D

DCB Holdings Ltd
HKEX:8040

Watchlist Manager
DCB Holdings Ltd
HKEX:8040
Watchlist
Price: 0.395 HKD
Market Cap: HK$134.3m

Income Statement

Earnings Waterfall
DCB Holdings Ltd

Income Statement
DCB Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
2
1
0
0
Revenue
314
N/A
274
-12%
235
-14%
227
-3%
233
+3%
216
-7%
225
+4%
214
-5%
199
-7%
202
+1%
213
+6%
221
+4%
215
-3%
256
+19%
260
+2%
271
+4%
309
+14%
346
+12%
518
+50%
309
-40%
352
+14%
Gross Profit
Cost of Revenue
(289)
(256)
(226)
(223)
(230)
(212)
(216)
(204)
(192)
(199)
(210)
(218)
(211)
(242)
(239)
(248)
(284)
(334)
(501)
(307)
(354)
Gross Profit
24
N/A
18
-24%
9
-52%
4
-57%
4
-7%
4
+11%
9
+135%
10
+13%
7
-30%
3
-55%
3
-5%
2
-29%
4
+77%
15
+280%
22
+46%
23
+5%
25
+8%
12
-51%
17
+43%
1
-92%
(2)
N/A
Operating Income
Operating Expenses
(15)
(12)
(14)
(12)
(12)
(12)
(10)
(7)
(11)
(12)
(17)
(18)
(22)
(25)
(21)
(21)
(20)
(24)
(35)
(26)
(24)
Selling, General & Administrative
(17)
(15)
(17)
(17)
(16)
(16)
(15)
(15)
(15)
(14)
(18)
(19)
(22)
(25)
(21)
(21)
(20)
(24)
(35)
(26)
(24)
Other Operating Expenses
1
3
3
4
4
4
5
8
4
2
2
1
0
(0)
0
0
0
0
0
0
0
Operating Income
9
N/A
7
-24%
(5)
N/A
(9)
-81%
(8)
+3%
(8)
+4%
(1)
+88%
3
N/A
(4)
N/A
(9)
-112%
(14)
-53%
(16)
-17%
(18)
-13%
(11)
+41%
0
N/A
1
+253%
5
+248%
(12)
N/A
(18)
-44%
(25)
-42%
(27)
-7%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(3)
(2)
(1)
Non-Reccuring Items
0
0
0
0
2
4
4
0
2
0
0
1
2
2
2
1
0
(0)
(0)
(0)
0
Pre-Tax Income
9
N/A
7
-24%
(5)
N/A
(9)
-82%
(7)
+25%
(4)
+33%
3
N/A
3
+28%
(2)
N/A
(9)
-260%
(14)
-52%
(15)
-14%
(17)
-9%
(9)
+44%
1
N/A
2
+42%
4
+148%
(15)
N/A
(21)
-46%
(27)
-26%
(28)
-4%
Net Income
Tax Provision
(2)
(1)
(0)
0
0
1
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
Income from Continuing Operations
7
5
(5)
(8)
(6)
(4)
3
3
(2)
(9)
(14)
(15)
(17)
(10)
1
2
4
(15)
(21)
(27)
(28)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
7
N/A
5
-25%
(5)
N/A
(8)
-70%
(6)
+28%
(4)
+41%
3
N/A
3
+28%
(2)
N/A
(9)
-258%
(14)
-53%
(15)
-14%
(17)
-9%
(10)
+43%
1
N/A
2
+43%
5
+165%
(15)
N/A
(21)
-44%
(26)
-26%
(28)
-5%
EPS (Diluted)
0.02
N/A
0.02
N/A
-0.02
N/A
-0.03
-50%
-0.02
+33%
-0.01
+50%
0.01
N/A
0.01
N/A
-0.01
N/A
-0.03
-200%
-0.04
-33%
-0.05
-25%
-0.05
N/A
-0.03
+40%
0
N/A
0
N/A
0.01
N/A
-0.04
N/A
-0.06
-50%
-0.08
-33%
-0.08
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett