Auto Italia Holdings Ltd
HKEX:720
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Auto Italia Holdings Ltd
HKEX:720
|
HK |
|
P
|
Pensonic Holdings Bhd
KLSE:PENSONI
|
MY |
|
Vestel Elektronik Sanayi ve Ticaret AS
IST:VESTL.E
|
TR |
|
Allied Digital Services Ltd
NSE:ADSL
|
IN |
|
EFORT Intelligent Equipment Co Ltd
SSE:688165
|
CN |
|
Toll Brothers Inc
NYSE:TOL
|
US |
|
Budweiser Brewing Company APAC Ltd
HKEX:1876
|
HK |
|
Rolex Rings Ltd
NSE:ROLEXRINGS
|
IN |
|
Calian Group Ltd
TSX:CGY
|
CA |
|
P
|
Per Aarsleff Holding A/S
CSE:PAAL B
|
DK |
|
Hormel Foods Corp
NYSE:HRL
|
US |
Income Statement
Earnings Waterfall
Auto Italia Holdings Ltd
Income Statement
Auto Italia Holdings Ltd
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
10
|
9
|
10
|
9
|
8
|
6
|
7
|
9
|
11
|
14
|
14
|
10
|
8
|
9
|
9
|
8
|
10
|
12
|
14
|
17
|
21
|
18
|
13
|
8
|
6
|
4
|
3
|
3
|
3
|
3
|
2
|
1
|
2
|
3
|
4
|
8
|
12
|
10
|
11
|
12
|
12
|
13
|
23
|
32
|
33
|
0
|
|
| Revenue |
572
N/A
|
544
-5%
|
553
+2%
|
565
+2%
|
619
+10%
|
665
+7%
|
690
+4%
|
686
-1%
|
787
+15%
|
931
+18%
|
1 153
+24%
|
1 237
+7%
|
1 308
+6%
|
1 326
+1%
|
1 241
-6%
|
1 359
+10%
|
1 604
+18%
|
1 775
+11%
|
1 761
-1%
|
1 408
-20%
|
1 507
+7%
|
956
-37%
|
1 183
+24%
|
1 025
-13%
|
1 095
+7%
|
981
-10%
|
973
-1%
|
909
-7%
|
742
-18%
|
731
-2%
|
793
+8%
|
593
-25%
|
338
-43%
|
285
-16%
|
232
-19%
|
95
-59%
|
5
-95%
|
11
+122%
|
25
+121%
|
30
+22%
|
28
-6%
|
39
+40%
|
48
+21%
|
37
-21%
|
31
-16%
|
35
+11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(433)
|
(418)
|
(433)
|
(438)
|
(488)
|
(534)
|
(549)
|
(533)
|
(625)
|
(752)
|
(938)
|
(1 004)
|
(1 060)
|
(1 103)
|
(1 078)
|
(1 155)
|
(1 332)
|
(1 475)
|
(1 466)
|
(1 099)
|
(1 213)
|
(709)
|
(990)
|
(863)
|
(848)
|
(750)
|
(720)
|
(676)
|
(553)
|
(522)
|
(549)
|
(405)
|
(244)
|
(207)
|
(158)
|
(60)
|
0
|
(1)
|
(4)
|
(6)
|
(5)
|
(16)
|
(18)
|
(10)
|
(11)
|
(15)
|
|
| Gross Profit |
140
N/A
|
126
-10%
|
121
-4%
|
126
+5%
|
131
+4%
|
131
0%
|
140
+7%
|
152
+8%
|
162
+6%
|
179
+11%
|
215
+20%
|
233
+8%
|
248
+7%
|
223
-10%
|
162
-27%
|
204
+26%
|
272
+34%
|
300
+10%
|
295
-2%
|
309
+5%
|
294
-5%
|
248
-16%
|
193
-22%
|
162
-16%
|
248
+53%
|
232
-7%
|
253
+9%
|
234
-8%
|
190
-19%
|
209
+10%
|
244
+17%
|
188
-23%
|
94
-50%
|
78
-17%
|
74
-5%
|
36
-52%
|
5
-86%
|
10
+93%
|
20
+108%
|
24
+20%
|
23
-6%
|
