A
A8 New Media Group Ltd
HKEX:800
A8 New Media Group Ltd
HKEX:800
Price:
16.39
HKD
-2.03%
Market Closed
Market Cap:
HK$16B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
A
|
A8 New Media Group Ltd
HKEX:800
|
CN |
|
Q
|
Quest Softech (India) Ltd
BSE:535719
|
IN |
|
Vimeo Inc
NASDAQ:VMEO
|
US |
|
Mycelx Technologies Corp
LSE:MYX
|
US |
|
Hainan Airlines Holding Co Ltd
SSE:600221
|
CN |
Income Statement
Earnings Waterfall
A8 New Media Group Ltd
A8 New Media Group Ltd
Income Statement
A8 New Media Group Ltd
A8 New Media Group Ltd
Currency: CNY
| Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
692
N/A
|
654
-5%
|
696
+6%
|
762
+10%
|
670
-12%
|
561
-16%
|
472
-16%
|
409
-13%
|
339
-17%
|
253
-25%
|
188
-26%
|
207
+10%
|
204
-1%
|
157
-23%
|
146
-7%
|
171
+17%
|
147
-14%
|
111
-24%
|
138
+24%
|
160
+16%
|
148
-7%
|
129
-13%
|
108
-16%
|
92
-15%
|
91
-1%
|
92
+1%
|
80
-13%
|
78
-3%
|
79
+2%
|
67
-15%
|
69
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
(426)
|
(412)
|
(426)
|
(475)
|
(419)
|
(341)
|
(286)
|
(260)
|
(223)
|
(167)
|
(125)
|
(147)
|
(148)
|
(106)
|
(88)
|
(110)
|
(75)
|
(55)
|
(67)
|
(84)
|
(70)
|
(70)
|
(44)
|
(25)
|
(21)
|
(20)
|
(20)
|
(21)
|
(18)
|
(15)
|
(18)
|
|
| Gross Profit |
266
N/A
|
243
-9%
|
270
+11%
|
288
+6%
|
252
-12%
|
220
-12%
|
186
-16%
|
149
-20%
|
116
-22%
|
87
-26%
|
62
-28%
|
60
-4%
|
56
-7%
|
51
-9%
|
57
+13%
|
61
+6%
|
72
+19%
|
56
-22%
|
70
+25%
|
76
+8%
|
78
+4%
|
59
-25%
|
65
+10%
|
67
+4%
|
70
+5%
|
72
+2%
|
60
-16%
|
57
-5%
|
61
+7%
|
52
-15%
|
51
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(172)
|
(147)
|
(160)
|
(193)
|
(214)
|
(204)
|
(178)
|
(159)
|
(138)
|
(135)
|
(120)
|
(91)
|
(78)
|
(73)
|
(54)
|
(47)
|
(44)
|
(46)
|
(59)
|
(101)
|
(101)
|
(96)
|
(65)
|
(46)
|
(37)
|
(33)
|
(20)
|
(21)
|
(27)
|
(50)
|
(20)
|
|
| Selling, General & Administrative |
(160)
|
(150)
|
(163)
|
(202)
|
(204)
|
(195)
|
(172)
|
(154)
|
(133)
|
(124)
|
(105)
|
(94)
|
(79)
|
(64)
|
(96)
|
(92)
|
(45)
|
(43)
|
(59)
|
(81)
|
(99)
|
(88)
|
(59)
|
(47)
|
(40)
|
(34)
|
(22)
|
(20)
|
(27)
|
(18)
|
(23)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(3)
|
0
|
(6)
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
|
| Other Operating Expenses |
(12)
|
3
|
3
|
9
|
(6)
|
(9)
|
(1)
|
(5)
|
4
|
(11)
|
(15)
|
3
|
1
|
(9)
|
42
|
44
|
1
|
(3)
|
(0)
|
(20)
|
(2)
|
(8)
|
(5)
|
2
|
4
|
2
|
3
|
(0)
|
0
|
(32)
|
3
|
|
| Operating Income |
