China Biotech Services Holdings Ltd
HKEX:8037
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
China Biotech Services Holdings Ltd
HKEX:8037
|
HK |
|
EXEO Group Inc
TSE:1951
|
JP |
|
H
|
Hua Medicine
HKEX:2552
|
CN |
|
V
|
Vikas Lifecare Ltd
NSE:VIKASLIFE
|
IN |
|
Zamp SA
BOVESPA:ZAMP3
|
BR |
|
Link Real Estate Investment Trust
HKEX:823
|
HK |
|
L
|
Left Field Printing Group Ltd
HKEX:1540
|
HK |
|
Scigineer Inc
TSE:6031
|
JP |
Income Statement
Earnings Waterfall
China Biotech Services Holdings Ltd
Income Statement
China Biotech Services Holdings Ltd
| Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
5
|
17
|
0
|
|
| Revenue |
198
N/A
|
202
+2%
|
199
-2%
|
199
+0%
|
198
-1%
|
205
+4%
|
216
+5%
|
228
+6%
|
243
+7%
|
247
+1%
|
256
+4%
|
269
+5%
|
271
+1%
|
277
+2%
|
284
+3%
|
271
-4%
|
272
+0%
|
257
-6%
|
229
-11%
|
200
-13%
|
161
-20%
|
131
-19%
|
98
-25%
|
87
-12%
|
84
-3%
|
79
-6%
|
78
-1%
|
75
-5%
|
45
-40%
|
62
+39%
|
36
-42%
|
35
-2%
|
101
+188%
|
44
-57%
|
65
+50%
|
73
+11%
|
81
+12%
|
107
+31%
|
92
-13%
|
95
+3%
|
114
+20%
|
70
-38%
|
56
-19%
|
38
-32%
|
3
-92%
|
34
+1 034%
|
39
+13%
|
52
+35%
|
69
+32%
|
87
+26%
|
104
+20%
|
113
+8%
|
111
-1%
|
105
-6%
|
88
-16%
|
79
-11%
|
75
-4%
|
70
-7%
|
67
-4%
|
65
-3%
|
62
-5%
|
59
-4%
|
58
-2%
|
62
+7%
|
564
+810%
|
656
+16%
|
797
+22%
|
999
+25%
|
614
-39%
|
624
+2%
|
854
+37%
|
937
+10%
|
1 394
+49%
|
1 852
+33%
|
1 598
-14%
|
1 347
-16%
|
776
-42%
|
212
-73%
|
62
-71%
|
71
+14%
|
77
+9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(66)
|
(68)
|
(58)
|
(54)
|
(70)
|
(71)
|
(75)
|
(82)
|
(98)
|
(102)
|
(106)
|
(110)
|
(98)
|
(98)
|
(99)
|
(96)
|
(112)
|
(110)
|
(103)
|
(102)
|
(72)
|
(61)
|
(52)
|
(44)
|
(44)
|
(44)
|
(41)
|
(38)
|
(41)
|
(43)
|
(47)
|
(50)
|
(56)
|
(26)
|
(25)
|
(24)
|
(47)
|
(62)
|
(48)
|
(50)
|
(67)
|
(44)
|
(38)
|
(27)
|
(7)
|
(23)
|
(27)
|
(35)
|
(44)
|
(57)
|
(72)
|
(80)
|
(79)
|
(75)
|
(58)
|
(49)
|
(48)
|
(42)
|
(42)
|
(40)
|
(38)
|
(37)
|
(37)
|
(41)
|
(284)
|
(317)
|
(386)
|
(452)
|
(254)
|
(266)
|
(381)
|
(440)
|
(590)
|
(751)
|
(634)
|
(536)
|
(362)
|
