Shanghai International Shanghai Growth Investment Ltd
HKEX:770
Cash Flow Statement
Cash Flow Statement
Shanghai International Shanghai Growth Investment Ltd
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
1
|
0
|
4
|
0
|
(2)
|
0
|
1
|
0
|
10
|
0
|
3
|
0
|
(3)
|
0
|
(8)
|
4
|
2
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Non-Cash Items |
6
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
(3)
|
0
|
(2)
|
0
|
(5)
|
0
|
1
|
0
|
(1)
|
0
|
(12)
|
0
|
0
|
0
|
9
|
0
|
7
|
(5)
|
(3)
|
2
|
3
|
3
|
1
|
1
|
1
|
2
|
2
|
1
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Change in Working Capital |
2
|
8
|
(0)
|
0
|
0
|
4
|
(0)
|
(1)
|
0
|
(1)
|
0
|
0
|
1
|
(1)
|
(0)
|
(1)
|
0
|
1
|
3
|
(2)
|
(4)
|
0
|
(6)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
1
|
2
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
1
|
1
|
(2)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Operating Activities |
8
N/A
|
8
+7%
|
1
-84%
|
0
-82%
|
3
+967%
|
4
+64%
|
(1)
N/A
|
(1)
N/A
|
(1)
-30%
|
(1)
-47%
|
(0)
+78%
|
0
N/A
|
(0)
N/A
|
(1)
-260%
|
(1)
-57%
|
(1)
-11%
|
(1)
+42%
|
1
N/A
|
0
-20%
|
(2)
N/A
|
(1)
+45%
|
0
N/A
|
(0)
N/A
|
(0)
-192%
|
(1)
-145%
|
(1)
+38%
|
(0)
+44%
|
(1)
-127%
|
1
N/A
|
1
+63%
|
(1)
N/A
|
(1)
+10%
|
(0)
+58%
|
(0)
-94%
|
(0)
+76%
|
0
N/A
|
(0)
N/A
|
(1)
-946%
|
0
N/A
|
0
+310%
|
(2)
N/A
|
(1)
+52%
|
0
N/A
|
(0)
N/A
|
(1)
-406%
|
(1)
-67%
|
(0)
+94%
|
(0)
+48%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Other Items |
11
|
1
|
(1)
|
6
|
4
|
4
|
7
|
25
|
21
|
2
|
6
|
9
|
2
|
(6)
|
(1)
|
3
|
1
|
(2)
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
11
N/A
|
1
-87%
|
(1)
N/A
|
6
N/A
|
4
-30%
|
4
-12%
|
7
+91%
|
25
+246%
|
21
-15%
|
2
-92%
|
6
+246%
|
9
+42%
|
2
-76%
|
(6)
N/A
|
(1)
+87%
|
3
N/A
|
1
-82%
|
(2)
N/A
|
11
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(3)
|
0
|
(9)
|
0
|
(4)
|
0
|
(7)
|
(20)
|
(13)
|
(11)
|
(11)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(9)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(9)
|
0
|
(4)
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(3)
N/A
|
(9)
-234%
|
(9)
N/A
|
(4)
+60%
|
(4)
N/A
|
(7)
-100%
|
(7)
N/A
|
(13)
-88%
|
(13)
N/A
|
(11)
+20%
|
(11)
N/A
|
(4)
+58%
|
(4)
N/A
|
(2)
+60%
|
(2)
N/A
|
(1)
+50%
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(9)
-901%
|
(9)
N/A
|
(1)
+90%
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
0%
|
0
N/A
|
2
N/A
|
2
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
16
N/A
|
1
-94%
|
(8)
N/A
|
3
N/A
|
3
+20%
|
1
-76%
|
(1)
N/A
|
10
N/A
|
7
-36%
|
(10)
N/A
|
(5)
+52%
|
4
N/A
|
(3)
N/A
|
(8)
-227%
|
(4)
+56%
|
1
N/A
|
(1)
N/A
|
(2)
-74%
|
10
N/A
|
2
-78%
|
(10)
N/A
|
(0)
+95%
|
(1)
-108%
|
(1)
-25%
|
(2)
-43%
|
(1)
+62%
|
(0)
+53%
|
(3)
-721%
|
(0)
+92%
|
2
N/A
|
1
-21%
|
1
+4%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-184%
|
(0)
+78%
|
(1)
-946%
|
0
N/A
|
0
+310%
|
(2)
N/A
|
(1)
+52%
|
0
N/A
|
(0)
N/A
|
(1)
-406%
|
(1)
-67%
|
(0)
+94%
|
(0)
+48%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
8
N/A
|
8
+7%
|
1
-84%
|
0
-82%
|
3
+967%
|
4
+64%
|
(1)
N/A
|
(1)
N/A
|
(1)
-30%
|
(1)
-47%
|
(0)
+78%
|
0
N/A
|
(0)
N/A
|
(1)
-260%
|
(1)
-57%
|
(1)
-11%
|
(1)
+42%
|
1
N/A
|
0
-20%
|
(2)
N/A
|
(1)
+45%
|
0
N/A
|
(0)
N/A
|
(0)
-192%
|
(1)
-145%
|
(1)
+38%
|
(0)
+44%
|
(1)
-127%
|
1
N/A
|
1
+63%
|
(1)
N/A
|
(1)
+10%
|
(0)
+58%
|
(0)
-94%
|
(0)
+76%
|
0
N/A
|
(0)
N/A
|
(1)
-946%
|
0
N/A
|
0
+310%
|
(2)
N/A
|
(1)
+52%
|
0
N/A
|
(0)
N/A
|
(1)
-406%
|
(1)
-67%
|
(0)
+94%
|
(0)
+48%
|
|