Eternity Investment Ltd
HKEX:764
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Eternity Investment Ltd
HKEX:764
|
HK |
Balance Sheet
Balance Sheet Decomposition
Eternity Investment Ltd
Eternity Investment Ltd
Balance Sheet
Eternity Investment Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
28
|
8
|
81
|
16
|
138
|
63
|
68
|
7
|
276
|
990
|
218
|
298
|
662
|
385
|
509
|
439
|
225
|
141
|
141
|
54
|
44
|
35
|
18
|
30
|
|
| Cash |
28
|
8
|
81
|
16
|
138
|
63
|
68
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
18
|
30
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
276
|
990
|
218
|
298
|
662
|
385
|
509
|
439
|
225
|
141
|
141
|
54
|
0
|
35
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
65
|
31
|
28
|
463
|
0
|
0
|
9
|
47
|
25
|
49
|
599
|
598
|
544
|
663
|
287
|
241
|
410
|
256
|
126
|
97
|
64
|
|
| Total Receivables |
4
|
15
|
69
|
28
|
63
|
28
|
18
|
8
|
167
|
7
|
86
|
78
|
384
|
747
|
96
|
384
|
835
|
944
|
607
|
710
|
775
|
549
|
356
|
285
|
|
| Accounts Receivables |
2
|
10
|
58
|
24
|
5
|
1
|
1
|
7
|
6
|
6
|
5
|
0
|
0
|
17
|
62
|
63
|
41
|
33
|
40
|
30
|
35
|
33
|
38
|
92
|
|
| Other Receivables |
3
|
5
|
10
|
5
|
58
|
27
|
16
|
1
|
161
|
1
|
81
|
78
|
384
|
730
|
34
|
321
|
794
|
911
|
567
|
681
|
740
|
517
|
318
|
193
|
|
| Inventory |
41
|
24
|
9
|
1
|
0
|
45
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
49
|
46
|
38
|
37
|
37
|
33
|
36
|
36
|
34
|
30
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
28
|
1 050
|
19
|
1
|
77
|
678
|
78
|
25
|
99
|
101
|
62
|
35
|
57
|
27
|
37
|
132
|
89
|
56
|
|
| Total Current Assets |
73
|
47
|
159
|
110
|
232
|
164
|
609
|
1 065
|
462
|
1 007
|
427
|
1 080
|
1 173
|
1 782
|
1 351
|
1 515
|
1 824
|
1 443
|
1 082
|
1 235
|
1 148
|
878
|
595
|
466
|
|
| PP&E Net |
37
|
11
|
11
|
10
|
3
|
3
|
6
|
2
|
2
|
1
|
1
|
0
|
0
|
13
|
421
|
433
|
665
|
536
|
722
|
899
|
1 124
|
1 130
|
1 136
|
1 106
|
|
| PP&E Gross |
37
|
11
|
11
|
10
|
3
|
3
|
6
|
2
|
2
|
1
|
1
|
0
|
0
|
13
|
0
|
0
|
665
|
536
|
722
|
899
|
1 124
|
1 130
|
1 136
|
1 106
|
|
| Accumulated Depreciation |
12
|
3
|
4
|
6
|
7
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
7
|
0
|
0
|
40
|
60
|
78
|
105
|
130
|
140
|
162
|
198
|
|
| Intangible Assets |
163
|
86
|
75
|
9
|
0
|
0
|
0
|
457
|
340
|
335
|
44
|
6
|
2
|
0
|
972
|
890
|
931
|
868
|
830
|
862
|
866
|
674
|
639
|
609
|
|
| Goodwill |
0
|
0
|
36
|
4
|
0
|
77
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
355
|
332
|
354
|
278
|
272
|
290
|
298
|
245
|
190
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
0
|
290
|
323
|
630
|
230
|
462
|
139
|
575
|
353
|
481
|
161
|
0
|
143
|
159
|
150
|
|
| Long-Term Investments |
0
|
165
|
165
|
0
|
0
|
678
|
888
|
0
|
642
|
54
|
502
|
195
|
47
|
69
|
858
|
927
|
848
|
427
|
431
|
317
|
244
|
292
|
284
|
206
|
|
| Other Long-Term Assets |
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
12
|
6
|
27
|
65
|
16
|
76
|
122
|
96
|
70
|
63
|
|
| Other Assets |
0
|
0
|
36
|
4
|
0
|
77
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
355
|
332
|
354
|
278
|
272
|
290
|
298
|
245
|
190
|
0
|
|
| Total Assets |
273
N/A
|
332
+21%
|
447
+35%
|
133
-70%
|
235
+77%
|
922
+292%
|
1 543
+67%
|
1 524
-1%
|
1 481
-3%
|
1 397
-6%
|
1 263
-10%
|
1 604
+27%
|
1 852
+15%
|
2 243
+21%
|
4 431
+98%
|
4 242
-4%
|
5 224
+23%
|
3 971
-24%