(178)
|
(92)
|
(75)
|
(76)
|
|
| Gross Profit |
132
N/A
|
134
+2%
|
141
+5%
|
144
+3%
|
127
-12%
|
134
+5%
|
141
+5%
|
146
+4%
|
146
0%
|
145
-1%
|
150
+3%
|
159
+6%
|
173
+9%
|
179
+4%
|
185
+3%
|
175
-5%
|
161
-8%
|
147
-9%
|
126
-14%
|
98
-22%
|
89
-9%
|
70
-22%
|
46
-34%
|
43
-8%
|
41
-5%
|
35
-13%
|
38
+7%
|
37
-2%
|
4
-89%
|
19
+395%
|
(11)
N/A
|
(14)
-37%
|
46
N/A
|
18
-60%
|
41
+127%
|
49
+20%
|
35
-29%
|
45
+29%
|
45
0%
|
45
+1%
|
47
+3%
|
26
-44%
|
18
-29%
|
11
-41%
|
(4)
N/A
|
11
N/A
|
11
+4%
|
17
+52%
|
25
+43%
|
30
+22%
|
32
+7%
|
33
+1%
|
32
-1%
|
30
-6%
|
30
0%
|
30
-1%
|
28
-7%
|
28
+2%
|
26
-10%
|
25
-4%
|
24
-3%
|
22
-6%
|
21
-7%
|
21
+3%
|
279
+1 203%
|
339
+21%
|
411
+21%
|
546
+33%
|
360
-34%
|
358
-1%
|
473
+32%
|
496
+5%
|
804
+62%
|
1 101
+37%
|
964
-12%
|
811
-16%
|
415
-49%
|
34
-92%
|
(30)
N/A
|
(5)
+84%
|
1
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(90)
|
(92)
|
(99)
|
(105)
|
(101)
|
(107)
|
(111)
|
(126)
|
(141)
|
(151)
|
(164)
|
(186)
|
(209)
|
(214)
|
(226)
|
(206)
|
(194)
|
(181)
|
(163)
|
(153)
|
(130)
|
(149)
|
(124)
|
(97)
|
(64)
|
(52)
|
(49)
|
(52)
|
(47)
|
(45)
|
(33)
|
(59)
|
(58)
|
(51)
|
(65)
|
(60)
|
(74)
|
(64)
|
(87)
|
(75)
|
(71)
|
(47)
|
(50)
|
(27)
|
(18)
|
(45)
|
(59)
|
(57)
|
(66)
|
(68)
|
(45)
|
(43)
|
(40)
|
(71)
|
(76)
|
(82)
|
(93)
|
(95)
|
(94)
|
(101)
|
(102)
|
(106)
|
(116)
|
(115)
|
(130)
|
(144)
|
(151)
|
(159)
|
(160)
|
(168)
|
(190)
|
(203)
|
(225)
|
(251)
|
(248)
|
(239)
|
(206)
|
(152)
|
(161)
|
(114)
|
(48)
|
|
| Selling, General & Administrative |
(89)
|
(92)
|
(99)
|
(106)
|
(102)
|
(108)
|
(113)
|
(128)
|
(145)
|
(155)
|
(167)
|
(189)
|
(209)
|
(215)
|
(227)
|
(208)
|
(194)
|
(181)
|
(163)
|
(153)
|
(128)
|
(108)
|
(83)
|
(56)
|
(62)
|
(57)
|
(55)
|
(58)
|
(46)
|
(45)
|
(48)
|
(49)
|
(49)
|
(51)
|
(48)
|
(52)
|
(52)
|
(70)
|
(73)
|
(78)
|
(81)
|
(47)
|
(36)
|
(27)
|
(18)
|
(45)
|
(52)
|
(63)
|
(72)
|
(72)
|
(72)
|
(66)
|
(63)
|
(71)
|
(76)
|
(82)
|
(94)
|
(96)
|
(95)
|
(101)
|
(103)
|
(106)
|
(115)
|
(115)
|
(130)
|
(144)
|
(153)
|
(160)
|
(161)
|
(169)
|
(191)
|
