UBA Investments Ltd
HKEX:768
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
UBA Investments Ltd
HKEX:768
|
HK |
Income Statement
Earnings Waterfall
UBA Investments Ltd
Income Statement
UBA Investments Ltd
| Mar-2002 | Sep-2002 | Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
28
N/A
|
28
+1%
|
8
-71%
|
25
+205%
|
57
+126%
|
39
-32%
|
22
-43%
|
51
+129%
|
54
+8%
|
85
+56%
|
230
+172%
|
339
+47%
|
420
+24%
|
271
-35%
|
80
-71%
|
107
+34%
|
129
+21%
|
243
+88%
|
288
+19%
|
184
-36%
|
71
-62%
|
42
-41%
|
101
+142%
|
203
+101%
|
188
-7%
|
158
-16%
|
331
+109%
|
340
+3%
|
323
-5%
|
373
+15%
|
16
-96%
|
(139)
N/A
|
(14)
+90%
|
(19)
-37%
|
6
N/A
|
7
+27%
|
4
-44%
|
4
-2%
|
4
-3%
|
5
+25%
|
5
+4%
|
4
-8%
|
5
+10%
|
5
-6%
|
5
+6%
|
5
+3%
|
5
-9%
|
5
+11%
|
4
-19%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(25)
|
(23)
|
(2)
|
(22)
|
(50)
|
(34)
|
(23)
|
(49)
|
(47)
|
(70)
|
(200)
|
(278)
|
(359)
|
(250)
|
(80)
|
(91)
|
(100)
|
(212)
|
(265)
|
(177)
|
(68)
|
(40)
|
(92)
|
(194)
|
(183)
|
(152)
|
0
|
(295)
|
(327)
|
(378)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
3
N/A
|
6
+96%
|
6
+5%
|
3
-50%
|
7
+124%
|
5
-22%
|
(1)
N/A
|
2
N/A
|
7
+312%
|
15
+114%
|
31
+106%
|
61
+97%
|
61
N/A
|
22
-65%
|
(0)
N/A
|
16
N/A
|
29
+85%
|
31
+8%
|
23
-26%
|
7
-69%
|
3
-54%
|
2
-45%
|
9
+406%
|
10
+8%
|
5
-46%
|
6
+8%
|
0
N/A
|
45
N/A
|
(4)
N/A
|
(5)
-40%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(8)
|
(8)
|
(3)
|
(6)
|
(8)
|
(9)
|
(7)
|
(8)
|
(3)
|
(11)
|
(3)
|
(4)
|
(4)
|
(4)
|
(260)
|
(16)
|
(6)
|
(7)
|
(8)
|
158
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
2
|
(5)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(8)
|
(8)
|
(3)
|
(3)
|
(8)
|
(9)
|
(7)
|
(6)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(15)
|
(16)
|
(6)
|
(6)
|
(8)
|
(8)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
(245)
|
0
|
0
|
0
|
0
|
165
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
4
+157%
|
4
+17%
|
1
-71%
|
5
+283%
|
3
-28%
|
(3)
N/A
|
(4)
-48%
|
5
N/A
|
12
+169%
|
28
+130%
|
58
+108%
|
53
-8%
|
14
-74%
|
(3)
N/A
|
9
N/A
|
21
+123%
|
22
+6%
|
16
-27%
|
(1)
N/A
|
0
N/A
|
(9)
N/A
|
6
N/A
|
6
+4%
|
1
-81%
|
1
+27%
|
71
+4 991%
|
29
-59%
|
(10)
N/A
|
(13)
-30%
|
9
N/A
|
18
+116%
|
(20)
N/A
|
(25)
-25%
|
0
N/A
|
1
+708%
|
(2)
N/A
|
(2)
+11%
|
(1)
+45%
|
0
N/A
|
7
+2 781%
|
(0)
N/A
|
(2)
-679%
|
(1)
+53%
|
0
N/A
|
0
+274%
|
(0)
N/A
|
(0)
+64%
|
(2)
-2 648%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
