A
Ams Public Transport Holdings Ltd
HKEX:77
Ams Public Transport Holdings Ltd
HKEX:77
Price:
0.42
HKD
Market Closed
Market Cap:
HK$114.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
A
|
Ams Public Transport Holdings Ltd
HKEX:77
|
HK |
|
Z
|
ZJK Industrial Co Ltd
NASDAQ:ZJK
|
CN |
Income Statement
Earnings Waterfall
Ams Public Transport Holdings Ltd
Ams Public Transport Holdings Ltd
Income Statement
Ams Public Transport Holdings Ltd
Ams Public Transport Holdings Ltd
Currency: HKD
| Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
4
|
2
|
8
|
1
|
5
|
1
|
3
|
1
|
2
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
5
|
4
|
6
|
7
|
6
|
6
|
5
|
5
|
9
|
12
|
0
|
0
|
|
| Revenue |
255
N/A
|
259
+1%
|
265
+3%
|
305
+15%
|
363
+19%
|
389
+7%
|
396
+2%
|
405
+2%
|
425
+5%
|
432
+2%
|
439
+2%
|
379
-14%
|
305
-19%
|
313
+3%
|
334
+7%
|
354
+6%
|
359
+1%
|
357
0%
|
357
+0%
|
357
0%
|
356
0%
|
362
+1%
|
371
+3%
|
377
+1%
|
378
+0%
|
379
+0%
|
384
+1%
|
388
+1%
|
393
+1%
|
394
+0%
|
365
-7%
|
315
-14%
|
303
-4%
|
337
+11%
|
339
+1%
|
342
+1%
|
375
+10%
|
388
+4%
|
394
+1%
|
400
+2%
|
415
+4%
|
428
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(193)
|
(202)
|
(212)
|
(239)
|
(271)
|
(284)
|
(295)
|
(313)
|
(321)
|
(316)
|
(326)
|
(289)
|
(245)
|
(266)
|
(290)
|
(312)
|
(326)
|
(324)
|
(321)
|
(320)
|
(310)
|
(301)
|
(299)
|
(299)
|
(304)
|
(316)
|
(328)
|
(327)
|
(325)
|
(323)
|
(317)
|
(294)
|
(278)
|
(294)
|
(304)
|
(314)
|
(322)
|
(320)
|
(323)
|
(328)
|
(339)
|
(350)
|
|
| Gross Profit |
62
N/A
|
57
-9%
|
54
-5%
|
66
+23%
|
92
+39%
|
105
+14%
|
101
-3%
|
92
-9%
|
104
+12%
|
116
+12%
|
113
-2%
|
90
-21%
|
60
-33%
|
47
-22%
|
44
-7%
|
42
-5%
|
33
-22%
|
34
+4%
|
37
+9%
|
37
+1%
|
46
+24%
|
61
+32%
|
72
+19%
|
78
+8%
|
74
-5%
|
63
-14%
|
56
-12%
|
61
+9%
|
68
+12%
|
71
+3%
|
48
-32%
|
21
-56%
|
25
+19%
|
43
+73%
|
35
-20%
|
27
-21%
|
53
+95%
|
68
+28%
|
71
+4%
|
73
+3%
|
76
+5%
|
78
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(23)
|
(24)
|
(25)
|
(32)
|
(42)
|
(44)
|
(45)
|
(47)
|
(48)
|
(50)
|
(55)
|
(37)
|
(24)
|
(25)
|
(32)
|
(33)
|
(38)
|
(57)
|
(51)
|
(40)
|
(37)
|
(31)
|
(31)
|
(31)
|
(34)
|
(34)
|
(34)
|
(33)
|
(33)
|
(31)
|
(31)
|
(33)
|
(33)
|
(32)
|
(32)
|
(32)
|
(33)
|
(32)
|
(35)
|
(35)
|
(38)
|
(39)
|
|
| Selling, General & Administrative |
(26)
|
(26)
|
(26)
|
(34)
|
(45)
|
(48)
|
(50)
|
(51)
|
(52)
|
(55)
|
(61)
|
(46)
|
(29)
|
(30)
|
(33)
|
(34)
|
(31)
|
(30)
|
(31)
|
(32)
|
(33)
|
(35)
|
(37)
|
(37)
|
(39)
|
(40)
|
(40)
|
(39)
|
(40)
|
(41)
|
(40)
|
(40)
|
(39)
|
(38)
|
(38)
|
(39)
|
(39)
|
(39)
|
(41)
|
(42)
|
(45)
|
(45)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2
|
2
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
5
|
6
|
9
|
5
|
5
|
1
|
1
|
(8)
|
(27)
|
(20)
|
(7)
|
(4)
|
4
|
6
|
6
|
5
|
6
|
6
|
6
|
7
|
10
|
9
|
7
|
6
|
6
|
6
|
7
|
6
|
6
|
6
|
7
|
7
|
6
|
|
| Operating Income |
39
N/A
|
33
-16%
|
28
-14%
|
34
+20%
|
51
+49%
|
61
+20%
|
56
-8%
|
45
-19%
|
