gross Profit
91.3m HKD
Operating Expenses
-347.8m HKD
Operating Income
-256.5m HKD
Other Expenses
-450.8m HKD
Net Income
-707.2m HKD

Income Statement
Tai United Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
72
23
15
12
9
27
131
199
178
175
173
170
163
0
Revenue
4 128
N/A
134
-97%
26
-81%
15
-41%
19
+23%
33
+75%
310
+846%
386
+24%
159
-59%
164
+3%
212
+29%
172
-19%
121
-30%
125
+4%
Gross Profit
Cost of Revenue
(4 077)
(187)
(12)
(10)
(14)
(15)
(256)
(308)
(88)
(85)
(120)
(90)
(35)
(34)
Gross Profit
51
N/A
(53)
N/A
13
N/A
6
-58%
4
-21%
18
+296%
54
+204%
77
+44%
71
-8%
78
+10%
92
+17%
83
-10%
85
+3%
91
+7%
Operating Income
Operating Expenses
(264)
(233)
(154)
(83)
(28)
(51)
(91)
(115)
(768)
(331)
(421)
(173)
(419)
(348)
Selling, General & Administrative
(71)
(49)
(83)
(33)
(1)
(9)
(20)
(47)
(719)
(283)
(414)
(187)
(412)
(279)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(8)
0
(7)
0
Other Operating Expenses
(193)
(184)
(70)
(51)
(27)
(42)
(70)
(68)
(49)
(48)
1
13
0
(69)
Operating Income
(213)
N/A
(285)
-34%
(140)
+51%
(78)
+44%
(23)
+70%
(33)
-44%
(37)
-10%
(37)
-2%
(697)
-1 764%
(252)
+64%
(330)
-31%
(91)
+72%
(334)
-268%
(256)
+23%
Pre-Tax Income
Interest Income Expense
(262)
(158)
(60)
(61)
79
37
(376)
(667)
(868)
(1 083)
(1 029)
(694)
(519)
(485)
Non-Reccuring Items
(119)
(95)
1
(120)
(92)
(19)
(57)
(40)
(41)
(722)
(8)
(83)
(53)
(101)
Total Other Income
0
4
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(594)
N/A
(535)
+10%
(199)
+63%
(259)
-30%
(37)
+86%
(15)
+59%
(470)
-3 056%
(745)
-59%
(1 606)
-116%
(2 057)
-28%
(1 367)
+34%
(868)
+36%
(905)
-4%
(843)
+7%
Net Income
Tax Provision
41
69
(48)
(39)
9
(13)
29
87
151
214
197
108
146
137
Income from Continuing Operations
(553)
(466)
(247)
(297)
(27)
(28)
(441)
(658)
(1 455)
(1 844)
(1 169)
(760)
(760)
(707)
Income to Minority Interest
0
0
0
1
0
0
1
2
1
(1)
1
1
(1)
(1)
Net Income (Common)
(553)
N/A
(466)
+16%
(246)
+47%
(297)
-20%
(27)
+91%
(28)
-4%
(441)
-1 487%
(656)
-49%
(1 455)
-122%
(1 845)
-27%
(1 168)
+37%
(759)
+35%
(760)
0%
(707)
+7%
EPS (Diluted)
-0.11
N/A
-0.09
+18%
-0.05
+44%
-0.06
-20%
-0.01
+83%
-0.01
N/A
-0.08
-700%
-0.13
-63%
-0.28
-115%
-0.35
-25%
-0.22
+37%
-0.14
+36%
-0.14
N/A
-0.13
+7%