Capital Industrial Financial Services Group Ltd
HKEX:730
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Capital Industrial Financial Services Group Ltd
HKEX:730
|
HK |
|
Suga International Holdings Ltd
HKEX:912
|
HK |
|
X
|
Xavi Technologies Corp
TWSE:3447
|
TW |
|
Eastern Communications Co Ltd
SSE:900941
|
CN |
|
Z
|
Zealand Pharma A/S
OTC:ZLDPF
|
DK |
|
I
|
Isoenergy Ltd
SWB:I01
|
CA |
|
S
|
South China Holdings Co Ltd
HKEX:413
|
HK |
|
Toagosei Co Ltd
TSE:4045
|
JP |
|
AJR Infra and Tolling Ltd
NSE:AJRINFRA
|
IN |
|
Hillgrove Resources Ltd
ASX:HGO
|
AU |
|
E
|
Elix Vintage Residencial SOCIMI SA
MAD:YVRS
|
ES |
|
Swiss Water Decaffeinated Coffee Inc
TSX:SWP
|
CA |
|
D
|
DL Holdings Co Ltd
KRX:000210
|
KR |
|
Western Mining Co Ltd
SSE:601168
|
CN |
|
K
|
Kyungdong Invest Co Ltd
KRX:012320
|
KR |
|
A
|
Aplisens SA
WSE:APN
|
PL |
Income Statement
Earnings Waterfall
Capital Industrial Financial Services Group Ltd
Income Statement
Capital Industrial Financial Services Group Ltd
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
4
|
7
|
9
|
10
|
8
|
0
|
5
|
0
|
5
|
3
|
2
|
3
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
0
|
(0)
|
2
|
4
|
6
|
15
|
25
|
21
|
12
|
6
|
4
|
8
|
5
|
1
|
1
|
1
|
1
|
0
|
|
| Revenue |
14
N/A
|
19
+32%
|
46
+141%
|
62
+34%
|
77
+25%
|
95
+23%
|
284
+200%
|
346
+22%
|
308
-11%
|
411
+33%
|
495
+20%
|
(71)
N/A
|
57
N/A
|
53
-7%
|
68
+27%
|
68
+0%
|
56
-18%
|
55
-1%
|
56
+2%
|
52
-7%
|
54
+4%
|
54
+0%
|
60
+12%
|
94
+55%
|
107
+14%
|
101
-5%
|
110
+8%
|
110
+1%
|
97
-12%
|
72
-26%
|
78
+8%
|
85
+10%
|
85
+0%
|
1 171
+1 272%
|
1 898
+62%
|
899
-53%
|
371
-59%
|
345
-7%
|
219
-36%
|
229
+4%
|
192
-16%
|
130
-32%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(13)
|
(44)
|
(49)
|
(44)
|
(47)
|
(193)
|
(271)
|
(263)
|
(329)
|
(358)
|
74
|
(32)
|
(29)
|
(44)
|
(44)
|
(35)
|
(35)
|
(37)
|
(34)
|
(29)
|
(30)
|
(33)
|
(53)
|
(61)
|
(49)
|
(50)
|
(50)
|
(42)
|
(26)
|
(20)
|
(16)
|
(12)
|
(1 078)
|
(1 793)
|
(799)
|
(284)
|
(252)
|
(99)
|
(104)
|
(73)
|
(28)
|
|
| Gross Profit |
0
N/A
|
6
N/A
|
2
-64%
|
13
+505%
|
33
+161%
|
48
+44%
|
91
+91%
|
76
-17%
|
46
-40%
|
82
+80%
|
136
+66%
|
3
-98%
|
26
+723%
|
25
-4%
|
24
-4%
|
24
+1%
|
21
-13%
|
20
-5%
|
19
-5%
|
18
-2%
|
25
+36%
|
24
-2%
|
27
+12%
|
