Timeless Software Ltd
HKEX:8028
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Timeless Software Ltd
HKEX:8028
|
HK |
|
Infracommerce CXAAS SA
BOVESPA:IFCM3
|
BR |
|
Godrej Agrovet Ltd
NSE:GODREJAGRO
|
IN |
|
Samhallsbyggnadsbolaget I Norden AB
STO:SBB B
|
SE |
Income Statement
Earnings Waterfall
Timeless Software Ltd
Income Statement
Timeless Software Ltd
| Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
140
N/A
|
123
-12%
|
126
+3%
|
108
-15%
|
48
-56%
|
36
-24%
|
16
-55%
|
(7)
N/A
|
28
N/A
|
29
+3%
|
20
-30%
|
13
-37%
|
9
-27%
|
5
-51%
|
5
+11%
|
5
-7%
|
3
-28%
|
4
+25%
|
4
-8%
|
4
-3%
|
4
-4%
|
2
-39%
|
2
-4%
|
2
+9%
|
3
+18%
|
3
+16%
|
3
-5%
|
3
-7%
|
3
+5%
|
3
+3%
|
8
+176%
|
8
+2%
|
9
+6%
|
11
+21%
|
8
-23%
|
14
+72%
|
17
+16%
|
19
+12%
|
18
-1%
|
26
+41%
|
25
-3%
|
27
+9%
|
29
+7%
|
21
-28%
|
26
+22%
|
45
+73%
|
97
+117%
|
159
+65%
|
205
+29%
|
201
-2%
|
190
-6%
|
159
-16%
|
128
-19%
|
128
+0%
|
118
-8%
|
139
+18%
|
143
+3%
|
146
+2%
|
196
+35%
|
164
-16%
|
156
-5%
|
131
-16%
|
61
-53%
|
65
+7%
|
65
-1%
|
84
+30%
|
119
+41%
|
165
+39%
|
174
+5%
|
159
-9%
|
136
-14%
|
103
-24%
|
78
-24%
|
89
+14%
|
114
+28%
|
115
+1%
|
114
-1%
|
135
+19%
|
112
-17%
|
119
+6%
|
190
+60%
|
216
+14%
|
202
-6%
|
152
-25%
|
80
-47%
|
98
+23%
|
82
-17%
|
80
-2%
|
0
-100%
|
0
-30%
|
0
-8%
|
48
+46 746%
|
97
+102%
|
111
+14%
|
185
+68%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(57)
|
(53)
|
(42)
|
(10)
|
(6)
|
(8)
|
(9)
|
(12)
|
(11)
|
(8)
|
(5)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(7)
|
(7)
|
(4)
|
(7)
|
(9)
|
(12)
|
(14)
|
(21)
|
(20)
|
(22)
|
(25)
|
(21)
|
(21)
|
(27)
|
(45)
|
(65)
|
(105)
|
(110)
|
(110)
|
(117)
|
(90)
|
(91)
|
(93)
|
(99)
|
(83)
|
(76)
|
(92)
|
(63)
|
(94)
|
(84)
|
(55)
|
(62)
|
(53)
|
(67)
|
(93)
|
(134)
|
(124)
|
(110)
|
(95)
|
(69)
|
(59)
|
(77)
|
(85)
|
(87)
|
(88)
|
(88)
|
(69)
|
(66)
|
(91)
|
(87)
|
(78)
|
(46)
|
(18)
|
(22)
|
(19)
|
(18)
|
(0)
|
0
|
0
|
(47)
|
(96)
|
(110)
|
(183)
|
|
| Gross Profit |
83
N/A
|
70
-16%
|
84
+20%
|
97
+16%
|
42
-57%
|
29
-31%
|
8
-73%
|
(18)
N/A
|
17
N/A
|
21
+20%
|
15
-28%
|
12
-20%
|
9
-23%
|
4
-52%
|
5
+14%
|
5
-8%
|
3
-26%
|
4
+5%
|
3
-11%
|
3
-3%
|
3
-6%
|
2
-27%
|
2
-1%
|
2
+9%
|
3
+18%
|
3
+16%
|
3
-5%
|
3
-7%
|
3
+5%
|
3
+3%
|
5
+52%
|
4
-9%
|
2
-47%
|
4
+59%
|
4
+21%
|
8
+77%
|
8
+5%
|
7
-14%
|
4
-41%
