KPM Holding Ltd
HKEX:8027
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
KPM Holding Ltd
HKEX:8027
|
SG |
|
J Trust Co Ltd
TSE:8508
|
JP |
Income Statement
Earnings Waterfall
KPM Holding Ltd
Income Statement
KPM Holding Ltd
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
9
N/A
|
9
-3%
|
9
-3%
|
8
-2%
|
7
-16%
|
5
-22%
|
6
+17%
|
9
+48%
|
12
+27%
|
17
+38%
|
19
+12%
|
20
+6%
|
22
+13%
|
31
+41%
|
30
-3%
|
29
-6%
|
26
-8%
|
15
-42%
|
14
-7%
|
12
-11%
|
16
+27%
|
18
+14%
|
19
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
(8)
|
(10)
|
(14)
|
(16)
|
(17)
|
(19)
|
(27)
|
(27)
|
(26)
|
(23)
|
(12)
|
(9)
|
(6)
|
(12)
|
(14)
|
(13)
|
|
| Gross Profit |
3
N/A
|
3
-15%
|
2
-23%
|
2
-8%
|
1
-46%
|
0
-65%
|
1
+93%
|
1
+94%
|
2
+40%
|
3
+38%
|
2
-9%
|
3
+21%
|
3
-4%
|
4
+62%
|
3
-23%
|
3
-19%
|
4
+34%
|
3
-22%
|
5
+84%
|
6
+16%
|
4
-38%
|
4
+2%
|
6
+44%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(4)
|
(5)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(1)
-282%
|
(2)
-153%
|
(2)
-26%
|
(3)
-56%
|
(4)
-15%
|
(3)
+9%
|
(3)
+20%
|
(1)
+56%
|
(0)
+71%
|
(0)
+23%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
(2)
-39%
|
(1)
+68%
|
(2)
-123%
|
(2)
+10%
|
(0)
+78%
|
(1)
-107%
|
(1)
+23%
|
2
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-151%
|
(2)
-219%
|
(1)
+14%
|
(3)
-99%
|
(4)
-51%
|
(4)
+16%
|
(3)
+17%
|
(2)
+48%
|
0
N/A
|
0
-5%
|
1
+132%
|
0
-74%
|
2
+874%
|
(2)
N/A
|
(3)
-58%
|
(1)
+55%
|
(2)
-110%
|
(2)
+18%
|
(0)
+80%
|
(1)
-81%
|
(2)
-134%
|
2
N/A
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(2)
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
1
|
0
|
2
|
(2)
|
(2)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
1
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-75%
|
(2)
-197%
|
(1)
+17%
|
(3)
-98%
|
(4)
-48%
|
(3)
+11%
|
(3)
+15%
|
(2)
+46%
|
0
N/A
|
0
+216%
|
1
+145%
|
0
-56%
|
2
+667%
|
(2)
N/A
|
(2)
-50%
|
(1)
+44%
|
(3)
-99%
|
(2)
+16%
|
(1)
+59%
|
(1)
+5%
|
(2)
-108%
|
1
N/A
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
|