(204)
|
(226)
|
(255)
|
(249)
|
(239)
|
(206)
|
(153)
|
(163)
|
(144)
|
(86)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
4
|
3
|
3
|
3
|
(0)
|
1
|
1
|
2
|
(0)
|
0
|
0
|
0
|
(2)
|
(41)
|
(41)
|
(41)
|
(2)
|
5
|
5
|
6
|
0
|
0
|
15
|
(10)
|
(9)
|
(0)
|
(17)
|
(8)
|
(23)
|
6
|
(14)
|
2
|
10
|
0
|
(15)
|
(0)
|
(0)
|
1
|
(7)
|
7
|
7
|
8
|
28
|
24
|
24
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
4
|
1
|
0
|
1
|
1
|
2
|
30
|
44
|
|
| Operating Income |
42
N/A
|
42
+1%
|
41
-3%
|
39
-5%
|
26
-33%
|
28
+7%
|
30
+7%
|
20
-33%
|
5
-77%
|
(7)
N/A
|
(15)
-122%
|
(27)
-83%
|
(36)
-32%
|
(35)
+4%
|
(41)
-17%
|
(31)
+23%
|
(33)
-7%
|
(34)
-2%
|
(37)
-10%
|
(55)
-48%
|
(42)
+25%
|
(80)
-92%
|
(78)
+2%
|
(55)
+30%
|
(24)
+57%
|
(17)
+29%
|
(12)
+30%
|
(15)
-31%
|
(43)
-179%
|
(25)
+40%
|
(43)
-71%
|
(73)
-70%
|
(12)
+84%
|
(33)
-174%
|
(24)
+27%
|
(11)
+56%
|
(40)
-273%
|
(19)
+51%
|
(42)
-117%
|
(30)
+27%
|
(24)
+20%
|
(21)
+12%
|
(32)
-49%
|
(16)
+49%
|
(22)
-35%
|
(34)
-54%
|
(48)
-43%
|
(40)
+17%
|
(41)
-4%
|
(38)
+8%
|
(12)
+67%
|
(11)
+12%
|
(8)
+26%
|
(41)
-404%
|
(46)
-12%
|
(52)
-14%
|
(65)
-26%
|
(67)
-2%
|
(69)
-3%
|
(76)
-11%
|
(78)
-3%
|
(84)
-7%
|
(95)
-14%
|
(93)
+2%
|
149
N/A
|
195
+31%
|
261
+33%
|
388
+49%
|
200
-48%
|
190
-5%
|
282
+49%
|
293
+4%
|
579
+98%
|
850
+47%
|
716
-16%
|
572
-20%
|
209
-64%
|
(118)
N/A
|
(191)
-62%
|
(119)
+38%
|
(47)
+60%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(28)
|
(18)
|
(30)
|
(36)
|
(38)
|
(10)
|
4
|
(5)
|
(17)
|
(30)
|
(45)
|
(41)
|
(23)
|
(69)
|
(55)
|
(40)
|
(28)
|
(6)
|
(8)
|
(11)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(8)
|
0
|
(2)
|
(4)
|
(3)
|
(8)
|
(6)
|
(4)
|
(10)
|
(6)
|
(11)
|
(5)
|
(8)
|
(16)
|
(14)
|
(28)
|
(23)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(27)
|
(33)
|
(33)
|
(15)
|
0
|
(9)
|
(9)
|
(9)
|
0
|
(9)
|
(9)
|
(34)
|
(32)
|
(6)
|
(6)
|
(6)
|
(8)
|
(34)
|
(32)
|
2
|
2
|
2
|
(1)
|
(30)
|
(28)
|
(28)
|
(26)
|
2
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
4
|
2
|
(4)
|
(2)
|
(6)
|
(4)
|
(26)
|
(40)
|
(82)
|