|
5
+18%
|
5
+0%
|
5
+6%
|
4
-19%
|
0
-90%
|
5
+995%
|
18
+285%
|
52
+192%
|
94
+82%
|
100
+6%
|
91
-8%
|
80
-13%
|
42
-47%
|
38
-10%
|
38
0%
|
25
-34%
|
41
+64%
|
60
+48%
|
70
+16%
|
104
+49%
|
101
-3%
|
62
-38%
|
46
-25%
|
6
-87%
|
3
-50%
|
12
+307%
|
17
+42%
|
26
+50%
|
31
+19%
|
50
+62%
|
49
-3%
|
42
-15%
|
34
-19%
|
20
-42%
|
12
-37%
|
29
+138%
|
28
-4%
|
26
-10%
|
47
+83%
|
43
-7%
|
53
+22%
|
99
+87%
|
129
+30%
|
125
-3%
|
106
-15%
|
62
-42%
|
77
+24%
|
63
-18%
|
62
-2%
|
0
-100%
|
0
-29%
|
0
-8%
|
1
+1 106%
|
1
+10%
|
1
-52%
|
3
+321%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(34)
|
(37)
|
(69)
|
(81)
|
(171)
|
(173)
|
(162)
|
(151)
|
(56)
|
(55)
|
(51)
|
(52)
|
(52)
|
(46)
|
(46)
|
(39)
|
(35)
|
(37)
|
(35)
|
9
|
(31)
|
(31)
|
(31)
|
(64)
|
(18)
|
(24)
|
(21)
|
(24)
|
(19)
|
(18)
|
(17)
|
(17)
|
(17)
|
(19)
|
(18)
|
(18)
|
(17)
|
(19)
|
(19)
|
(21)
|
(23)
|
(24)
|
(26)
|
(29)
|
(33)
|
(41)
|
(54)
|
(67)
|
(74)
|
(71)
|
(65)
|
(63)
|
(60)
|
(120)
|
(121)
|
(115)
|
(64)
|
(126)
|
(81)
|
(82)
|
(54)
|
(49)
|
(27)
|
(25)
|
(30)
|
(24)
|
(28)
|
(26)
|
(34)
|
(34)
|
(32)
|
(28)
|
(24)
|
(22)
|
(23)
|
(90)
|
(22)
|
(23)
|
(21)
|
(20)
|
(29)
|
(33)
|
(33)
|
(31)
|
(23)
|
(36)
|
(26)
|
(31)
|
(12)
|
(10)
|
(12)
|
(12)
|
(19)
|
(15)
|
(16)
|
|
| Selling, General & Administrative |
(39)
|
(37)
|
(35)
|
(35)
|
(99)
|
(101)
|
(97)
|
(93)
|
(25)
|
(19)
|
(18)
|
(17)
|
(18)
|
(17)
|
(16)
|
(15)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(16)
|
(16)
|
(15)
|
(16)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(22)
|
(26)
|
(31)
|
(30)
|
(31)
|
(30)
|
(31)
|
(36)
|
(34)
|
(34)
|
(29)
|
(28)
|
(28)
|
(27)
|
(28)
|
(26)
|
(30)
|
(26)
|
(21)
|
(18)
|
(10)
|
(11)
|
(11)
|
(14)
|
(14)
|
(14)
|
(13)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(12)
|
(14)
|
(14)
|
(14)
|
(11)
|
(17)
|
(16)
|
(16)
|
(7)
|
(7)
|
(7)
|
(8)
|
(12)
|
(9)
|
(9)
|
|
| Depreciation & Amortization |
(6)
|
(9)
|
(12)
|
(15)
|
(17)
|
(17)
|
(16)
|
(14)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(12)
|
(11)
|
(9)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(11)
|
(16)
|
(27)
|
(25)
|
(20)
|
(18)
|
(6)
|
(6)
|
(6)
|
(3)
|
(15)
|
(20)
|
(24)
|
(24)
|
(3)
|
(7)
|
(3)
|
(5)
|
(2)
|
(5)
|
(5)
|
(3)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
10
|
8
|
(22)
|
(32)
|
(54)
|
(55)
