China E-Wallet Payment Group Ltd
HKEX:802
China E-Wallet Payment Group Ltd
HKEX:802
Price:
0.045
HKD
Market Closed
Market Cap:
HK$27.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
China E-Wallet Payment Group Ltd
HKEX:802
|
MY |
|
Hindustan Fluoro Carbons Ltd
BSE:524013
|
IN |
Income Statement
Earnings Waterfall
China E-Wallet Payment Group Ltd
China E-Wallet Payment Group Ltd
Income Statement
China E-Wallet Payment Group Ltd
China E-Wallet Payment Group Ltd
Currency: HKD
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
2
|
2
|
0
|
2
|
0
|
5
|
0
|
7
|
0
|
8
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
5
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
|
| Revenue |
206
N/A
|
460
+123%
|
885
+92%
|
1 159
+31%
|
1 439
+24%
|
1 828
+27%
|
2 002
+10%
|
2 312
+15%
|
2 450
+6%
|
2 599
+6%
|
3 026
+16%
|
2 560
-15%
|
1 385
-46%
|
811
-41%
|
1 023
+26%
|
1 041
+2%
|
466
-55%
|
60
-87%
|
32
-47%
|
41
+28%
|
34
-17%
|
31
-10%
|
34
+13%
|
41
+20%
|
55
+33%
|
74
+34%
|
91
+23%
|
90
-1%
|
94
+5%
|
66
-29%
|
60
-9%
|
101
+68%
|
102
+1%
|
89
-13%
|
89
+1%
|
87
-2%
|
71
-19%
|
40
-44%
|
41
+2%
|
52
+27%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(95)
|
(257)
|
(453)
|
(564)
|
(720)
|
(908)
|
(944)
|
(1 085)
|
(1 203)
|
(1 347)
|
(1 875)
|
(1 844)
|
(1 132)
|
(982)
|
(1 665)
|
(1 722)
|
(694)
|
(58)
|
(31)
|
(38)
|
(32)
|
(28)
|
(36)
|
(39)
|
(47)
|
(66)
|
(84)
|
(84)
|
(76)
|
(50)
|
(46)
|
(69)
|
(58)
|
(45)
|
(48)
|
(48)
|
(46)
|
(34)
|
(36)
|
(44)
|
|
| Gross Profit |
111
N/A
|
203
+83%
|
432
+112%
|
596
+38%
|
719
+21%
|
921
+28%
|
1 059
+15%
|
1 227
+16%
|
1 247
+2%
|
1 252
+0%
|
1 151
-8%
|
717
-38%
|
254
-65%
|
(171)
N/A
|
(642)
-275%
|
(681)
-6%
|
(228)
+67%
|
2
N/A
|
0
-73%
|
3
+516%
|
2
-10%
|
2
-7%
|
(1)
N/A
|
3
N/A
|
8
+197%
|
8
-8%
|
6
-15%
|
6
-11%
|
18
+216%
|
17
-8%
|
14
-15%
|
33
+132%
|
44
+35%
|
44
-1%
|
41
-7%
|
39
-4%
|
25
-36%
|
6
-77%
|
5
-19%
|
8
+61%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(47)
|
(71)
|
(149)
|
(217)
|
(287)
|
(325)
|
(459)
|
(549)
|
(598)
|
(589)
|
(641)
|
(675)
|
(1 110)
|
(1 012)
|
(820)
|
(594)
|
(731)
|
(719)
|
(34)
|
(133)
|
(32)
|
(27)
|
(32)
|
(84)
|
(143)
|
(87)
|
(18)
|
(63)
|
(96)
|
(88)
|
(74)
|
(83)
|
(89)
|
(92)
|
(103)
|
(99)
|
(51)
|
(15)
|
(5)
|
(351)
|
|
| Selling, General & Administrative |
(43)
|
(75)
|
(138)
|
(235)
|
(290)
|
(354)
|
(363)
|
(557)
|
(454)
|
(593)
|
(644)
|
(715)
|
(1 112)
|
(1 014)
|
(821)
|
(600)
|
(79)
|
(65)
|
(42)
|
(47)
|
(33)
|
(23)
|
(32)
|
(85)
|
(143)
|
(87)
|
(18)
|
(63)
|
(96)
|
(88)
|
(75)
|
(93)
|
(90)
|
(90)
|
(103)
|
(99)
|
(51)
|
(15)
|
(5)
|
(5)
|
|
| Research & Development |
(0)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(6)
|
0
|
(13)
|
0
|
0
|
0
|
(96)
|
0
|
(144)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2
|
4
|
8
|
19
|
3
|
29
|
1
|
8
|
1
|
5
|
3
|
40
|
1
|
2
|
2
|
6
|
(652)
|
(655)
|
8
|
(87)
|
1
|
(4)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
10
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(345)
|
|
| Operating Income |
65
N/A
|
132
+105%
|
283
+114%
|
379
+34%
|
432
+14%
|
595
+38%
|
600
+1%
|
678
+13%
|
649
-4%
|
664
+2%
|
510
-23%
|
42
-92%
|
(857)
N/A
|
(1 184)
-38%
|
(1 462)
-23%
|
(1 275)
+13%
|
(959)
