China Tower Corp Ltd
HKEX:788

Watchlist Manager
China Tower Corp Ltd Logo
China Tower Corp Ltd
HKEX:788
Watchlist
Price: 11.87 HKD 0.25% Market Closed
Market Cap: 207.5B HKD

Intrinsic Value

The intrinsic value of one China Tower Corp Ltd stock under the Base Case scenario is 22.04 HKD. Compared to the current market price of 11.87 HKD, China Tower Corp Ltd is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
22.04 HKD
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
China Tower Corp Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about China Tower Corp Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is China Tower Corp Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for China Tower Corp Ltd.

Explain Valuation
Compare China Tower Corp Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about China Tower Corp Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Tower Corp Ltd

Current Assets 96.9B
Cash & Short-Term Investments 8.7B
Receivables 83.8B
Other Current Assets 4.4B
Non-Current Assets 234.3B
PP&E 230.3B
Other Non-Current Assets 4B
Efficiency

Free Cash Flow Analysis
China Tower Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Tower Corp Ltd

Revenue
99.1B CNY
Cost of Revenue
-6.2B CNY
Gross Profit
92.9B CNY
Operating Expenses
-76.7B CNY
Operating Income
16.2B CNY
Other Expenses
-5B CNY
Net Income
11.2B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Tower Corp Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
50/100
Profitability
Score

China Tower Corp Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Tower Corp Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
High Interest Coverage
50/100
Solvency
Score

China Tower Corp Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Tower Corp Ltd

Wall Street analysts forecast China Tower Corp Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Tower Corp Ltd is 13.69 HKD with a low forecast of 12.12 HKD and a high forecast of 16.8 HKD.

Lowest
Price Target
12.12 HKD
2% Upside
Average
Price Target
13.69 HKD
15% Upside
Highest
Price Target
16.8 HKD
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Tower Corp Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one China Tower Corp Ltd stock?

The intrinsic value of one China Tower Corp Ltd stock under the Base Case scenario is 22.04 HKD.

Is China Tower Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 11.87 HKD, China Tower Corp Ltd is Undervalued by 46%.

Back to Top