Atlinks Group Ltd
HKEX:8043
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Atlinks Group Ltd
HKEX:8043
|
HK |
|
Verditek PLC
LSE:EARN
|
UK |
|
C
|
Chin-Poon Industrial Co Ltd
TWSE:2355
|
TW |
|
People's Insurance Company Group of China Ltd
OTC:PINXF
|
CN |
|
M
|
Major Holdings Ltd
HKEX:1389
|
HK |
|
I
|
Indigo Exploration Inc
XTSX:IXI
|
CA |
|
T
|
Tesco PLC
OTC:TSCDY
|
UK |
|
Sintex Plastics Technology Ltd
NSE:SPTL
|
IN |
Income Statement
Earnings Waterfall
Atlinks Group Ltd
Income Statement
Atlinks Group Ltd
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Revenue |
35
N/A
|
33
-3%
|
32
-5%
|
31
-3%
|
29
-5%
|
30
+3%
|
30
-1%
|
32
+6%
|
33
+5%
|
33
-2%
|
34
+4%
|
33
-3%
|
32
-2%
|
32
-2%
|
30
-5%
|
31
+3%
|
31
+1%
|
30
-2%
|
30
-2%
|
27
-10%
|
29
+11%
|
29
-1%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(25)
|
(24)
|
(23)
|
(23)
|
(21)
|
(21)
|
(21)
|
(22)
|
(23)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(21)
|
(20)
|
(18)
|
(19)
|
(18)
|
|
| Gross Profit |
10
N/A
|
9
-5%
|
8
-9%
|
8
-2%
|
8
-2%
|
9
+11%
|
9
+3%
|
10
+9%
|
11
+8%
|
10
-3%
|
11
+3%
|
10
-6%
|
9
-7%
|
9
-2%
|
8
-12%
|
9
+8%
|
9
+8%
|
9
-1%
|
9
+2%
|
9
-9%
|
11
+25%
|
11
+1%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(11)
|
(11)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
|
| Selling, General & Administrative |
(11)
|
(11)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-11%
|
(1)
+28%
|
(1)
+8%
|
(0)
+49%
|
0
N/A
|
1
+183%
|
1
+36%
|
1
+14%
|
1
-22%
|
1
0%
|
1
-46%
|
0
-95%
|
(0)
N/A
|
(1)
-964%
|
(1)
+33%
|
(0)
+71%
|
(0)
-71%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+68%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-10%
|
(2)
-2%
|
(1)
+45%
|
(1)
+44%
|
0
N/A
|
1
+513%
|
1
-2%
|
1
+26%
|
1
-29%
|
0
-59%
|
(0)
N/A
|
(1)
-280%
|
(1)
-41%
|
(1)
+15%
|
(1)
+35%
|
(0)
+40%
|
(0)
+95%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+661%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-13%
|
(2)
+6%
|
(1)
+48%
|
(0)
+64%
|
0
N/A
|
1
+16%
|
0
-5%
|
1
+23%
|
0
-49%
|
0
-33%
|
(0)
N/A
|
(1)
-221%
|
(1)
-38%
|
(1)
+28%
|
(0)
+48%
|
(0)
+52%
|
0
N/A
|
0
+7%
|
(0)
N/A
|
0
N/A
|
0
+2 609%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|