|
(50)
|
(44)
|
(19)
|
(23)
|
(20)
|
(22)
|
(21)
|
(16)
|
(16)
|
(10)
|
(7)
|
(10)
|
(10)
|
33
|
(10)
|
(12)
|
(10)
|
(45)
|
(0)
|
(6)
|
(7)
|
(10)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(13)
|
(14)
|
(18)
|
(20)
|
(17)
|
(15)
|
(16)
|
(14)
|
(19)
|
(79)
|
(81)
|
(83)
|
(21)
|
(78)
|
(31)
|
(30)
|
(25)
|
(12)
|
2
|
0
|
(10)
|
(9)
|
(13)
|
(12)
|
(18)
|
(16)
|
(14)
|
(12)
|
(10)
|
(9)
|
(10)
|
(77)
|
(10)
|
(11)
|
(10)
|
(9)
|
(15)
|
(16)
|
(16)
|
(14)
|
(11)
|
(16)
|
(7)
|
(13)
|
(5)
|
(3)
|
(4)
|
(4)
|
(7)
|
(6)
|
(7)
|
|
| Operating Income |
49
N/A
|
33
-33%
|
15
-55%
|
16
+11%
|
(129)
N/A
|
(145)
-12%
|
(155)
-7%
|
(169)
-9%
|
(39)
+77%
|
(34)
+13%
|
(36)
-5%
|
(41)
-13%
|
(43)
-6%
|
(42)
+2%
|
(41)
+4%
|
(34)
+15%
|
(31)
+10%
|
(33)
-7%
|
(32)
+4%
|
12
N/A
|
(29)
N/A
|
(29)
0%
|
(29)
-1%
|
(62)
-114%
|
(15)
+76%
|
(21)
-39%
|
(18)
+12%
|
(21)
-18%
|
(16)
+26%
|
(15)
+5%
|
(12)
+19%
|
(13)
-3%
|
(15)
-20%
|
(16)
-5%
|
(14)
+11%
|
(10)
+25%
|
(9)
+10%
|
(12)
-27%
|
(15)
-27%
|
(16)
-4%
|
(18)
-13%
|
(19)
-8%
|
(22)
-15%
|
(29)
-29%
|
(28)
+1%
|
(24)
+16%
|
(3)
+89%
|
27
N/A
|
26
-2%
|
20
-21%
|
14
-30%
|
(22)
N/A
|
(23)
-4%
|
(82)
-265%
|
(96)
-16%
|
(74)
+22%
|
(4)
+95%
|
(56)
-1 437%
|
23
N/A
|
19
-17%
|
8
-56%
|
(2)
N/A
|
(21)
-817%
|
(22)
-6%
|
(18)
+20%
|
(6)
+64%
|
(2)
+67%
|
5
N/A
|
16
+258%
|
15
-10%
|
10
-33%
|
6
-41%
|
(4)
N/A
|
(10)
-142%
|
7
N/A
|
(61)
N/A
|
4
N/A
|
24
+582%
|
23
-6%
|
33
+45%
|
71
+116%
|
96
+36%
|
91
-5%
|
76
-17%
|
39
-49%
|
41
+6%
|
38
-7%
|
31
-18%
|
(12)
N/A
|
(10)
+13%
|
(11)
-12%
|
(11)
+4%
|
(18)
-62%
|
(14)
+19%
|
(14)
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(10)
|
(10)
|
(13)
|
(14)
|
(9)
|
(2)
|
1
|
1
|
(3)
|
(23)
|
(23)
|
(39)
|
(33)
|
(19)
|
(26)
|
(6)
|
(3)
|
(2)
|
(1)
|
(1)
|
11
|
17
|
13
|
(2)
|
(8)
|
(19)
|
(13)
|
(8)
|
(6)
|
0
|
(1)
|
3
|
(0)
|
3
|
3
|
6
|
9
|
2
|
5
|
3
|
(0)
|
2
|
10
|
7
|
7
|
8
|
(4)
|
(8)
|
(7)
|
(7)
|
(7)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
1
|
3
|
1
|
1
|
(3)
|
1
|
3
|
4
|
2
|
2
|
0
|
(2)
|
(2)
|
(9)
|
(8)
|
(7)
|
(3)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
3
|
(5)
|
2
|
3
|
1
|
2
|
(2)
|
(1)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(213)
|
(217)
|
(270)
|
(278)
|
(65)
|
(61)
|
(8)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(12)
|
(12)
|
(13)
