CK Life Sciences Intl (Holdings) Inc
HKEX:775

Watchlist Manager
CK Life Sciences Intl (Holdings) Inc Logo
CK Life Sciences Intl (Holdings) Inc
HKEX:775
Watchlist
Price: 0.84 HKD
Market Cap: 8.1B HKD

Relative Value

The Relative Value of one CK Life Sciences Intl (Holdings) Inc stock under the Base Case scenario is 1.07 HKD. Compared to the current market price of 0.84 HKD, CK Life Sciences Intl (Holdings) Inc is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.07 HKD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
86
Median 3Y
1.3
Median 5Y
1.3
Industry
7.9
vs History
vs Industry
1
Median 3Y
45.5
Median 5Y
52.2
Industry
23.7
vs History
9
vs Industry
13
Median 3Y
20.4
Median 5Y
15.7
Industry
22
vs History
28
vs Industry
12
Median 3Y
11
Median 5Y
18.8
Industry
23.8
vs History
12
vs Industry
53
Median 3Y
1.6
Median 5Y
1.6
Industry
3.3
vs History
25
vs Industry
70
Median 3Y
1.8
Median 5Y
2
Industry
8.3
vs History
30
vs Industry
55
Median 3Y
5.9
Median 5Y
6.3
Industry
10.1
vs History
9
vs Industry
6
Median 3Y
23.8
Median 5Y
25.8
Industry
6.4
vs History
9
vs Industry
6
Median 3Y
36
Median 5Y
41.3
Industry
7
vs History
9
vs Industry
11
Median 3Y
26.5
Median 5Y
25.7
Industry
8.3
vs History
31
vs Industry
8
Median 3Y
47.1
Median 5Y
46.3
Industry
6.5
vs History
14
vs Industry
59
Median 3Y
1
Median 5Y
1
Industry
5.7

Multiples Across Competitors

Competitors Multiples
CK Life Sciences Intl (Holdings) Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
CK Life Sciences Intl (Holdings) Inc
HKEX:775
8.1B HKD 1.5 -29 222.7 222.7
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 738 486.8 -160 354 -194 720.9 -192 498.9
US
Abbvie Inc
NYSE:ABBV
402B USD 6.7 171.2 16.6 23.5
US
Amgen Inc
NASDAQ:AMGN
175B USD 4.9 25 18.1 18.1
US
Gilead Sciences Inc
NASDAQ:GILD
148.8B USD 5.1 18.3 12.3 12.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
115.8B USD 9.9 31.5 23.1 24.1
US
Epizyme Inc
F:EPE
94.1B EUR 2 088.1 -532.8 -580.2 -564.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.3B USD 5.6 17.3 16.5 18.7
AU
CSL Ltd
ASX:CSL
86.3B AUD 3.7 19.1 12.9 16
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.6B USD 16.1 1 184.3 155.5 188.6
NL
argenx SE
XBRU:ARGX
44.1B EUR 14.4 33.9 58.4 60
P/E Multiple
Earnings Growth PEG
HK
CK Life Sciences Intl (Holdings) Inc
HKEX:775
Average P/E: 187.6
Negative Multiple: -29
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 354 N/A N/A
US
Abbvie Inc
NYSE:ABBV
171.2
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.3
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.5
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.3
9%
1.9
AU
CSL Ltd
ASX:CSL
19.1
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 184.3
N/A N/A
NL
argenx SE
XBRU:ARGX
33.9
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
CK Life Sciences Intl (Holdings) Inc
HKEX:775
Average EV/EBITDA: 59.5
222.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 720.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.6
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.1
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.1
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -580.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.5
11%
1.5
AU
CSL Ltd
ASX:CSL
12.9
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
155.5
N/A N/A
NL
argenx SE
XBRU:ARGX
58.4
839%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
CK Life Sciences Intl (Holdings) Inc
HKEX:775
Average EV/EBIT: 64.9
222.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 498.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.5
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.1
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.1
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -564.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.7
13%
1.4
AU
CSL Ltd
ASX:CSL
16
11%
1.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
188.6
N/A N/A
NL
argenx SE
XBRU:ARGX
60
N/A N/A