56
+24%
|
65
+18%
|
59
-10%
|
52
-12%
|
36
-31%
|
22
-40%
|
12
-44%
|
9
-31%
|
(6)
N/A
|
(24)
-307%
|
(14)
+41%
|
(2)
+84%
|
10
N/A
|
30
+206%
|
41
+40%
|
46
+12%
|
40
-13%
|
29
-27%
|
22
-25%
|
28
+27%
|
36
+28%
|
39
+10%
|
17
-56%
|
(12)
N/A
|
(8)
+34%
|
11
N/A
|
3
-76%
|
(5)
N/A
|
21
N/A
|
36
+74%
|
36
0%
|
38
+6%
|
38
+1%
|
39
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
0
|
0
|
(3)
|
(6)
|
(7)
|
(6)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(5)
|
(4)
|
(5)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(7)
|
(10)
|
(8)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
(1)
|
0
|
3
|
0
|
0
|
0
|
0
|
1
|
(31)
|
(32)
|
(0)
|
0
|
(27)
|
(27)
|
(2)
|
(2)
|
(0)
|
(1)
|
(45)
|
(55)
|
(72)
|
(56)
|
(47)
|
(11)
|
33
|
19
|
(15)
|
13
|
26
|
(28)
|
(36)
|
(16)
|
(17)
|
(27)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
39
N/A
|
33
-14%
|
29
-14%
|
31
+8%
|
44
+42%
|
54
+22%
|
50
-6%
|
41
-18%
|
51
+25%
|
63
+23%
|
60
-5%
|
50
-16%
|
36
-29%
|
22
-39%
|
12
-43%
|
9
-30%
|
(39)
N/A
|
(58)
-49%
|
(17)
+71%
|
(5)
+69%
|
(20)
-286%
|
(1)
+98%
|
36
N/A
|
42
+15%
|
37
-11%
|
(4)
N/A
|
(26)
-602%
|
(30)
-15%
|
(38)
-26%
|
(20)
+49%
|
(35)
-76%
|
(27)
+21%
|
19
N/A
|
23
+21%
|
(19)
N/A
|
3
N/A
|
42
+1 183%
|
4
-90%
|
(8)
N/A
|
12
N/A
|
13
+10%
|
6
-55%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7)
|
(5)
|
(5)
|
(5)
|
(9)
|
(11)
|
(11)
|
(9)
|
(9)
|
(11)
|
(10)
|
(9)
|
(6)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(7)
|
(7)
|
(6)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(2)
|
3
|
3
|
(1)
|
1
|
2
|
(2)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Income from Continuing Operations |
32
|
28
|
24
|
26
|
36
|
43
|
40
|
32
|
43
|
52
|
49
|
42
|
30
|
18
|
10
|
7
|
(40)
|
(59)
|
(18)
|
(7)
|
(23)
|
(6)
|
29
|
34
|
30
|
(8)
|
(29)
|
(34)
|
(43)
|
(25)
|
(36)
|
(24)
|
22
|
23
|
(18)
|
5
|
39
|
(0)
|
(12)
|
8
|
8
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
32
N/A
|
28
-14%
|
24
-15%
|
25
+6%
|
33
+35%
|
40
+20%
|
37
-7%
|
30
-19%
|
39
+31%
|
49
+26%
|
48
-3%
|
40
-17%
|
32
-19%
|
156
+383%
|
140
-10%
|
4
-98%
|
(40)
N/A
|
(59)
-49%
|
(18)
+69%
|
(7)
+64%
|
(23)
-252%
|
(6)
+75%
|
29
N/A
|
34
+17%
|
30
-11%
|
(8)
N/A
|
(29)
-267%
|
(34)
-16%
|
(43)
-27%
|
(25)
+42%
|
(36)
-45%
|
(24)
+33%
|
22
N/A
|
23
+5%
|
(18)
N/A
|
5
N/A
|
39
+684%
|
(0)
N/A
|
(12)
-2 300%
|
8
N/A
|
8
+10%
|
1
-92%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.11
-21%
|
0.09
-18%
|
0.1
+11%
|
0.13
+30%
|
0.16
+23%
|
0.15
-6%
|
0.12
-20%
|
0.16
+33%
|
0.2
+25%
|
0.19
-5%
|
0.16
-16%
|
0.12
-25%
|
0.61
+408%
|
0.53
-13%
|
0.03
-94%
|
-0.15
N/A
|
-0.22
-47%
|
-0.07
+68%
|
-0.02
+71%
|
-0.09
-350%
|
-0.02
+78%
|
0.11
N/A
|
0.13
+18%
|
0.11
-15%
|
-0.03
N/A
|
-0.11
-267%
|
-0.13
-18%
|
-0.16
-23%
|
-0.09
+44%
|
-0.13
-44%
|
-0.09
+31%
|
0.08
N/A
|
0.08
N/A
|
-0.07
N/A
|
0.02
N/A
|
0.14
+600%
|
0
N/A
|
-0.04
N/A
|
0.03
N/A
|
0.03
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