|
(13)
|
37
|
37
|
38
|
38
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
13
|
13
|
14
|
7
|
(6)
|
(6)
|
(13)
|
(5)
|
(5)
|
(5)
|
(62)
|
0
|
0
|
0
|
(56)
|
0
|
(55)
|
(55)
|
(7)
|
(8)
|
(8)
|
(8)
|
0
|
0
|
3
|
0
|
3
|
0
|
(3)
|
0
|
(64)
|
(66)
|
(66)
|
0
|
(108)
|
(108)
|
(108)
|
(108)
|
0
|
0
|
0
|
7
|
7
|
15
|
15
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
2
|
0
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(0)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(8)
|
(8)
|
(0)
|
(1)
|
|
| Pre-Tax Income |
43
N/A
|
28
-34%
|
10
-66%
|
11
+16%
|
(348)
N/A
|
(371)
-7%
|
(435)
-17%
|
(460)
-6%
|
(118)
+74%
|
(104)
+11%
|
(46)
+56%
|
(40)
+13%
|
(42)
-6%
|
(45)
-8%
|
(64)
-42%
|
(58)
+10%
|
(83)
-42%
|
(78)
+5%
|
(65)
+17%
|
(27)
+58%
|
2
N/A
|
5
+127%
|
7
+39%
|
(25)
N/A
|
(16)
+38%
|
(10)
+36%
|
(1)
+86%
|
(9)
-538%
|
(19)
-113%
|
(23)
-20%
|
(33)
-48%
|
(27)
+19%
|
(24)
+11%
|
(21)
+11%
|
(14)
+35%
|
(12)
+16%
|
(3)
+75%
|
(8)
-180%
|
(8)
-4%
|
(9)
-6%
|
(12)
-28%
|
(11)
+8%
|
(7)
+29%
|
(11)
-46%
|
(11)
-2%
|
(17)
-53%
|
(6)
+65%
|
31
N/A
|
21
-33%
|
22
+8%
|
17
-23%
|
(31)
N/A
|
(92)
-200%
|
(89)
+3%
|
(103)
-15%
|
(81)
+21%
|
(62)
+23%
|
(58)
+7%
|
(34)
+40%
|
(39)
-12%
|
(1)
+96%
|
(12)
-780%
|
(31)
-149%
|
(29)
+7%
|
(16)
+44%
|
(6)
+65%
|
2
N/A
|
2
+43%
|
18
+668%
|
18
-3%
|
11
-36%
|
8
-29%
|
(70)
N/A
|
(76)
-8%
|
(62)
+19%
|
(64)
-4%
|
(112)
-74%
|
(92)
+18%
|
(92)
-1%
|
(78)
+15%
|
70
N/A
|
94
+34%
|
90
-4%
|
82
-9%
|
45
-45%
|
58
+28%
|
47
-18%
|
40
-16%
|
(10)
N/A
|
(9)
+3%
|
(10)
-10%
|
(21)
-104%
|
(27)
-26%
|
(16)
+40%
|
(15)
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(0)
|
0
|
2
|
2
|
1
|
1
|
(0)
|
(0)
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(9)
|
(16)
|
(22)
|
(21)
|
(21)
|
(12)
|
3
|
4
|
9
|
6
|
4
|
2
|
(4)
|
(3)
|
(9)
|
(7)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(7)
|
(5)
|
(7)
|
4
|
6
|
2
|
3
|
1
|
(3)
|
(2)
|
(3)
|
(20)
|
(26)
|
(25)
|
(18)
|
(8)
|
(8)
|
(6)
|
(9)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Income from Continuing Operations |
37
|
23
|
9
|
11
|
(347)
|
(370)
|
(433)
|
(458)
|
(118)
|
(104)
|
(42)
|
(36)
|
(38)
|
(41)
|
(64)
|
(58)
|
(83)
|
(78)
|
(65)
|
(27)
|
2
|
5
|
7
|
(25)
|
(16)
|
(10)
|
(1)
|
(9)
|
(19)
|
(23)
|
(33)
|
(27)
|
(24)
|
(21)
|
(14)
|
(12)
|
(3)
|
(8)
|
(8)
|
(9)
