Hopson Development Holdings Ltd
HKEX:754
Hopson Development Holdings Ltd
HKEX:754
Price:
2.64
HKD
Market Closed
Market Cap:
HK$10B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hopson Development Holdings Ltd
HKEX:754
|
HK |
|
Alice Queen Ltd
ASX:AQX
|
AU |
|
Changan Minsheng APLL Logistics Co Ltd
HKEX:1292
|
CN |
|
HFCL Ltd
NSE:HFCL
|
IN |
Balance Sheet
Balance Sheet Decomposition
Hopson Development Holdings Ltd
Hopson Development Holdings Ltd
Balance Sheet Decomposition is not available for
Hopson Development Holdings Ltd
Hopson Development Holdings Ltd
Balance Sheet
Hopson Development Holdings Ltd
Hopson Development Holdings Ltd
Currency: HKD
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
364
|
257
|
350
|
478
|
2 353
|
2 412
|
1 985
|
2 143
|
6 546
|
2 574
|
2 618
|
4 356
|
5 389
|
5 487
|
4 753
|
6 054
|
5 397
|
7 457
|
12 635
|
27 909
|
30 045
|
14 109
|
26 727
|
11 398
|
|
| Cash |
364
|
257
|
350
|
478
|
2 353
|
2 412
|
1 985
|
2 143
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15 368
|
11 398
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 546
|
2 574
|
2 618
|
4 356
|
5 389
|
5 487
|
4 753
|
6 054
|
5 397
|
7 457
|
12 635
|
27 909
|
30 045
|
14 109
|
11 358
|
0
|
|
| Short-Term Investments |
4
|
3
|
4
|
4
|
0
|
0
|
0
|
12
|
11
|
12
|
11
|
14
|
12
|
14
|
13
|
84
|
395
|
776
|
788
|
22 021
|
6 134
|
1 453
|
1 232
|
511
|
|
| Total Receivables |
283
|
124
|
312
|
339
|
93
|
130
|
861
|
864
|
678
|
1 001
|
682
|
781
|
446
|
678
|
670
|
783
|
1 621
|
4 779
|
7 415
|
9 556
|
21 478
|
13 892
|
17 632
|
16 605
|
|
| Accounts Receivables |
277
|
121
|
309
|
337
|
90
|
111
|
139
|
73
|
147
|
172
|
233
|
348
|
406
|
385
|
425
|
543
|
631
|
1 258
|
2 041
|
4 262
|
6 802
|
6 242
|
5 555
|
4 930
|
|
| Other Receivables |
6
|
3
|
3
|
2
|
3
|
19
|
722
|
791
|
531
|
829
|
449
|
433
|
40
|
293
|
245
|
240
|
990
|
3 521
|
5 374
|
5 294
|
14 676
|
7 651
|
12 077
|
11 675
|
|
| Inventory |
370
|
1 066
|
941
|
1 039
|
5 392
|
6 100
|
19 391
|
19 860
|
21 175
|
60 508
|
74 214
|
79 729
|
86 808
|
89 261
|
84 691
|
75 053
|
79 550
|
80 941
|
99 075
|
144 306
|
156 964
|
141 629
|
130 204
|
110 887
|
|
| Other Current Assets |
2 019
|
3 041
|
3 897
|
6 051
|
6 541
|
9 391
|
18 723
|
25 205
|
25 881
|
1 904
|
4 253
|
3 762
|
3 743
|
3 242
|
2 965
|
2 809
|
3 644
|
4 370
|
9 634
|
8 472
|
15 877
|
12 138
|
12 732
|
10 401
|
|
| Total Current Assets |
3 040
|
4 491
|
5 504
|
7 911
|
14 379
|
18 033
|
40 960
|
48 084
|
54 291
|
65 998
|
81 779
|
88 642
|
96 398
|
98 681
|
93 093
|
84 783
|
90 606
|
98 323
|
129 547
|
212 264
|
230 497
|
183 222
|
173 158
|
146 853
|
|
| PP&E Net |
23
|
32
|
39
|
754
|
1 365
|
1 768
|
2 703
|
5 592
|
3 771
|
4 032
|
4 111
|
5 096
|
6 169
|
6 064
|
6 061
|
5 382
|
5 699
|
6 368
|
6 730
|
5 999
|
6 227
|
5 438
|
5 001
|
4 850
|
|
| PP&E Gross |
23
|
32
|
39
|
754
|
1 365
|
1 768
|
2 703
|
5 592
|
3 771
|
4 032
|
4 111
|
5 096
|
6 169
|
6 064
|
6 061
|
5 382
|
5 699
|
6 368
