C
China Rare Earth Holdings Ltd
HKEX:769
China Rare Earth Holdings Ltd
HKEX:769
Price:
0.7
HKD
Market Closed
Market Cap:
HK$2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
China Rare Earth Holdings Ltd
HKEX:769
|
CN |
|
F
|
Fidelity National Information Services Inc
DUS:ZGY
|
US |
|
P
|
Polytronics Technology Corp
TWSE:6224
|
TW |
|
Havells India Ltd
NSE:HAVELLS
|
IN |
|
A
|
Aquarius Surgical Technologies Inc
CNSX:ASTI
|
CA |
|
BroadBand Security Inc
TSE:4398
|
JP |
|
Hamburger Hafen und Logistik AG
XETRA:HHFA
|
DE |
|
Vitasoy International Holdings Ltd
HKEX:345
|
HK |
|
COSYN Ltd
BSE:538922
|
IN |
|
Microport Cardioflow Medtech Corp
HKEX:2160
|
CN |
|
P
|
Power and Water Utility Company for Jubail and Yanbu
SAU:2083
|
SA |
|
Coor Service Management Holding AB
STO:COOR
|
SE |
|
S
|
Singamas Container Holdings Ltd
HKEX:716
|
HK |
|
Indusind Bank Ltd
BSE:532187
|
IN |
|
G
|
Guangzhou Holike Creative Home Co Ltd
SSE:603898
|
CN |
|
Yomeishu Seizo Co Ltd
TSE:2540
|
JP |
|
Suzhou MedicalSystem Technology Co Ltd
SSE:603990
|
CN |
Income Statement
Earnings Waterfall
China Rare Earth Holdings Ltd
China Rare Earth Holdings Ltd
Income Statement
China Rare Earth Holdings Ltd
China Rare Earth Holdings Ltd
Currency: HKD
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
5
|
0
|
6
|
0
|
0
|
18
|
0
|
0
|
3
|
0
|
5
|
0
|
0
|
0
|
4
|
3
|
1
|
1
|
1
|
4
|
5
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
618
N/A
|
481
-22%
|
468
-3%
|
468
+0%
|
457
-2%
|
597
+31%
|
665
+11%
|
704
+6%
|
769
+9%
|
865
+12%
|
1 031
+19%
|
1 180
+14%
|
1 385
+17%
|
1 549
+12%
|
1 365
-12%
|
1 081
-21%
|
1 212
+12%
|
1 310
+8%
|
1 320
+1%
|
1 678
+27%
|
2 213
+32%
|
2 522
+14%
|
2 102
-17%
|
1 581
-25%
|
1 488
-6%
|
1 310
-12%
|
1 184
-10%
|
1 059
-11%
|
843
-20%
|
663
-21%
|
709
+7%
|
691
-2%
|
637
-8%
|
829
+30%
|
902
+9%
|
906
+0%
|
1 019
+12%
|
1 039
+2%
|
1 112
+7%
|
1 192
+7%
|
1 212
+2%
|
1 074
-11%
|
810
-25%
|
786
-3%
|
686
-13%
|
604
-12%
|
757
+25%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(435)
|
(347)
|
(364)
|
(382)
|
(345)
|
(436)
|
(485)
|
(521)
|
(565)
|
(610)
|
(733)
|
(834)
|
(931)
|
(999)
|
(1 016)
|
(933)
|
(980)
|
(1 026)
|
(1 031)
|
(995)
|
(1 160)
|
(2 097)
|
(2 545)
|
(2 202)
|
(1 706)
|
(1 203)
|
(1 292)
|
(1 281)
|
(944)
|
(699)
|
(704)
|
(679)
|
(612)
|
(792)
|
(842)
|
(821)
|
(941)
|
(965)
|
(1 036)
|
(1 106)
|
(1 126)
|
(993)
|
(809)
|
(921)
|
(837)
|
(707)
|
(810)
|
|
| Gross Profit |
183
N/A
|
134
-27%
|
104
-22%
|
86
-17%
|
112
+30%
|
161
+44%
|
180
+12%
|
183
+2%
|
204
+11%
|
255
+25%
|
299
+17%
|
347
+16%
|
454
+31%
|
551
+21%
|
349
-37%
