Pico Far East Holdings Ltd
HKEX:752
Pico Far East Holdings Ltd
HKEX:752
Price:
1.63 HKD
-0.61%
Market Closed
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
Pico Far East Holdings Ltd
Pico Far East Holdings Ltd
|
Revenue
|
5.3B
HKD
|
|
Cost of Revenue
|
-3.7B
HKD
|
|
Gross Profit
|
1.6B
HKD
|
|
Operating Expenses
|
-1.3B
HKD
|
|
Operating Income
|
317.6m
HKD
|
|
Other Expenses
|
-89.5m
HKD
|
|
Net Income
|
228.1m
HKD
|
Income Statement
Pico Far East Holdings Ltd
Pico Far East Holdings Ltd
Currency: HKD
| Oct-2003 | Apr-2004 | Oct-2004 | Apr-2005 | Oct-2005 | Apr-2006 | Oct-2006 | Apr-2007 | Oct-2007 | Apr-2008 | Oct-2008 | Apr-2009 | Oct-2009 | Apr-2010 | Oct-2010 | Apr-2011 | Oct-2011 | Apr-2012 | Oct-2012 | Apr-2013 | Oct-2013 | Apr-2014 | Oct-2014 | Apr-2015 | Oct-2015 | Apr-2016 | Oct-2016 | Apr-2017 | Oct-2017 | Apr-2018 | Oct-2018 | Apr-2019 | Oct-2019 | Apr-2020 | Oct-2020 | Apr-2021 | Oct-2021 | Apr-2022 | Oct-2022 | Apr-2023 | Oct-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
971
N/A
|
1 125
+16%
|
1 350
+20%
|
1 521
+13%
|
1 715
+13%
|
1 796
+5%
|
1 804
+0%
|
2 058
+14%
|
2 149
+4%
|
2 263
+5%
|
2 631
+16%
|
2 479
-6%
|
2 226
-10%
|
2 636
+18%
|
3 075
+17%
|
3 009
-2%
|
3 509
+17%
|
3 921
+12%
|
3 858
-2%
|
3 680
-5%
|
3 319
-10%
|
3 346
+1%
|
3 833
+15%
|
4 062
+6%
|
4 216
+4%
|
4 356
+3%
|
4 143
-5%
|
3 828
-8%
|
3 979
+4%
|
4 560
+15%
|
4 631
+2%
|
4 814
+4%
|
5 017
+4%
|
4 411
-12%
|
3 438
-22%
|
3 446
+0%
|
4 052
+18%
|
4 521
+12%
|
4 541
+0%
|
4 690
+3%
|
5 328
+14%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(634)
|
(751)
|
(948)
|
(1 057)
|
(1 157)
|
(1 213)
|
(1 188)
|
(1 374)
|
(1 427)
|
(1 495)
|
(1 779)
|
(1 658)
|
(1 487)
|
(1 856)
|
(2 195)
|
(2 075)
|
(2 461)
|
(2 851)
|
(2 775)
|
(2 590)
|
(2 286)
|
(2 318)
|
(2 694)
|
(2 869)
|
(3 009)
|
(3 102)
|
(2 895)
|
(2 621)
|
(2 734)
|
(3 178)
|
(3 215)
|
(3 332)
|
(3 491)
|
(3 008)
|
(2 313)
|
(2 400)
|
(2 871)
|
(3 235)
|
(3 182)
|
(3 269)
|
(3 737)
|
|
| Gross Profit |
338
N/A
|
373
+11%
|
402
+8%
|
464
+15%
|
558
+20%
|
584
+5%
|
616
+6%
|
684
+11%
|
722
+6%
|
768
+6%
|
853
+11%
|
821
-4%
|
739
-10%
|
780
+6%
|
880
+13%
|
934
+6%
|
1 048
+12%
|
1 071
+2%
|
1 083
+1%
|
1 090
+1%
|
1 033
-5%
|
1 028
0%
|
1 139
+11%
|
1 193
+5%
|
1 207
+1%
|
1 254
+4%
|
1 248
0%
|
1 207
-3%
|
1 245
+3%
|
1 382