40
+48%
|
45
+12%
|
52
+15%
|
59
+14%
|
61
+2%
|
54
-11%
|
45
-16%
|
58
+27%
|
69
+19%
|
74
+7%
|
93
+27%
|
105
+13%
|
100
-5%
|
87
-13%
|
93
+7%
|
120
+29%
|
124
+3%
|
119
-4%
|
102
-14%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(81)
|
(110)
|
(90)
|
(72)
|
(80)
|
(152)
|
(164)
|
(139)
|
(111)
|
(127)
|
(11)
|
(59)
|
(59)
|
(58)
|
(46)
|
(35)
|
(34)
|
(34)
|
(32)
|
(34)
|
(39)
|
(43)
|
(33)
|
(34)
|
(39)
|
(41)
|
(55)
|
(55)
|
(48)
|
(63)
|
(62)
|
(49)
|
(56)
|
(64)
|
(53)
|
(37)
|
(19)
|
(78)
|
(60)
|
(70)
|
(46)
|
|
| Selling, General & Administrative |
(22)
|
(65)
|
(105)
|
(89)
|
(82)
|
(96)
|
(162)
|
(160)
|
(143)
|
(125)
|
(131)
|
(4)
|
(60)
|
(61)
|
(59)
|
(47)
|
(35)
|
(36)
|
(34)
|
(34)
|
(36)
|
(41)
|
(43)
|
(37)
|
(34)
|
(37)
|
(42)
|
(57)
|
(57)
|
(49)
|
(61)
|
(66)
|
(45)
|
(68)
|
(62)
|
(55)
|
(36)
|
(23)
|
(83)
|
(63)
|
(77)
|
(56)
|
|
| Depreciation & Amortization |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(5)
|
0
|
(4)
|
0
|
(2)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
1
|
(15)
|
(5)
|
(0)
|
9
|
16
|
9
|
(5)
|
4
|
14
|
4
|
(7)
|
1
|
2
|
0
|
2
|
1
|
2
|
0
|
2
|
2
|
2
|
0
|
4
|
0
|
(1)
|
1
|
2
|
2
|
1
|
1
|
6
|
1
|
11
|
2
|
2
|
1
|
4
|
5
|
2
|
8
|
10
|
|
| Operating Income |
(8)
N/A
|
(75)
-832%
|
(108)
-44%
|
(77)
+28%
|
(39)
+49%
|
(32)
+18%
|
(62)
-90%
|
(88)
-44%
|
(93)
-5%
|
(29)
+69%
|
9
N/A
|
(8)
N/A
|
(34)
-309%
|
(35)
-4%
|
(35)
0%
|
(22)
+37%
|
(14)
+36%
|
(14)
-1%
|
(15)
-6%
|
(13)
+12%
|
(10)
+28%
|
(14)
-51%
|
(16)
-9%
|
8
N/A
|
12
+57%
|
13
+15%
|
18
+36%
|
5
-71%
|
(0)
N/A
|
(2)
-351%
|
(5)
-117%
|
7
N/A
|
25
+270%
|
37
+49%
|
41
+11%
|
48
+17%
|
50
+5%
|
74
+48%
|
43
-42%
|
64
+51%
|
49
-24%
|
56
+15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
109
|
6
|
(19)
|
(6)
|
4
|
335
|
510
|
116
|
(41)
|
(16)
|
57
|
30
|
21
|
57
|
224
|
185
|
48
|
53
|
24
|
27
|
22
|
22
|
20
|
5
|
(9)
|
(2)
|
0
|
1
|
(113)
|
(121)
|
1
|
(4)
|
(1)
|
2
|
9
|
7
|
1
|
9
|
9
|
7
|
8
|
2
|
|
| Non-Reccuring Items |
(23)
|
(125)
|
(192)
|
(69)
|
0
|
9
|
0
|
3
|
0
|
(10)
|
6
|
2
|
1
|
15
|
(74)
|
(91)
|
(30)
|
(31)
|
0
|
0
|
0
|
0
|
(82)
|
(83)
|
(87)
|
(85)
|
(9)
|
(73)
|
78
|
143
|
0
|
1
|
1
|
6
|
0
|
(8)
|
(1)
|
(17)
|
2
|
(20)
|
(2)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(1)