(67)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
5
|
5
|
5
|
5
|
2
|
2
|
2
|
10
|
23
|
24
|
24
|
16
|
18
|
2
|
(24)
|
(27)
|
|
| Pre-Tax Income |
40
N/A
|
40
+2%
|
39
-2%
|
37
-6%
|
25
-34%
|
26
+5%
|
28
+9%
|
19
-33%
|
3
-82%
|
(8)
N/A
|
(17)
-113%
|
(29)
-74%
|
(36)
-24%
|
(37)
-2%
|
(43)
-17%
|
(34)
+21%
|
(36)
-5%
|
(37)
-4%
|
(40)
-9%
|
(58)
-44%
|
(83)
-44%
|
(83)
+1%
|
(81)
+2%
|
(57)
+30%
|
(18)
+68%
|
(18)
-1%
|
(15)
+19%
|
(19)
-27%
|
(46)
-144%
|
(29)
+36%
|
(45)
-55%
|
(76)
-66%
|
(15)
+80%
|
(36)
-140%
|
(27)
+24%
|
(14)
+49%
|
(43)
-212%
|
(75)
-74%
|
(87)
-17%
|
(93)
-7%
|
(94)
-1%
|
(74)
+21%
|
(43)
+42%
|
(22)
+50%
|
(37)
-70%
|
(60)
-64%
|
(79)
-31%
|
(93)
-18%
|
(91)
+2%
|
(95)
-5%
|
(113)
-19%
|
(72)
+36%
|
(55)
+24%
|
(75)
-38%
|
(60)
+20%
|
(94)
-57%
|
(109)
-15%
|
(69)
+36%
|
(70)
-2%
|
(78)
-10%
|
(82)
-6%
|
(110)
-33%
|
(120)
-9%
|
(119)
+0%
|
124
N/A
|
203
+64%
|
264
+30%
|
388
+47%
|
200
-48%
|
181
-10%
|
276
+53%
|
296
+7%
|
581
+97%
|
863
+48%
|
727
-16%
|
584
-20%
|
212
-64%
|
(142)
N/A
|
(244)
-72%
|
(253)
-4%
|
(164)
+35%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(3)
|
(2)
|
(2)
|
1
|
2
|
2
|
1
|
(3)
|
(7)
|
(6)
|
(5)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
2
|
2
|
2
|
(37)
|
(35)
|
(45)
|
(65)
|
(34)
|
(48)
|
(64)
|
(66)
|
(117)
|
(157)
|
(136)
|
(113)
|
(53)
|
1
|
5
|
1
|
1
|
|
| Income from Continuing Operations |
35
|
37
|
37
|
35
|
25
|
28
|
30
|
19
|
1
|
(14)
|
(23)
|
(34)
|
(38)
|
(38)
|
(44)
|
(36)
|
(37)
|
(37)
|
(40)
|
(57)
|
(84)
|
(83)
|
(82)
|
(58)
|
(18)
|
(18)
|
(16)
|
(20)
|
(46)
|
(30)
|
(45)
|
(75)
|
(15)
|
(36)
|
(27)
|
(14)
|
(44)
|
(75)
|
(88)
|
(93)
|
(94)
|
(75)
|
(43)
|
(22)
|
(37)
|
(60)
|
(78)
|
(93)
|
(91)
|
(96)
|
(113)
|
(73)
|
(55)
|
(77)
|
(61)
|
(95)
|
(109)
|
(69)
|
(71)
|
(77)
|
(82)
|
(107)
|
(117)
|
(117)
|
86
|
168
|
220
|
322
|
166
|
133
|
212
|
230
|
464
|
706
|
591
|
471
|
159
|
(141)
|
(239)
|
(252)
|
(163)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
5
|
6
|
9
|
10
|
10
|
11
|
9
|
7
|
14
|
13
|
13
|
14
|
5
|
5
|
6
|
6
|
9
|
11
|
12
|
(108)
|
(137)
|
