DCB Holdings Ltd
HKEX:8040
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
DCB Holdings Ltd
HKEX:8040
|
HK |
|
G
|
G-7 Holdings Inc
TSE:7508
|
JP |
|
SGT German Private Equity GmbH & Co KgaA
XETRA:SGF
|
DE |
|
5
|
5I5j Holding Group Co Ltd
SZSE:000560
|
CN |
|
P
|
POET Technologies Inc
NASDAQ:POET
|
CA |
|
N
|
Newlink Technology Inc
HKEX:9600
|
CN |
|
N
|
Nagawa Co Ltd
TSE:9663
|
JP |
|
Xinhuanet Co Ltd
SSE:603888
|
CN |
|
T
|
Tycoon Group Holdings Ltd
HKEX:3390
|
HK |
|
Shanghai Yaohua Pilkington Glass Group Co Ltd
SSE:600819
|
CN |
Income Statement
Earnings Waterfall
DCB Holdings Ltd
Income Statement
DCB Holdings Ltd
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
0
|
0
|
|
| Revenue |
314
N/A
|
274
-12%
|
235
-14%
|
227
-3%
|
233
+3%
|
216
-7%
|
225
+4%
|
214
-5%
|
199
-7%
|
202
+1%
|
213
+6%
|
221
+4%
|
215
-3%
|
256
+19%
|
260
+2%
|
271
+4%
|
309
+14%
|
346
+12%
|
518
+50%
|
309
-40%
|
352
+14%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(289)
|
(256)
|
(226)
|
(223)
|
(230)
|
(212)
|
(216)
|
(204)
|
(192)
|
(199)
|
(210)
|
(218)
|
(211)
|
(242)
|
(239)
|
(248)
|
(284)
|
(334)
|
(501)
|
(307)
|
(354)
|
|
| Gross Profit |
24
N/A
|
18
-24%
|
9
-52%
|
4
-57%
|
4
-7%
|
4
+11%
|
9
+135%
|
10
+13%
|
7
-30%
|
3
-55%
|
3
-5%
|
2
-29%
|
4
+77%
|
15
+280%
|
22
+46%
|
23
+5%
|
25
+8%
|
12
-51%
|
17
+43%
|
1
-92%
|
(2)
N/A
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(15)
|
(12)
|
(14)
|
(12)
|
(12)
|
(12)
|
(10)
|
(7)
|
(11)
|
(12)
|
(17)
|
(18)
|
(22)
|
(25)
|
(21)
|
(21)
|
(20)
|
(24)
|
(35)
|
(26)
|
(24)
|
|
| Selling, General & Administrative |
(17)
|
(15)
|
(17)
|
(17)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(18)
|
(19)
|
(22)
|
(25)
|
(21)
|
(21)
|
(20)
|
(24)
|
(35)
|
(26)
|
(24)
|
|
| Other Operating Expenses |
1
|
3
|
3
|
4
|
4
|
4
|
5
|
8
|
4
|
2
|
2
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
9
N/A
|
7
-24%
|
(5)
N/A
|
(9)
-81%
|
(8)
+3%
|
(8)
+4%
|
(1)
+88%
|
3
N/A
|
(4)
N/A
|
(9)
-112%
|
(14)
-53%
|
(16)
-17%
|
(18)
-13%
|
(11)
+41%
|
0
N/A
|
1
+253%
|
5
+248%
|
(12)
N/A
|
(18)
-44%
|
(25)
-42%
|
(27)
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
2
|
4
|
4
|
0
|
2
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
9
N/A
|
7
-24%
|
(5)
N/A
|
(9)
-82%
|
(7)
+25%
|
(4)
+33%
|
3
N/A
|
3
+28%
|
(2)
N/A
|
(9)
-260%
|
(14)
-52%
|
(15)
-14%
|
(17)
-9%
|
(9)
+44%
|
1
N/A
|
2
+42%
|
4
+148%
|
(15)
N/A
|
(21)
-46%
|
(27)
-26%
|
(28)
-4%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(2)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
7
|
5
|
(5)
|
(8)
|
(6)
|
(4)
|
3
|
3
|
(2)
|
(9)
|
(14)
|
(15)
|
(17)
|
(10)
|
1
|
2
|
4
|
(15)
|
(21)
|
(27)
|
(28)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
7
N/A
|
5
-25%
|
(5)
N/A
|
(8)
-70%
|
(6)
+28%
|
(4)
+41%
|
3
N/A
|
3
+28%
|
(2)
N/A
|
(9)
-258%
|
(14)
-53%
|
(15)
-14%
|
(17)
-9%
|
(10)
+43%
|
1
N/A
|
2
+43%
|
5
+165%
|
(15)
N/A
|
(21)
-44%
|
(26)
-26%
|
(28)
-5%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.01
+50%
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.03
+40%
|
0
N/A
|
0
N/A
|
0.01
N/A
|
-0.04
N/A
|
-0.06
-50%
|
-0.08
-33%
|
-0.08
N/A
|
|