24
+3%
|
29
+23%
|
27
-6%
|
20
-25%
|
20
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(143)
|
(141)
|
(142)
|
(141)
|
(130)
|
(130)
|
(135)
|
(177)
|
(159)
|
(156)
|
(213)
|
(228)
|
(280)
|
(298)
|
(287)
|
(237)
|
(235)
|
(274)
|
(304)
|
(317)
|
(327)
|
(313)
|
(230)
|
(202)
|
(201)
|
(181)
|
(215)
|
(199)
|
(189)
|
(159)
|
(164)
|
(137)
|
(106)
|
(92)
|
(106)
|
(72)
|
(35)
|
(38)
|
(11)
|
(24)
|
(30)
|
(25)
|
(37)
|
(37)
|
(29)
|
(36)
|
|
| Selling, General & Administrative |
(158)
|
(155)
|
(155)
|
(151)
|
(136)
|
(137)
|
(146)
|
(152)
|
(175)
|
(198)
|
(217)
|
(234)
|
(286)
|
(316)
|
(290)
|
(260)
|
(257)
|
(284)
|
(321)
|
(332)
|
(341)
|
(272)
|
(249)
|
(221)
|
(235)
|
(219)
|
(228)
|
(225)
|
(211)
|
(197)
|
(189)
|
(158)
|
(138)
|
(134)
|
(125)
|
(70)
|
(35)
|
(38)
|
(6)
|
(10)
|
(21)
|
(25)
|
(38)
|
(34)
|
(30)
|
(36)
|
|
| Other Operating Expenses |
15
|
14
|
13
|
10
|
7
|
8
|
11
|
(25)
|
16
|
42
|
5
|
6
|
6
|
17
|
3
|
23
|
22
|
12
|
17
|
15
|
14
|
(41)
|
18
|
19
|
34
|
39
|
13
|
26
|
21
|
37
|
26
|
22
|
32
|
42
|
18
|
0
|
0
|
0
|
(5)
|
(13)
|
(9)
|
0
|
0
|
(3)
|
1
|
0
|
|
| Operating Income |
(3)
N/A
|
(15)
-344%
|
(21)
-41%
|
(14)
+32%
|
2
N/A
|
1
-27%
|
6
+418%
|
(25)
N/A
|
3
N/A
|
23
+796%
|
2
-91%
|
5
+119%
|
(32)
N/A
|
(75)
-138%
|
(125)
-66%
|
(33)
+73%
|
38
N/A
|
26
-31%
|
(9)
N/A
|
(8)
+14%
|
(33)
-329%
|
(65)
-100%
|
(38)
+42%
|
(40)
-6%
|
47
N/A
|
51
+9%
|
38
-25%
|
34
-10%
|
0
-100%
|
50
+41 100%
|
81
+62%
|
51
-37%
|
(12)
N/A
|
(14)
-15%
|
(33)
-139%
|
(36)
-11%
|
(30)
+17%
|
(28)
+7%
|
10
N/A
|
1
-93%
|
(7)
N/A
|
(2)
+76%
|
(8)
-414%
|
(10)
-15%
|
(9)
+8%
|
(15)
-74%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
6
|
(5)
|
(33)
|
(35)
|
(31)
|
(17)
|
(15)
|
(35)
|
(10)
|
(32)
|
(14)
|
(11)
|
(2)
|
(10)
|
(8)
|
(12)
|
(8)
|
(12)
|
(7)
|
(17)
|
(17)
|
(17)
|
(6)
|
(2)
|
(2)
|
(7)
|
1
|
(15)
|
(7)
|
(6)
|
16
|
21
|
6
|
6
|
9
|
(7)
|
(22)
|
(7)
|
(7)
|
(112)
|
(79)
|
(106)
|
(195)
|
(149)
|
(88)
|
10
|
|
| Non-Reccuring Items |
(6)
|
(1)
|
(29)
|
(35)
|
1
|
96
|
58
|
0
|
0
|
0
|
(6)
|
(4)
|
(16)
|
(16)
|
(19)
|
(20)
|
(0)
|
0
|
7
|
13
|
(29)
|
1
|
1
|
0
|
(1)
|
1
|
(1)
|
(1)
|
0
|
0
|
(5)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
11
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
19
|
0
|
74
|
0
|
0
|
0
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