13
|
(2)
|
(23)
|
1
|
7
|
(8)
|
(4)
|
10
|
(1)
|
(1)
|
(3)
|
(9)
|
(30)
|
(60)
|
(28)
|
1
|
(2)
|
(0)
|
(1)
|
(32)
|
(19)
|
7
|
2
|
2
|
(4)
|
31
|
(4)
|
15
|
1
|
(16)
|
(0)
|
(0)
|
(0)
|
(0)
|
(25)
|
(56)
|
(43)
|
(31)
|
(8)
|
8
|
0
|
0
|
(12)
|
(13)
|
(7)
|
(8)
|
6
|
11
|
14
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
(4)
|
0
|
(1)
|
0
|
(2)
|
0
|
(9)
|
0
|
(9)
|
(4)
|
(1)
|
(7)
|
(1)
|
0
|
(1)
|
0
|
(3)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
14
N/A
|
1
-91%
|
(18)
N/A
|
3
N/A
|
12
+346%
|
(5)
N/A
|
(7)
-31%
|
6
N/A
|
4
-42%
|
12
+231%
|
25
+112%
|
49
+100%
|
14
-71%
|
(46)
N/A
|
(34)
+25%
|
10
N/A
|
19
+87%
|
22
+17%
|
14
-36%
|
(33)
N/A
|
(28)
+15%
|
(3)
+90%
|
(2)
+29%
|
4
N/A
|
(3)
N/A
|
26
N/A
|
67
+160%
|
44
-34%
|
(10)
N/A
|
(28)
-175%
|
5
N/A
|
15
+203%
|
(20)
N/A
|
(25)
-25%
|
(24)
+1%
|
(55)
-124%
|
(45)
+18%
|
(33)
+26%
|
(9)
+73%
|
8
N/A
|
9
+12%
|
(0)
N/A
|
(12)
-9 336%
|
(14)
-19%
|
(7)
+51%
|
(7)
-5%
|
6
N/A
|
10
+74%
|
12
+16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(5)
|
(2)
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
14
|
1
|
(18)
|
3
|
12
|
(5)
|
(7)
|
6
|
4
|
12
|
23
|
45
|
10
|
(48)
|
(34)
|
10
|
23
|
27
|
14
|
(33)
|
(28)
|
(3)
|
(2)
|
4
|
(3)
|
26
|
67
|
44
|
(10)
|
(28)
|
5
|
15
|
(21)
|
(26)
|
(23)
|
(54)
|
(45)
|
(33)
|
(9)
|
8
|
9
|
(0)
|
(12)
|
(14)
|
(7)
|
(7)
|
6
|
10
|
12
|
|
| Net Income (Common) |
14
N/A
|
1
-90%
|
(18)
N/A
|
3
N/A
|
12
+346%
|
(5)
N/A
|
(7)
-31%
|
6
N/A
|
4
-42%
|
12
+231%
|
23
+100%
|
45
+95%
|
10
-78%
|
(48)
N/A
|
(34)
+28%
|
10
N/A
|
23
+136%
|
27
+13%
|
14
-48%
|
(33)
N/A
|
(28)
+15%
|
(3)
+90%
|
(2)
+29%
|
4
N/A
|
(3)
N/A
|
26
N/A
|
67
+160%
|
44
-34%
|
(10)
N/A
|
(28)
-175%
|
5
N/A
|
15
+203%
|
(21)
N/A
|
(26)
-23%
|
(23)
+12%
|
(54)
-130%
|
(45)
+17%
|
(33)
+27%
|
(9)
+73%
|
8
N/A
|
9
+11%
|
(0)
N/A
|
(13)
-10 060%
|
(14)
-10%
|
(7)
+51%
|
(7)
-5%
|
6
N/A
|
10
+74%
|
12
+16%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
-0.02
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.04
+100%
|
0.01
-75%
|
-0.04
N/A
|
-0.03
+25%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.01
-50%
|
-0.03
N/A
|
-0.03
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.06
+200%
|
0.04
-33%
|
-0.01
N/A
|
-0.03
-200%
|
0
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.04
-100%
|
-0.04
N/A
|
-0.03
+25%
|
-0.01
+67%
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
|