+25%
|
(718)
+25%
|
(33)
+95%
|
(131)
-293%
|
(30)
+77%
|
(25)
+17%
|
(33)
-34%
|
(81)
-146%
|
(134)
-65%
|
(80)
+41%
|
(12)
+85%
|
(57)
-392%
|
(78)
-36%
|
(71)
+8%
|
(60)
+16%
|
(50)
+15%
|
(45)
+11%
|
(48)
-6%
|
(62)
-31%
|
(60)
+4%
|
(26)
+56%
|
(9)
+65%
|
(1)
+93%
|
(343)
-53 724%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(2)
|
(2)
|
25
|
(2)
|
15
|
(5)
|
(3)
|
(7)
|
29
|
6
|
30
|
12
|
(1)
|
(5)
|
11
|
12
|
(10)
|
385
|
234
|
(223)
|
(82)
|
(269)
|
(254)
|
2
|
(18)
|
(15)
|
(2)
|
(3)
|
(1)
|
1
|
14
|
(2)
|
(7)
|
(7)
|
(6)
|
(14)
|
1
|
25
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(541)
|
(1 100)
|
(723)
|
(149)
|
(384)
|
(383)
|
2
|
0
|
(94)
|
(34)
|
(14)
|
21
|
(35)
|
(36)
|
(36)
|
(36)
|
(24)
|
0
|
0
|
0
|
10
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(345)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
64
N/A
|
134
+109%
|
281
+110%
|
377
+34%
|
456
+21%
|
593
+30%
|
613
+3%
|
671
+9%
|
645
-4%
|
640
-1%
|
(3)
N/A
|
(1 052)
-38 867%
|
(1 550)
-47%
|
(1 321)
+15%
|
(1 846)
-40%
|
(1 664)
+10%
|
(946)
+43%
|
(706)
+25%
|
(137)
+81%
|
220
N/A
|
191
-13%
|
(227)
N/A
|
(151)
+34%
|
(386)
-156%
|
(425)
-10%
|
(114)
+73%
|
(54)
+53%
|
(71)
-33%
|
(80)
-12%
|
(75)
+6%
|
(51)
+31%
|
(50)
+3%
|
(33)
+34%
|
(50)
-53%
|
(69)
-38%
|
(66)
+4%
|
(32)
+51%
|
(23)
+28%
|
(345)
-1 394%
|
(318)
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(2)
|
(6)
|
0
|
(1)
|
(4)
|
0
|
(1)
|
(0)
|
(0)
|
2
|
4
|
3
|
7
|
(48)
|
(39)
|
25
|
(33)
|
(0)
|
30
|
(13)
|
0
|
0
|
4
|
5
|
0
|
(1)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Income from Continuing Operations |
63
|
132
|
278
|
375
|
453
|
589
|
611
|
666
|
645
|
640
|
(7)
|
(1 052)
|
(1 551)
|
(1 322)
|
(1 846)
|
(1 661)
|
(942)
|
(703)
|
(130)
|
172
|
152
|
(203)
|
(184)
|
(386)
|
(395)
|
(126)
|
(54)
|
(71)
|
(76)
|
(70)
|
(51)
|
(50)
|
(33)
|
(50)
|
(69)
|
(66)
|
(31)
|
(22)
|
(345)
|
(318)
|
|
| Income to Minority Interest |
0
|
(1)
|
(4)
|
(3)
|
(0)
|
5
|
11
|
4
|
(9)
|
(1)
|
80
|
169
|
196
|
73
|
(28)
|
2
|
7
|
9
|
15
|
13
|
4
|
4
|
7
|
5
|
2
|
2
|
7
|
7
|
1
|
1
|
9
|
10
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
|
| Net Income (Common) |
63
N/A
|
130
+107%
|
274
+110%
|
372
+36%
|
453
+22%
|
594
+31%
|
622
+5%
|
669
+8%
|
636
-5%
|
638
+0%
|
73
-89%
|
(883)
N/A
|
(1 355)
-53%
|
(1 249)
+8%
|
(1 874)
-50%
|
(1 659)
+11%
|
(936)
+44%
|
(695)
+26%
|
(116)
+83%
|
185
N/A
|
156
-15%
|
(199)
N/A
|
(177)
+11%
|
(381)
-116%
|
(393)
-3%
|
(124)
+68%
|
(47)
+62%
|
(64)
-38%
|
(75)
-16%
|
(69)
+8%
|
(42)
+39%
|
(41)
+2%
|
(32)
+21%
|
(50)
-53%
|
(67)
-36%
|
(65)
+4%
|
(32)
+50%
|
(23)
+27%
|
(345)
-1 369%
|
(318)
+8%
|
|
| EPS (Diluted) |
3.96
N/A
|
5.69
+44%
|
10.51
+85%
|
11.88
+13%
|
13.8
+16%
|
17.42
+26%
|
18.3
+5%
|
18.9
+3%
|
17.17
-9%
|
15.64
-9%
|
1.74
-89%
|
-17.27
N/A
|
-22.13
-28%
|
-17.29
+22%
|
-5.38
+69%
|
-4.74
+12%
|
-2.28
+52%
|
-1.34
+41%
|
-0.21
+84%
|
0.31
N/A
|
0.22
-29%
|
-0.13
N/A
|
-0.54
-315%
|
-0.17
+69%
|
-0.78
-359%
|
-0.05
+94%
|
-0.09
-80%
|
-0.02
+78%
|
-0.14
-600%
|
-0.13
+7%
|
-0.08
+38%
|
-0.07
+12%
|
-0.06
+14%
|
-0.08
-33%
|
-0.11
-38%
|
-0.11
N/A
|
-0.05
+55%
|
-0.04
+20%
|
-0.57
-1 325%
|
-0.53
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