|
6 730
|
5 999
|
6 227
|
5 438
|
5 001
|
4 850
|
|
| Accumulated Depreciation |
12
|
18
|
26
|
35
|
40
|
59
|
103
|
196
|
287
|
414
|
583
|
762
|
939
|
1 075
|
1 263
|
1 322
|
1 585
|
1 664
|
1 738
|
1 970
|
2 134
|
2 136
|
2 102
|
2 328
|
|
| Intangible Assets |
0
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
390
|
437
|
418
|
381
|
307
|
|
| Goodwill |
7
|
6
|
4
|
151
|
102
|
106
|
112
|
120
|
121
|
125
|
41
|
41
|
43
|
42
|
40
|
32
|
34
|
35
|
35
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 536
|
903
|
515
|
570
|
1 410
|
1 534
|
1 960
|
1 772
|
|
| Long-Term Investments |
2 557
|
4 170
|
4 797
|
4 280
|
3 685
|
4 611
|
4 051
|
4 302
|
12 279
|
20 838
|
23 745
|
23 403
|
30 938
|
37 078
|
39 993
|
42 273
|
55 199
|
57 698
|
65 724
|
79 135
|
105 840
|
105 782
|
106 431
|
101 392
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
21
|
52
|
962
|
108
|
173
|
191
|
168
|
220
|
299
|
1 636
|
1 822
|
989
|
524
|
740
|
784
|
1 553
|
2 514
|
1 822
|
2 321
|
1 763
|
1 708
|
|
| Other Assets |
7
|
6
|
4
|
151
|
102
|
106
|
112
|
120
|
121
|
125
|
41
|
41
|
43
|
42
|
40
|
32
|
34
|
35
|
35
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5 627
N/A
|
8 747
+55%
|
10 344
+18%
|
12 815
+24%
|
19 584
+53%
|
25 481
+30%
|
47 933
+88%
|
58 272
+22%
|
70 654
+21%
|
91 161
+29%
|
109 897
+21%
|
117 481
+7%
|
135 184
+15%
|
143 687
+6%
|
140 177
-2%
|
132 993
-5%
|
153 813
+16%
|
164 111
+7%
|
204 104
+24%
|
300 871
+47%
|
346 234
+15%
|
298 714
-14%
|
288 694
-3%
|
256 882
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
168
|
715
|
1 373
|
663
|
820
|
563
|
953
|
2 934
|
2 941
|
5 646
|
5 120
|
5 138
|
7 729
|
8 746
|
7 354
|
5 715
|
7 881
|
9 060
|
22 971
|
32 511
|
47 269
|
31 121
|
30 055
|
29 803
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 250
|
1 729
|
2 196
|
2 962
|
2 763
|
2 990
|
3 185
|
3 178
|
3 167
|
3 980
|
4 882
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 322
|
28
|
9 164
|
4 162
|
2 974
|
829
|
431
|
|
| Current Portion of Long-Term Debt |
916
|
1 484
|
1 384
|
1 958
|
1 837
|
1 345
|
2 899
|
4 263
|
6 232
|
3 672
|
13 629
|
15 521
|
9 473
|
12 638
|
11 189
|
9 538
|
15 563
|
11 123
|
12 670
|
17 921
|
27 817
|
23 028
|
37 122
|
24 721
|
|
| Other Current Liabilities |
769
|
1 675
|
1 547
|
3 822
|
5 674
|
7 790
|
8 095
|
9 885
|
13 943
|
12 512
|
16 062
|
21 630
|
23 581
|
17 951
|
19 961
|
16 282
|
14 246
|
18 367
|
29 868
|
35 388
|
49 776
|
54 535
|
52 832
|
36 402
|
|
| Total Current Liabilities |
1 853
|
3 874
|
4 305
|
6 442
|
8 331
|
9 699
|
11 947
|
19 331
|
24 845
|
24 026
|
37 774
|
45 052
|
43 773
|
42 521
|
41 682
|
34 703
|
41 670
|
45 754
|
65 536
|
94 984
|
129 025
|
111 659
|
120 839
|
91 357
|
|
| Long-Term Debt |
483
|
823
|
1 662
|
1 548
|
4 827
|
6 077
|
9 719
|
12 330
|
10 117
|
20 048
|
21 719
|
21 271
|
29 901
|
36 747
|
35 517
|
35 214
|
37 627
|
41 657
|
51 377
|
90 331
|
87 375
|
72 194
|
50 523
|
51 101
|
|
| Deferred Income Tax |
672