|
(2)
|
(0)
|
(2)
|
(1)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
10
|
19
|
16
|
10
|
4
|
0
|
4
|
0
|
(4)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
78
N/A
|
(194)
N/A
|
(318)
-64%
|
(152)
+52%
|
(35)
+77%
|
312
N/A
|
448
+44%
|
32
-93%
|
(156)
N/A
|
(56)
+64%
|
72
N/A
|
24
-67%
|
(11)
N/A
|
38
N/A
|
116
+206%
|
73
-37%
|
4
-94%
|
8
+82%
|
9
+9%
|
14
+57%
|
12
-10%
|
8
-36%
|
(78)
N/A
|
(73)
+6%
|
(84)
-16%
|
(74)
+12%
|
10
N/A
|
(66)
N/A
|
(36)
+46%
|
29
N/A
|
15
-47%
|
20
+27%
|
35
+80%
|
49
+39%
|
50
+2%
|
51
+2%
|
50
-3%
|
62
+24%
|
54
-12%
|
51
-6%
|
54
+7%
|
54
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
4
|
2
|
(2)
|
(2)
|
(1)
|
(3)
|
(7)
|
(8)
|
(2)
|
(4)
|
(13)
|
(6)
|
(4)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
12
|
8
|
3
|
0
|
(12)
|
(8)
|
(15)
|
(14)
|
(15)
|
(18)
|
(17)
|
(21)
|
(8)
|
(8)
|
(16)
|
(17)
|
(12)
|
(12)
|
(17)
|
(15)
|
|
| Income from Continuing Operations |
83
|
(192)
|
(321)
|
(154)
|
(37)
|
309
|
441
|
24
|
(158)
|
(60)
|
59
|
18
|
(16)
|
38
|
113
|
71
|
2
|
6
|
7
|
11
|
10
|
5
|
(66)
|
(65)
|
(82)
|
(74)
|
(2)
|
(75)
|
(50)
|
15
|
1
|
2
|
18
|
28
|
42
|
43
|
33
|
45
|
42
|
39
|
38
|
39
|
|
| Income to Minority Interest |
0
|
0
|
4
|
4
|
1
|
1
|
(16)
|
14
|
38
|
8
|
(20)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
7
|
(0)
|
(1)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(12)
|
(12)
|
(15)
|
(10)
|
(18)
|
(17)
|
(10)
|
(11)
|
(9)
|
(8)
|
|
| Net Income (Common) |
83
N/A
|
(191)
N/A
|
(317)
-66%
|
(131)
+59%
|
(15)
+88%
|
310
N/A
|
426
+37%
|
38
-91%
|
(119)
N/A
|
(64)
+46%
|
39
N/A
|
50
+28%
|
30
-40%
|
63
+110%
|
113
+81%
|
70
-38%
|
2
-97%
|
6
+175%
|
7
+20%
|
11
+73%
|
10
-11%
|
5
-51%
|
(55)
N/A
|
(58)
-5%
|
(82)
-42%
|
(75)
+9%
|
(11)
+85%
|
(84)
-643%
|
(59)
+30%
|
6
N/A
|
(8)
N/A
|
(8)
+1%
|
6
N/A
|
15
+156%
|
27
+79%
|
25
-8%
|
15
-42%
|
28
+90%
|
32
+16%
|
28
-14%
|
29
+4%
|
31
+6%
|
|
| EPS (Diluted) |
0.09
N/A
|
-0.17
N/A
|
-0.03
+82%
|
-0.13
-333%
|
-0.03
+77%
|
0.26
N/A
|
0.35
+35%
|
0.02
-94%
|
-0.1
N/A
|
-0.05
+50%
|
0.03
N/A
|
0.04
+33%
|
0.02
-50%
|
0.05
+150%
|
0.1
+100%
|
0.06
-40%
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
0
N/A
|
-0.03
N/A
|
-0.02
+33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
|