|
3 835
-3%
|
3 841
+0%
|
3 802
-1%
|
3 457
-9%
|
3 075
-11%
|
2 599
-15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
10
|
19
|
6
|
44
|
21
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
13
|
40
|
37
|
8
|
4
|
6
|
8
|
16
|
33
|
55
|
43
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
6
|
7
|
8
|
5
|
5
|
10
|
161
|
0
|
21
|
55
|
1
|
24
|
26
|
94
|
72
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
6
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
59
|
57
|
466
|
357
|
656
|
667
|
626
|
665
|
498
|
471
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
7
|
7
|
30
|
178
|
|
| Other Current Liabilities |
23
|
66
|
57
|
24
|
24
|
84
|
84
|
455
|
5
|
5
|
11
|
75
|
21
|
54
|
125
|
296
|
493
|
244
|
209
|
201
|
325
|
321
|
246
|
337
|
|
| Total Current Liabilities |
24
|
76
|
76
|
64
|
68
|
110
|
118
|
462
|
11
|
13
|
19
|
79
|
26
|
87
|
386
|
390
|
989
|
660
|
872
|
903
|
1 000
|
1 120
|
901
|
1 030
|
|
| Long-Term Debt |
0
|
34
|
34
|
0
|
0
|
352
|
302
|
106
|
55
|
0
|
0
|
0
|
0
|
0
|
155
|
118
|
485
|
300
|
259
|
282
|
319
|
285
|
416
|
265
|
|
| Deferred Income Tax |
3
|
2
|
0
|
0
|
0
|
56
|
74
|
62
|
44
|
40
|
7
|
2
|
0
|
0
|
365
|
339
|
354
|
240
|
232
|
231
|
245
|
195
|
187
|
179
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
3
|
5
|
6
|
6
|
6
|
6
|
6
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
173
|
145
|
130
|
119
|
54
|
63
|
51
|
64
|
69
|
73
|
|
| Total Liabilities |
27
N/A
|
111
+319%
|
109
-2%
|
64
-41%
|
68
+5%
|
523
+673%
|
496
-5%
|
630
+27%
|
110
-83%
|
53
-52%
|
26
-51%
|
82
+217%
|
26
-68%
|
99
+275%
|
1 079
+993%
|
992
-8%
|
1 958
+97%
|
1 315
-33%
|
1 411
+7%
|
1 472
+4%
|
1 608
+9%
|
1 658
+3%
|
1 567
-5%
|
1 541
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
48
|
48
|
48
|
48
|
52
|
65
|
195
|
2
|
2
|
11
|
79
|
3
|
5
|
6
|
27
|
32
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
|
| Retained Earnings |
7
|
19
|
285
|
18
|
12
|
53
|
1
|
821
|
1 255
|
851
|
981
|
1 265
|
1 371
|
1 576
|
3 326
|
3 217
|
1 446
|
889
|
680
|
539
|
355
|
82
|
193
|
608
|
|
| Additional Paid In Capital |
187
|
187
|
0
|
0
|
128
|
381
|
813
|
0
|
114
|
483
|
222
|
242
|
450
|
520
|
0
|
0
|
1 807
|
1 807
|
1 807
|
1 807
|
1 807
|
1 807
|
1 807
|
1 807
|
|
| Unrealized Security Profit/Loss |
6
|
5
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
12
|
0
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
11
|
8
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
7
|
37
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
79
|
101
|
16
|
6
|
140
|
153
|
179
|
|
| Total Equity |
246
N/A
|
220
-11%
|
338
+53%
|
69
-80%
|
168
+144%
|
400
+138%
|
1 046
+162%
|
894
-15%
|
1 371
+53%
|
1 345
-2%
|
1 238
-8%
|
1 522
+23%
|
1 825
+20%
|
2 145
+17%
|
3 352
+56%
|
3 249
-3%
|
3 266
+1%
|
2 656
-19%
|
2 424
-9%
|
2 369
-2%
|
2 193
-7%
|
1 799
-18%
|
1 507
-16%
|
1 058
-30%
|
|
| Total Liabilities & Equity |
273
N/A
|
332
+21%
|
447
+35%
|
133
-70%
|
235
+77%
|
922
+292%
|
1 543
+67%
|
1 524
-1%
|
1 481
-3%
|
1 397
-6%
|
1 263
-10%
|
1 604
+27%
|
1 852
+15%
|
2 243
+21%
|
4 431
+98%
|
4 242
-4%
|
5 224
+23%
|
3 971
-24%
|
3 835
-3%
|
3 841
+0%
|
3 802
-1%
|
3 457
-9%
|
3 075
-11%
|
2 599
-15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
21
|
28
|
48
|
58
|
268
|
322
|
382
|
382
|
382
|
382
|
382
|
382
|
382
|
382
|
|