Intrinsic Value

The intrinsic value of PCCW Ltd (8) under the Base Case is 4.984 HKD per share. Compared with the current market price of 4.935 HKD, the stock appears Undervalued by 1% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from -0.6% last year to 3.1% by 2033, higher than in any of the last six years. If net margin stayed at its five-year average of 0.1%, the estimate would be about HK$4.26. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

Intrinsic Value
HK$4.984
Undervaluation 1%
Intrinsic Value
Price HK$4.935

PCCW Ltd is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor PCCW Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value HK$3.99
Get notified when the price drops into your buy zone
Intrinsic Value HK$4.98
Current Price HK$4.94
Margin of Safety 20% HK$3.99
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to PCCW Ltd

Fundamental Analysis

What PCCW Does

Telecommunication Communication Services

PCCW is a Hong Kong-based company that sits in the middle of the city’s communications and digital services market. Through its telecom and technology businesses, it sells fixed-line and mobile services, broadband, data center and network services, and enterprise IT and cloud support. It also owns media and entertainment businesses such as streaming and content distribution, which help it reach both consumers and advertisers.

Headquarters
Hong Kong HK
Employees
14 600
IPO date
Oct 18, 1994
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
PCCW Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one PCCW Ltd stock?

The intrinsic value for PCCW Ltd (8) under the Base Case is 4.984 HKD.

Is PCCW Ltd stock undervalued or overvalued?

Compared with the current market price of 4.935 HKD, the stock appears Undervalued by 1% .

Back to Top