94
N/A
|
95
+1%
|
111
+16%
|
95
-14%
|
38
-60%
|
17
-56%
|
8
-51%
|
(10)
N/A
|
(22)
-132%
|
(49)
-121%
|
(57)
-18%
|
(32)
+45%
|
(23)
+28%
|
(22)
+3%
|
3
N/A
|
13
+294%
|
28
+111%
|
10
-65%
|
11
+12%
|
(26)
N/A
|
(23)
+10%
|
(37)
-61%
|
(1)
+98%
|
21
N/A
|
34
+62%
|
39
+16%
|
40
+3%
|
36
-9%
|
34
-8%
|
2
-95%
|
31
+1 602%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
6
|
8
|
(4)
|
13
|
18
|
9
|
7
|
(5)
|
(15)
|
78
|
100
|
66
|
74
|
43
|
28
|
10
|
15
|
61
|
97
|
76
|
24
|
(22)
|
18
|
37
|
30
|
28
|
19
|
(8)
|
(1)
|
(9)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(3)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
(7)
|
0
|
(30)
|
0
|
(119)
|
(115)
|
(43)
|
(40)
|
(13)
|
(10)
|
(3)
|
0
|
(16)
|
0
|
(6)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
95
N/A
|
101
+6%
|
119
+18%
|
91
-23%
|
47
-48%
|
36
-25%
|
18
-49%
|
(3)
N/A
|
(27)
-927%
|
(63)
-137%
|
21
N/A
|
69
+223%
|
43
-37%
|
51
+19%
|
32
-37%
|
42
+29%
|
32
-23%
|
25
-21%
|
42
+68%
|
71
+69%
|
(66)
N/A
|
(128)
-94%
|
(66)
+49%
|
(1)
+99%
|
57
N/A
|
59
+4%
|
65
+9%
|
56
-13%
|
10
-82%
|
1
-90%
|
16
+1 531%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
(14)
|
(13)
|
(16)
|
(14)
|
(5)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(13)
|
(13)
|
(33)
|
(37)
|
(10)
|
(9)
|
(8)
|
(7)
|
(17)
|
(25)
|
(25)
|
(10)
|
7
|
(1)
|
(8)
|
(10)
|
(4)
|
(2)
|
12
|
16
|
5
|
|
| Income from Continuing Operations |
81
|
88
|
102
|
77
|
42
|
32
|
13
|
(6)
|
(30)
|
(66)
|
9
|
55
|
10
|
14
|
22
|
33
|
24
|
18
|
25
|
47
|
(91)
|
(138)
|
(59)
|
(1)
|
49
|
49
|
61
|
54
|
22
|
17
|
22
|
|
| Income to Minority Interest |
(1)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
1
|
5
|
8
|
7
|
7
|
2
|
1
|
3
|
0
|
(1)
|
0
|
0
|
|
| Net Income (Common) |
80
N/A
|
88
+10%
|
102
+16%
|
77
-24%
|
42
-46%
|
31
-26%
|
13
-59%
|
(6)
N/A
|
(30)
-382%
|
(66)
-119%
|
10
N/A
|
57
+477%
|
11
-81%
|
15
+40%
|
22
+46%
|
33
+48%
|
24
-26%
|
18
-26%
|
25
+41%
|
48
+92%
|
(85)
N/A
|
(130)
-53%
|
(51)
+61%
|
5
N/A
|
51
+837%
|
49
-2%
|
58
+17%
|
41
-29%
|
13
-68%
|
12
-9%
|
24
+103%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.15
N/A
|
0.17
+13%
|
0.13
-24%
|
0.07
-46%
|
0.06
-14%
|
0.02
-67%
|
-0.01
N/A
|
-0.04
-300%
|
-0.06
-50%
|
0.01
N/A
|
0.04
+300%
|
0.01
-75%
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
-0.03
N/A
|
-0.05
-67%
|
-0.02
+60%
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