+11%
|
1 416
+2%
|
1 483
+5%
|
1 525
+3%
|
1 402
-8%
|
1 126
-20%
|
1 046
-7%
|
1 181
+13%
|
1 286
+9%
|
1 359
+6%
|
1 421
+5%
|
1 591
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(312)
|
(316)
|
(348)
|
(359)
|
(406)
|
(436)
|
(451)
|
(490)
|
(547)
|
(588)
|
(633)
|
(618)
|
(581)
|
(616)
|
(638)
|
(685)
|
(736)
|
(749)
|
(779)
|
(774)
|
(754)
|
(773)
|
(852)
|
(868)
|
(874)
|
(882)
|
(872)
|
(849)
|
(926)
|
(1 011)
|
(1 116)
|
(1 173)
|
(1 277)
|
(1 186)
|
(1 082)
|
(933)
|
(1 088)
|
(1 060)
|
(1 148)
|
(1 155)
|
(1 273)
|
|
| Selling, General & Administrative |
(330)
|
(335)
|
(366)
|
(383)
|
(433)
|
(481)
|
(491)
|
(522)
|
(593)
|
(633)
|
(675)
|
(660)
|
(638)
|
(673)
|
(682)
|
(731)
|
(809)
|
(831)
|
(857)
|
(868)
|
(857)
|
(864)
|
(901)
|
(942)
|
(937)
|
(963)
|
(934)
|
(922)
|
(941)
|
(1 073)
|
(1 127)
|
(1 167)
|
(1 271)
|
(1 283)
|
(1 094)
|
(1 087)
|
(1 099)
|
(1 219)
|
(1 180)
|
(1 236)
|
(1 288)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(2)
|
0
|
(1)
|
0
|
(2)
|
(0)
|
(17)
|
(30)
|
(32)
|
(40)
|
(73)
|
(40)
|
(94)
|
(54)
|
(92)
|
(55)
|
(68)
|
|
| Other Operating Expenses |
18
|
19
|
18
|
24
|
27
|
45
|
39
|
32
|
46
|
46
|
42
|
42
|
57
|
57
|
43
|
47
|
74
|
82
|
79
|
94
|
103
|
91
|
53
|
74
|
65
|
82
|
63
|
72
|
17
|
62
|
28
|
23
|
26
|
136
|
85
|
194
|
104
|
212
|
124
|
137
|
84
|
|
| Operating Income |
26
N/A
|
58
+125%
|
55
-5%
|
105
+92%
|
151
+44%
|
147
-3%
|
165
+12%
|
194
+18%
|
175
-10%
|
180
+3%
|
220
+22%
|
203
-8%
|
158
-22%
|
164
+4%
|
242
+47%
|
249
+3%
|
312
+25%
|
322
+3%
|
304
-5%
|
316
+4%
|
279
-12%
|
256
-8%
|
288
+13%
|
324
+13%
|
333
+3%
|
373
+12%
|
376
+1%
|
358
-5%
|
319
-11%
|
371
+16%
|
300
-19%
|
309
+3%
|
248
-20%
|
216
-13%
|
44
-80%
|
113
+158%
|
93
-18%
|
225
+143%
|
211
-6%
|
266
+26%
|
318
+19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
4
|
9
|
14
|
12
|
4
|
6
|
13
|
13
|
16
|
18
|
11
|
(0)
|
10
|
20
|
20
|
21
|
23
|
26
|
10
|
8
|
14
|
12
|
18
|
10
|
28
|
21
|
19
|
13
|
18
|
9
|
27
|
11
|
5
|
(18)
|
(34)
|
(33)
|
(7)
|
(9)
|
(30)
|
(28)
|
(29)
|
|
| Non-Reccuring Items |
0
|
(5)
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(9)
|
0
|
31
|
0
|
9
|
0
|
65
|
0
|
50
|
0
|
71
|
(30)
|
2
|
(0)
|
13
|
|
| Gain/Loss on Disposition of Assets |
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
29
N/A
|
68