19
|
(8)
|
66
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
8
N/A
|
(21)
N/A
|
(83)
-303%
|
(84)
-2%
|
(29)
+66%
|
76
N/A
|
49
-36%
|
(56)
N/A
|
12
N/A
|
10
-16%
|
49
+407%
|
55
+11%
|
(51)
N/A
|
(102)
-100%
|
(151)
-48%
|
(56)
+63%
|
39
N/A
|
14
-64%
|
(16)
N/A
|
(11)
+31%
|
(78)
-606%
|
(82)
-5%
|
(43)
+48%
|
(42)
+1%
|
44
N/A
|
45
+2%
|
37
-16%
|
19
-50%
|
(7)
N/A
|
44
N/A
|
92
+109%
|
64
-30%
|
(6)
N/A
|
(7)
-27%
|
(24)
-229%
|
(43)
-83%
|
(52)
-20%
|
(35)
+33%
|
3
N/A
|
(112)
N/A
|
(86)
+23%
|
(108)
-26%
|
(207)
-91%
|
(159)
+23%
|
(98)
+38%
|
(5)
+94%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(1)
|
(3)
|
11
|
30
|
4
|
(12)
|
1
|
(1)
|
(1)
|
(6)
|
(7)
|
(8)
|
(8)
|
(0)
|
(0)
|
(3)
|
(5)
|
(3)
|
(6)
|
(3)
|
(3)
|
(2)
|
1
|
(8)
|
(8)
|
(10)
|
(9)
|
(6)
|
(9)
|
(6)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(2)
|
(3)
|
1
|
3
|
1
|
1
|
1
|
1
|
|
| Income from Continuing Operations |
6
|
(21)
|
(85)
|
(73)
|
1
|
81
|
37
|
(56)
|
10
|
8
|
43
|
48
|
(59)
|
(110)
|
(151)
|
(56)
|
36
|
9
|
(19)
|
(17)
|
(81)
|
(85)
|
(45)
|
(41)
|
36
|
37
|
28
|
10
|
(12)
|
34
|
86
|
62
|
(7)
|
(8)
|
(24)
|
(43)
|
(52)
|
(35)
|
0
|
(115)
|
(85)
|
(106)
|
(206)
|
(158)
|
(97)
|
(5)
|
|
| Income to Minority Interest |
0
|
1
|
1
|
1
|
1
|
(0)
|
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(10)
|
(10)
|
(1)
|
10
|
4
|
(8)
|
(11)
|
(5)
|
(2)
|
2
|
3
|
8
|
6
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(1)
|
2
|
22
|
35
|
27
|
19
|
(5)
|
(12)
|
|
| Net Income (Common) |
6
N/A
|
(20)
N/A
|
(85)
-320%
|
(72)
+15%
|
2
N/A
|
80
+4 629%
|
36
-56%
|
(58)
N/A
|
7
N/A
|
3
-55%
|
36
+1 016%
|
38
+8%
|
(69)
N/A
|
(110)
-60%
|
(141)
-28%
|
(52)
+63%
|
28
N/A
|
(1)
N/A
|
(23)
-1 550%
|
(19)
+16%
|
(79)
-307%
|
(84)
-7%
|
(48)
+43%
|
(46)
+5%
|
28
N/A
|
32
+17%
|
28
-14%
|
10
-64%
|
(12)
N/A
|
34
N/A
|
86
+149%
|
62
-28%
|
(7)
N/A
|
(8)
-6%
|
(24)
-207%
|
(43)
-80%
|
(89)
-105%
|
(82)
+8%
|
(7)
+91%
|
(116)
-1 525%
|
(63)
+45%
|
(71)
-12%
|
(179)
-153%
|
(139)
+23%
|
(102)
+26%
|
(17)
+84%
|
|
| EPS (Diluted) |
0.22
N/A
|
-0.62
N/A
|
-0.09
+85%
|
-0.04
+56%
|
0
N/A
|
0.05
N/A
|
0.02
-60%
|
-0.04
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
-0.04
N/A
|
-0.07
-75%
|
-0.08
-14%
|
-0.03
+63%
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.02
+33%
|
0
N/A
|
|