(165)
|
(228)
|
(130)
|
(113)
|
(159)
|
(167)
|
(313)
|
(447)
|
(383)
|
(312)
|
(127)
|
45
|
94
|
54
|
13
|
|
| Net Income (Common) |
35
N/A
|
37
+5%
|
37
+0%
|
35
-6%
|
25
-28%
|
28
+10%
|
30
+9%
|
19
-37%
|
1
-97%
|
(14)
N/A
|
(22)
-56%
|
(33)
-49%
|
(38)
-15%
|
(38)
+0%
|
(46)
-19%
|
(38)
+17%
|
(38)
-1%
|
(38)
0%
|
(41)
-8%
|
(57)
-39%
|
(84)
-46%
|
(82)
+2%
|
(81)
+2%
|
(56)
+30%
|
(17)
+71%
|
(17)
-1%
|
(14)
+16%
|
(18)
-31%
|
(44)
-137%
|
(28)
+36%
|
(43)
-55%
|
(73)
-69%
|
(21)
+72%
|
(41)
-96%
|
(31)
+23%
|
9
N/A
|
(16)
N/A
|
(47)
-204%
|
(61)
-28%
|
(93)
-54%
|
(94)
-1%
|
(83)
+12%
|
(51)
+38%
|
(36)
+30%
|
(52)
-46%
|
(62)
-19%
|
(45)
+28%
|
(50)
-11%
|
(45)
+10%
|
(50)
-11%
|
(103)
-105%
|
(64)
+37%
|
(48)
+25%
|
(63)
-31%
|
(48)
+23%
|
(83)
-71%
|
(95)
-15%
|
(64)
+32%
|
(66)
-2%
|
(72)
-9%
|
(76)
-6%
|
(99)
-30%
|
(106)
-7%
|
(105)
+1%
|
(21)
+80%
|
30
N/A
|
54
+79%
|
95
+75%
|
36
-62%
|
19
-46%
|
53
+171%
|
63
+21%
|
152
+139%
|
258
+70%
|
208
-19%
|
159
-23%
|
33
-80%
|
(95)
N/A
|
(145)
-52%
|
(198)
-37%
|
(150)
+24%
|
|
| EPS (Diluted) |
3.36
N/A
|
2.93
-13%
|
2.92
0%
|
2.73
-7%
|
1.96
-28%
|
2.18
+11%
|
2.38
+9%
|
1.5
-37%
|
0.05
-97%
|
-1.14
N/A
|
-1.77
-55%
|
-2.64
-49%
|
-3.03
-15%
|
-2.89
+5%
|
-3.45
-19%
|
-2.79
+19%
|
-2.84
-2%
|
-2.83
+0%
|
-3.05
-8%
|
-4.24
-39%
|
-6.19
-46%
|
-6.07
+2%
|
-5.82
+4%
|
-3.61
+38%
|
-0.96
+73%
|
-0.68
+29%
|
-0.57
+16%
|
-0.75
-32%
|
-1.79
-139%
|
-1.15
+36%
|
-1.76
-53%
|
-3.01
-71%
|
-0.84
+72%
|
-1.4
-67%
|
-1.07
+24%
|
0.23
N/A
|
-0.48
N/A
|
-1.41
-194%
|
-1.17
+17%
|
-1.3
-11%
|
-1.05
+19%
|
-1.94
-85%
|
-0.33
+83%
|
-0.35
-6%
|
-0.23
+34%
|
-0.21
+9%
|
-0.06
+71%
|
-0.07
-17%
|
-0.06
+14%
|
-0.07
-17%
|
-0.15
-114%
|
-0.09
+40%
|
-0.07
+22%
|
-0.08
-14%
|
-0.06
+25%
|
-0.11
-83%
|
-0.12
-9%
|
-0.07
+42%
|
-0.08
-14%
|
-0.08
N/A
|
-0.08
N/A
|
-0.1
-25%
|
-0.11
-10%
|
-0.11
N/A
|
-0.02
+82%
|
0.03
N/A
|
0.06
+100%
|
0.1
+67%
|
0.04
-60%
|
0.02
-50%
|
0.05
+150%
|
0.07
+40%
|
0.16
+129%
|
0.27
+69%
|
0.22
-19%
|
0.17
-23%
|
0.03
-82%
|
-0.1
N/A
|
-0.15
-50%
|
-0.2
-33%
|
-0.15
+25%
|
|