+131%
|
74
+10%
|
122
+64%
|
155
+27%
|
153
-1%
|
177
+16%
|
207
+17%
|
191
-8%
|
198
+4%
|
231
+17%
|
203
-12%
|
168
-17%
|
185
+10%
|
262
+42%
|
270
+3%
|
335
+24%
|
348
+4%
|
314
-10%
|
324
+3%
|
293
-10%
|
268
-8%
|
305
+14%
|
335
+10%
|
358
+7%
|
394
+10%
|
387
-2%
|
371
-4%
|
368
-1%
|
380
+3%
|
337
-11%
|
320
-5%
|
319
0%
|
198
-38%
|
59
-70%
|
79
+34%
|
157
+98%
|
187
+19%
|
183
-2%
|
238
+30%
|
301
+27%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9)
|
(14)
|
(19)
|
(31)
|
(25)
|
(17)
|
(29)
|
(32)
|
(29)
|
(32)
|
(44)
|
(40)
|
(36)
|
(38)
|
(59)
|
(65)
|
(80)
|
(90)
|
(75)
|
(76)
|
(71)
|
(61)
|
(64)
|
(70)
|
(78)
|
(89)
|
(82)
|
(70)
|
(72)
|
(79)
|
(63)
|
(59)
|
(55)
|
(28)
|
(3)
|
(5)
|
(26)
|
(32)
|
(30)
|
(49)
|
(57)
|
|
| Income from Continuing Operations |
20
|
54
|
55
|
91
|
130
|
136
|
148
|
175
|
162
|
166
|
187
|
164
|
132
|
147
|
203
|
205
|
255
|
258
|
239
|
248
|
221
|
207
|
242
|
265
|
281
|
305
|
304
|
300
|
296
|
301
|
273
|
261
|
264
|
170
|
56
|
75
|
131
|
154
|
154
|
189
|
244
|
|
| Income to Minority Interest |
(8)
|
(8)
|
(10)
|
(13)
|
(10)
|
(10)
|
(13)
|
(16)
|
(17)
|
(19)
|
(17)
|
(15)
|
(8)
|
(2)
|
(11)
|
(12)
|
(7)
|
0
|
(1)
|
(9)
|
(10)
|
(2)
|
(1)
|
(2)
|
(6)
|
(11)
|
(4)
|
(5)
|
(15)
|
(16)
|
(2)
|
5
|
(7)
|
(12)
|
(5)
|
9
|
6
|
(6)
|
9
|
6
|
(16)
|
|
| Net Income (Common) |
13
N/A
|
46
+256%
|
45
-2%
|
78
+73%
|
121
+55%
|
126
+4%
|
135
+7%
|
158
+17%
|
146
-8%
|
146
+0%
|
170
+16%
|
149
-12%
|
124
-17%
|
145
+17%
|
192
+33%
|
193
+0%
|
248
+29%
|
259
+4%
|
239
-8%
|
239
+0%
|
211
-12%
|
205
-3%
|
241
+18%
|
263
+9%
|
275
+5%
|
294
+7%
|
301
+2%
|
296
-2%
|
281
-5%
|
286
+1%
|
272
-5%
|
267
-2%
|
257
-4%
|
158
-39%
|
51
-68%
|
84
+66%
|
137
+63%
|
148
+8%
|
163
+10%
|
195
+20%
|
228
+17%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.04
+300%
|
0.04
N/A
|
0.07
+75%
|
0.11
+57%
|
0.11
N/A
|
0.12
+9%
|
0.14
+17%
|
0.12
-14%
|
0.12
N/A
|
0.14
+17%
|
0.12
-14%
|
0.1
-17%
|
0.12
+20%
|
0.16
+33%
|
0.16
N/A
|
0.21
+31%
|
0.22
+5%
|
0.2
-9%
|
0.2
N/A
|
0.18
-10%
|
0.17
-6%
|
0.2
+18%
|
0.22
+10%
|
0.22
N/A
|
0.25
+14%
|
0.25
N/A
|
0.24
-4%
|
0.23
-4%
|
0.23
N/A
|
0.22
-4%
|
0.22
N/A
|
0.21
-5%
|
0.13
-38%
|
0.04
-69%
|
0.07
+75%
|
0.11
+57%
|
0.12
+9%
|
0.13
+8%
|
0.16
+23%
|
0.18
+13%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