|
148
-58%
|
231
+56%
|
285
+23%
|
288
+1%
|
683
+137%
|
1 053
+54%
|
425
-60%
|
(443)
N/A
|
(621)
-40%
|
(218)
+65%
|
107
N/A
|
(109)
N/A
|
(222)
-104%
|
(100)
+55%
|
(36)
+64%
|
5
N/A
|
12
+148%
|
26
+110%
|
37
+44%
|
60
+63%
|
85
+41%
|
77
-9%
|
74
-4%
|
76
+3%
|
86
+13%
|
86
+0%
|
81
-6%
|
1
-99%
|
(135)
N/A
|
(151)
-12%
|
(103)
+32%
|
(53)
+48%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(34)
|
(23)
|
(55)
|
(57)
|
(36)
|
(39)
|
(39)
|
(39)
|
(32)
|
(32)
|
(36)
|
(22)
|
(58)
|
(27)
|
(151)
|
(500)
|
(69)
|
(85)
|
(102)
|
(168)
|
(319)
|
(269)
|
(226)
|
(212)
|
(166)
|
(143)
|
(128)
|
14
|
(93)
|
(189)
|
(99)
|
(102)
|
(110)
|
(82)
|
(61)
|
(58)
|
(51)
|
(35)
|
(62)
|
(56)
|
(66)
|
(57)
|
(390)
|
(405)
|
(68)
|
(34)
|
(32)
|
|
| Selling, General & Administrative |
(32)
|
(24)
|
(32)
|
(32)
|
(40)
|
(43)
|
(44)
|
(43)
|
(43)
|
(44)
|
(47)
|
(63)
|
(78)
|
(89)
|
(166)
|
(161)
|
(92)
|
(110)
|
(114)
|
(184)
|
(333)
|
(287)
|
(173)
|
(158)
|
(129)
|
(121)
|
(128)
|
(122)
|
(93)
|
(91)
|
(89)
|
(93)
|
(69)
|
(51)
|
(65)
|
(60)
|
(51)
|
(50)
|
(64)
|
(63)
|
(65)
|
(45)
|
(64)
|
(54)
|
(61)
|
(43)
|
(32)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(5)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
2
|
(24)
|
(25)
|
5
|
5
|
4
|
4
|
11
|
12
|
10
|
40
|
20
|
62
|
14
|
(339)
|
28
|
25
|
17
|
17
|
18
|
18
|
(53)
|
(53)
|
(37)
|
(22)
|
0
|
136
|
(0)
|
(98)
|
(11)
|
(9)
|
(40)
|
(31)
|
3
|
1
|
1
|
15
|
2
|
7
|
(1)
|
(12)
|
(326)
|
(351)
|
(7)
|
10
|
0
|
|
| Operating Income |
149
N/A
|
112
-25%
|
49
-56%
|
29
-41%
|
76
+163%
|
122
+60%
|
141
+15%
|
144
+2%
|
172
+19%
|
223
+30%
|
262
+17%
|
324
+24%
|
396
+22%
|
523
+32%
|
198
-62%
|
(352)
N/A
|
162
N/A
|
200
+23%
|
186
-7%
|
515
+177%
|
734
+42%
|
156
-79%
|
(668)
N/A
|
(833)
-25%
|
(384)
+54%
|
(36)
+91%
|
(236)
-555%
|
(208)
+12%
|
(194)
+7%
|
(225)
-16%
|
(94)
+58%
|
(90)
+5%
|
(84)
+6%
|
(45)
+47%
|
(1)
+98%
|
27
N/A
|
26
-2%
|
39
+47%
|
14
-65%
|
30
+121%
|
20
-32%
|
24
+20%
|
(389)
N/A
|
(540)
-39%
|
(219)
+59%
|
(136)
+38%
|
(85)
+37%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
11
|
(5)
|
36
|
(6)
|
(10)
|
(16)
|
(18)
|
(13)
|
(8)
|
(10)
|
(18)
|
(22)
|
(19)
|
(22)
|
3
|
(10)
|
22
|
4
|
39
|
(1)
|
(4)
|
(5)
|
10
|
(1)
|
0
|
(0)
|
4
|
(1)
|
11
|
(1)
|
7
|
(0)
|
(3)
|
(0)
|
3
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(35)
|
0
|
(306)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
116
|
0
|
(110)
|
0
|
0
|
0
|
(6)
|
0
|
2
|
0
|
11
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
(22)
|
|
| Total Other Income |
2
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