|
790
|
1 052
|
1 142
|
612
|
896
|
6 013
|
3 890
|
4 503
|
5 551
|
5 817
|
5 548
|
5 718
|
5 801
|
5 864
|
6 080
|
7 647
|
8 324
|
9 957
|
10 758
|
12 909
|
14 046
|
14 308
|
13 530
|
|
| Minority Interest |
180
|
298
|
523
|
119
|
302
|
390
|
2 214
|
2 384
|
2 306
|
2 806
|
2 982
|
2 807
|
2 411
|
2 385
|
2 182
|
1 988
|
2 144
|
2 079
|
2 435
|
9 856
|
16 697
|
5 228
|
5 627
|
5 633
|
|
| Other Liabilities |
185
|
163
|
108
|
309
|
48
|
581
|
176
|
156
|
690
|
544
|
521
|
616
|
635
|
633
|
596
|
591
|
632
|
603
|
2 218
|
6 930
|
3 895
|
2 437
|
2 040
|
1 979
|
|
| Total Liabilities |
3 373
N/A
|
5 947
+76%
|
7 650
+29%
|
9 561
+25%
|
14 120
+48%
|
17 643
+25%
|
30 069
+70%
|
38 092
+27%
|
42 461
+11%
|
52 974
+25%
|
68 812
+30%
|
75 293
+9%
|
82 438
+9%
|
88 087
+7%
|
85 840
-3%
|
78 576
-8%
|
89 719
+14%
|
98 416
+10%
|
131 523
+34%
|
212 859
+62%
|
249 902
+17%
|
205 565
-18%
|
193 336
-6%
|
163 599
-15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
100
|
100
|
100
|
100
|
121
|
129
|
147
|
147
|
159
|
175
|
174
|
174
|
225
|
224
|
223
|
223
|
223
|
223
|
223
|
219
|
237
|
287
|
379
|
379
|
|
| Retained Earnings |
2 154
|
2 699
|
1 234
|
1 785
|
3 654
|
4 781
|
8 031
|
9 430
|
14 929
|
20 648
|
21 809
|
24 792
|
28 609
|
31 550
|
33 199
|
36 847
|
42 421
|
47 386
|
56 204
|
67 477
|
74 799
|
81 688
|
84 596
|
84 716
|
|
| Additional Paid In Capital |
0
|
0
|
619
|
620
|
1 622
|
2 648
|
6 708
|
6 665
|
8 232
|
10 794
|
10 693
|
10 693
|
15 936
|
15 931
|
15 862
|
15 801
|
15 801
|
15 801
|
15 801
|
15 559
|
15 303
|
15 253
|
15 161
|
15 161
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
738
|
745
|
0
|
0
|
2 001
|
1 660
|
2 507
|
2 988
|
2 923
|
1 154
|
1 073
|
1 282
|
1 720
|
1 736
|
1 841
|
1 580
|
1 133
|
1 514
|
576
|
123
|
654
|
1 096
|
|
| Other Equity |
0
|
0
|
4
|
4
|
66
|
281
|
977
|
2 278
|
2 367
|
3 582
|
5 486
|
5 375
|
6 904
|
6 612
|
3 333
|
189
|
3 809
|
706
|
780
|
3 243
|
5 417
|
4 201
|
4 124
|
5 877
|
|
| Total Equity |
2 254
N/A
|
2 800
+24%
|
2 694
-4%
|
3 254
+21%
|
5 464
+68%
|
7 838
+43%
|
17 864
+128%
|
20 180
+13%
|
28 194
+40%
|
38 187
+35%
|
41 084
+8%
|
42 188
+3%
|
52 746
+25%
|
55 600
+5%
|
54 336
-2%
|
54 417
+0%
|
64 094
+18%
|
65 695
+2%
|
72 581
+10%
|
88 012
+21%
|
96 332
+9%
|
93 150
-3%
|
95 358
+2%
|
93 283
-2%
|
|
| Total Liabilities & Equity |
5 627
N/A
|
8 747
+55%
|
10 344
+18%
|
12 815
+24%
|
19 584
+53%
|
25 481
+30%
|
47 933
+88%
|
58 272
+22%
|
70 654
+21%
|
91 161
+29%
|
109 897
+21%
|
117 481
+7%
|
135 184
+15%
|
143 687
+6%
|
140 177
-2%
|
132 993
-5%
|
153 813
+16%
|
164 111
+7%
|
204 104
+24%
|
300 871
+47%
|
346 234
+15%
|
298 714
-14%
|
288 694
-3%
|
256 882
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 002
|
1 002
|
1 002
|
1 003
|
1 214
|
1 285
|
1 472
|
1 472
|
1 592
|
1 752
|
1 736
|
1 736
|
2 245
|
2 244
|
2 234
|
2 962
|
2 962
|
2 962
|
2 962
|
3 850
|
3 793
|
3 793
|
3 793
|
3 793
|
|
Switch to:
Switch to:
See Also
Discover More