|
(12)
|
(11)
|
(7)
|
(11)
|
(11)
|
(21)
|
(15)
|
14
|
(2)
|
1
|
(3)
|
(43)
|
(90)
|
(85)
|
(94)
|
(75)
|
(58)
|
(56)
|
(38)
|
(41)
|
(10)
|
(19)
|
(32)
|
(29)
|
(18)
|
(6)
|
(1)
|
(0)
|
14
|
11
|
6
|
1
|
(67)
|
(70)
|
(60)
|
(62)
|
(111)
|
(94)
|
(94)
|
(81)
|
50
|
68
|
66
|
64
|
37
|
50
|
41
|
31
|
(10)
|
(10)
|
(11)
|
(21)
|
(27)
|
(16)
|
(15)
|
|
| Income to Minority Interest |
0
|
0
|
1
|
2
|
9
|
9
|
8
|
8
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(13)
|
(30)
|
(26)
|
(23)
|
(22)
|
(2)
|
33
|
33
|
43
|
33
|
24
|
23
|
9
|
9
|
(10)
|
(7)
|
6
|
11
|
1
|
(2)
|
(3)
|
(7)
|
(12)
|
(9)
|
(7)
|
(4)
|
39
|
41
|
31
|
32
|
50
|
39
|
40
|
34
|
(42)
|
(56)
|
(55)
|
(49)
|
(30)
|
(38)
|
(31)
|
(28)
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
|
| Net Income (Common) |
37
N/A
|
23
-39%
|
10
-55%
|
13
+27%
|
(338)
N/A
|
(361)
-7%
|
(425)
-18%
|
(451)
-6%
|
(117)
+74%
|
(104)
+12%
|
(41)
+60%
|
(35)
+15%
|
(38)
-9%
|
(41)
-8%
|
(64)
-55%
|
(58)
+10%
|
(83)
-42%
|
(78)
+5%
|
(65)
+17%
|
(27)
+59%
|
2
N/A
|
5
+106%
|
7
+42%
|
(24)
N/A
|
(15)
+40%
|
(9)
+40%
|
(0)
+95%
|
(8)
-1 855%
|
(18)
-128%
|
(22)
-23%
|
(33)
-50%
|
(27)
+19%
|
(24)
+11%
|
(21)
+12%
|
(14)
+35%
|
(12)
+16%
|
(3)
+75%
|
(8)
-180%
|
(8)
-4%
|
(9)
-6%
|
(12)
-28%
|
(11)
+8%
|
(7)
+29%
|
(11)
-46%
|
(11)
-2%
|
(23)
-107%
|
(28)
-21%
|
(16)
+44%
|
(28)
-77%
|
(22)
+20%
|
(25)
-15%
|
(45)
-79%
|
(57)
-26%
|
(52)
+8%
|
(51)
+3%
|
(42)
+18%
|
(33)
+20%
|
(33)
+3%
|
(29)
+11%
|
(32)
-12%
|
(21)
+36%
|
(27)
-29%
|
(27)
-1%
|
(19)
+30%
|
(17)
+11%
|
(8)
+53%
|
(4)
+50%
|
(7)
-78%
|
2
N/A
|
2
-23%
|
(1)
N/A
|
(3)
-436%
|
(28)
-778%
|
(30)
-7%
|
(29)
+4%
|
(30)
-4%
|
(62)
-107%
|
(55)
+11%
|
(54)
+2%
|
(47)
+13%
|
8
N/A
|
12
+47%
|
11
-7%
|
15
+37%
|
7
-54%
|
12
+76%
|
10
-15%
|
2
-78%
|
(8)
N/A
|
(8)
+1%
|
(9)
-10%
|
(19)
-121%
|
(24)
-22%
|
(12)
+48%
|
(12)
+7%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.02
-50%
|
0
N/A
|
0.01
N/A
|
-0.4
N/A
|
-0.36
+10%
|
-0.43
-19%
|
-0.45
-5%
|
-0.12
+73%
|
-0.1
+17%
|
-0.04
+60%
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.06
-50%
|
-0.06
N/A
|
-0.08
-33%
|
-0.08
N/A
|
-0.07
+12%
|
-0.03
+57%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0.03
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.03
-50%
|
-0.07
-133%
|
-0.08
-14%
|
-0.04
+50%
|
-0.03
+25%
|
|