147
N/A
|
110
-25%
|
49
-56%
|
29
-41%
|
76
+164%
|
121
+59%
|
139
+15%
|
143
+3%
|
172
+20%
|
223
+30%
|
274
+23%
|
319
+16%
|
396
+24%
|
517
+31%
|
(119)
N/A
|
(369)
-211%
|
144
N/A
|
186
+29%
|
178
-5%
|
505
+184%
|
716
+42%
|
134
-81%
|
(687)
N/A
|
(855)
-24%
|
(381)
+55%
|
(19)
+95%
|
(99)
-414%
|
(204)
-107%
|
(264)
-30%
|
(226)
+14%
|
(98)
+56%
|
(94)
+5%
|
(79)
+16%
|
(45)
+43%
|
1
N/A
|
27
+2 813%
|
41
+52%
|
38
-7%
|
26
-31%
|
29
+11%
|
28
-5%
|
24
-14%
|
(392)
N/A
|
(540)
-38%
|
(210)
+61%
|
(136)
+35%
|
(107)
+22%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(6)
|
(9)
|
(5)
|
(9)
|
(15)
|
(18)
|
(26)
|
(40)
|
(52)
|
(62)
|
(79)
|
(97)
|
(118)
|
(54)
|
(8)
|
(60)
|
(59)
|
(39)
|
(103)
|
(176)
|
(100)
|
(12)
|
(10)
|
11
|
13
|
(3)
|
(5)
|
(4)
|
(1)
|
(9)
|
(9)
|
(5)
|
(8)
|
(8)
|
(8)
|
(1)
|
(2)
|
(6)
|
(4)
|
(3)
|
(3)
|
(2)
|
0
|
1
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
147
|
104
|
40
|
24
|
67
|
106
|
121
|
117
|
132
|
171
|
212
|
240
|
299
|
399
|
(172)
|
(377)
|
85
|
128
|
139
|
402
|
540
|
34
|
(700)
|
(865)
|
(370)
|
(6)
|
(102)
|
(209)
|
(268)
|
(227)
|
(108)
|
(103)
|
(85)
|
(53)
|
(7)
|
18
|
40
|
36
|
21
|
25
|
25
|
21
|
(394)
|
(540)
|
(210)
|
(137)
|
(107)
|
|
| Income to Minority Interest |
(5)
|
(3)
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
1
|
4
|
(0)
|
(3)
|
(6)
|
(23)
|
(31)
|
(6)
|
20
|
26
|
15
|
5
|
9
|
11
|
11
|
8
|
4
|
3
|
2
|
2
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
20
|
26
|
9
|
5
|
2
|
|
| Net Income (Common) |
142
N/A
|
102
-29%
|
41
-60%
|
25
-39%
|
67
+167%
|
105
+57%
|
119
+14%
|
116
-3%
|
130
+12%
|
169
+30%
|
209
+24%
|
237
+13%
|
295
+24%
|
395
+34%
|
(171)
N/A
|
(373)
-118%
|
85
N/A
|
125
+48%
|
133
+7%
|
384
+187%
|
524
+37%
|
39
-93%
|
(680)
N/A
|
(838)
-23%
|
(355)
+58%
|
(1)
+100%
|
(93)
-6 541%
|
(198)
-113%
|
(257)
-30%
|
(219)
+15%
|
(104)
+52%
|
(100)
+4%
|
(83)
+17%
|
(52)
+38%
|
(5)
+89%
|
20
N/A
|
39
+96%
|
36
-9%
|
20
-45%
|
24
+20%
|
24
+3%
|
21
-13%
|
(373)
N/A
|
(514)
-38%
|
(201)
+61%
|
(131)
+34%
|
(105)
+20%
|
|
| EPS (Diluted) |
0.16
N/A
|
0.1
-38%
|
0.04
-60%
|
0.02
-50%
|
0.07
+250%
|
0.1
+43%
|
0.1
N/A
|
0.1
N/A
|
0.11
+10%
|
0.13
+18%
|
0.15
+15%
|
0.15
N/A
|
0.18
+20%
|
0.23
+28%
|
-0.1
N/A
|
-0.23
-130%
|
0.05
N/A
|
0.07
+40%
|
0.07
N/A
|
0.2
+186%
|
0.26
+30%
|
0.01
-96%
|
-0.35
N/A
|
-0.43
-23%
|
-0.18
+58%
|
0
N/A
|
-0.05
N/A
|
-0.1
-100%
|
-0.12
-20%
|
-0.09
+25%
|
-0.04
+56%
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.16
N/A
|
-0.22
-38%
|
-0.09
+59%
|
-0.06
+33%
|
-0.04
+33%
|
|
Switch to:
Switch to:
See Also
Discover More
